6148 驊宏資


股價漲跌幅
202220212020
驊宏資-15.0%-2.0%51.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
13.3 -41.95% 7.72 8.88 -33.23% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率25.5021.9114.7918.3121.544.046.178.738.756.38
營業利益率5.786.572.985.574.30-2.411.333.012.371.48
折舊負擔比率1.581.221.130.280.620.050.130.190.160.17
稅前淨利率9.528.344.638.487.94-3.15-0.061.491.470.67
股東權益報酬率9.399.775.458.524.34-19.29-0.625.635.444.04
資產報酬率4.745.202.283.541.46-3.940.962.962.572.08
本業收入比61.6779.0363.6465.0053.8576.24-2400.00202.53161.73219.61
業外獲益比40.0020.9736.3633.3346.1523.202500.00-102.53-61.73-121.57
無形資產佔淨值比0.090.100.100.060.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率32.5227.9926.4034.8417.9539.7917.9521.6516.5629.8416.057.8328.0221.8727.7631.289.84
營業利益率5.0413.958.67-19.230.3311.274.209.584.168.891.832.76-6.267.1011.51-3.013.47
稅前淨利率8.4714.2021.86-17.751.1410.818.0110.814.4311.975.722.95-2.709.6813.2722.193.42
本業收入比55.56100.0041.18100.0050.00108.3352.1789.47100.0073.3325.0091.67300.0075.0083.33-18.18100.00
業外獲益比33.332.9461.76-9.0950.00-8.3347.8310.530.0026.6762.508.33-200.0025.0011.11118.18-0.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)7716662-158788336-137123281-489
自由現金流量(百萬)5393134175589442-10-282369-567
稅後淨利(百萬)45502750-120-1373465432


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)3105-16-6-6124-70159-47-39-31-21153-34-31-964
自由現金流量(百萬)22137-59-19-650-42832-368-216392-2851
稅後淨利(百萬)52925-1019211551289-11713119

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)63273870770348657255408531055177604
營業利益(百萬)3749213921-13872160131112
稅後淨利(百萬)45502750-120-1373465432
EPS(完全稀釋)0.981.100.600.76-1.33-1.520.030.520.610.00
營收成長率(%)-14.364.380.5744.65-91.515.861.85-3.75-27.45N/A
營業利益成長率(%)-24.49133.33-46.1585.71N/AN/A-55.0022.1416.96N/A
稅後淨利成長率(%)-10.0085.19-46.00141.67N/AN/A-93.48-14.8168.75N/A
EPS成長率(%)-10.9183.33-21.05N/AN/AN/A-94.23-14.75N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)100243157601721142871781591241353955320613252313
營業利益(百萬)53414-111131217711211-31515-211
稅後淨利(百萬)52925-1019211551289-11713119
EPS(完全稀釋)0.120.640.53-0.210.020.210.460.330.110.250.170.21-0.030.250.200.120.10
去年同期營收成長率(%)-41.86113.16-45.30-66.298.18-8.06112.59-54.94200.00-39.812.27659.62-83.070.000.000.00-
去年同期營業利益成長率(%)400.00161.5416.67-164.71-85.7118.18500.0054.55333.33-26.67-86.67650.00-127.270.000.000.00-
去年同期稅後淨利成長率(%)400.00222.2219.05-166.67-80.00-25.00162.5066.67600.00-29.41-38.46-18.18-111.110.000.000.00-
去年同期EPS成長率(%)500.00204.7615.22-163.64-81.82-16.00170.5957.14466.670.00-15.0075.00-130.000.000.000.00-
較上季營收成長率(%)-58.8554.78161.67-65.1250.88-60.2861.2411.9528.23-8.15-65.82645.28-74.2756.06153.85-83.390.00
較上季營業利益成長率(%)-85.29142.86227.27-1200.00-92.318.33-29.41142.86-36.36450.00-81.82466.67-120.000.00850.00-118.180.00
較上季稅後淨利成長率(%)-82.7616.00350.00-1100.00-88.89-57.1440.00200.00-58.3350.00-11.111000.00-105.8830.7718.1822.220.00
較上季EPS成長率(%)-81.2520.75352.38-1150.00-90.48-54.3539.39200.00-56.0047.06-19.05800.00-112.0025.0066.6720.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/413.3257.48-28.992019/1236.1-55.270.62
2022/386.22-30.24-41.732019/11120.07149.8213.86
2022/1~2-59.0221.82-46.492019/10-59.1-62.729.49
2021/1248.83149.37-14.412019/9-26.06-27.3117.32
2021/1177.9861.99-25.682019/8249.8475.7124.36
2021/1013.4159.52-32.392019/7-78.04-29.0219.39
2021/9-47.66-73.71-37.692019/6-69.14259.2822.95
2021/878.88-24.7-26.292019/5912.352142.336.23
2021/7101.2613.04-26.722019/490.5285.53-75.24
2021/655.29-69.6-31.122019/3-39.21-93.86-82.91
2021/5-46.88-67.18-21.232019/1~259.31-48.69-48.68
2021/4-49.8-62.47-12.922018/12660.19363.49-82.01
2021/3-5.46150.578.12018/11-67.16-3.1-85.34
2021/1~2-21.69-61.59-12.542018/10-20.2585.66-85.73
2020/12-3.31-21.084.372018/978.71-75.32-87.03
2020/11185.1311.096.732018/841.31-84.74-87.93
2020/10-88.51-14.256.412018/711.14-94.76-88.17
2020/949.93205.327.132018/692.57-95.48-86.87
2020/8168.5850.55-11.112018/5-16.23-96.66-84.96
2020/7-45.8996.1-19.892018/4-93.7-96.18-82.64
2020/667.66-20.42-24.812018/3607.74-49.28-79.01
2020/5-39.26-85.35-25.862018/1~2-20.95-92.64-92.63
2020/4235.18144.1179.662017/1258.91-95.53-30.24
2020/3-83.5738.74198.092017/11-37.07-95.25-21.88
2020/1~2650.64257.6257.592017/10-91.96-90.41-15.86

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
9.02.0350.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
34.012.0183.33
2021Q3(百萬)2020Q3(百萬)YoY(%)
34.023.047.826

EPS較上季
2022Q1(元)2021Q4(元)比率
0.120.64-0.812

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率2.483.581.921.900.503.122.872.712.482.82
存貨周轉率7.916.348.417.381.076.544.884.814.246.38

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q3
應收帳款周轉率0.370.810.62
存貨周轉率1.282.421.48

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.530.470.490.670.510.740.730.710.730.77
金融負債(百萬)31223625032523718272301236419992243
營收淨額(百萬)63273870770348657255408531055177604
利息保障倍數75.0037.5020.4933.5619.19-2.100.952.062.181.69
長期銀行借款占稅後淨利比4.072.703.261.4863.6763.6763.672.652.944.53

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)63273870770348657255408531055177604
推銷費用(百萬)4238404245132112132135187
管理費用(百萬)7870374131236150171217185
研發費(百萬)5676810000
推銷費用率(%)6.655.155.665.979.262.312.072.492.452.46
管理費用率(%)12.349.495.235.836.384.122.773.223.932.43
研發費用率(%)0.790.810.990.851.650.020.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)100243157601721142871781591241353955320613252313
推銷費用(百萬)11128121011109911101091011911
管理費用(百萬)1523181919212911101828921776
研發費(百萬)11112121122221112
推銷費用率(%)11.004.945.1020.005.819.653.485.065.668.877.412.5316.984.858.3317.313.51
管理費用率(%)15.009.4711.4631.6711.0518.4210.106.186.2914.521.482.0316.9810.195.3013.461.92
研發費用率(%)1.000.410.641.671.160.880.700.560.631.611.480.513.770.490.761.920.64

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6148-驊宏資OXOXOOOXXX
20年4.66億39.45%51.91%0.0%85.41%86百萬4.16%

融資使用率
日期股價融資使用率
2022-05-18 -13.312.39%
2022-05-1712.8512.39%
2022-05-1612.4512.51%
2022-05-1312.5512.64%
2022-05-1212.5512.65%
2022-05-1112.6512.88%
2022-05-1012.512.82%
2022-05-0912.5513.05%
2022-05-0612.9513.37%
2022-05-0513.313.52%
2022-05-0413.413.70%
2022-05-0313.413.79%
2022-04-2913.613.85%
2022-04-2813.513.85%
2022-04-2713.313.87%
2022-04-2613.4513.97%
2022-04-2513.5514.07%
2022-04-2213.914.39%
2022-04-2113.8514.41%
2022-04-2013.7514.46%
2022-04-1913.6514.52%
2022-04-1813.514.61%
2022-04-1513.7514.82%
2022-04-1414.014.82%
2022-04-1314.3514.75%
2022-04-1213.8514.92%
2022-04-1113.914.98%
2022-04-0814.3514.94%
2022-04-0714.115.10%
2022-04-0616.0515.53%
2022-04-0115.815.10%
2022-03-3115.6516.02%
2022-03-3015.6516.15%
2022-03-2915.716.58%
2022-03-2815.616.49%
2022-03-2515.716.68%
2022-03-2415.4517.24%
2022-03-2315.2517.68%
2022-03-2215.1518.27%
2022-03-2114.9518.15%
2022-03-1814.818.33%
2022-03-1714.9518.74%
2022-03-1614.9518.10%
2022-03-1514.4518.42%
2022-03-1413.718.40%
2022-03-1113.6518.41%
2022-03-1013.5518.43%
2022-03-0913.6518.22%
2022-03-0813.3518.20%
2022-03-0713.717.61%
2022-03-0414.117.37%
2022-03-0314.1517.13%
2022-03-0214.117.12%
2022-03-0114.1517.00%
2022-02-2513.917.04%
2022-02-2413.8517.07%
2022-02-2313.9517.55%
2022-02-2213.8516.91%
2022-02-2114.0516.32%
2022-02-1814.216.64%
2022-02-1714.116.68%
2022-02-1614.216.64%
2022-02-1514.116.52%
2022-02-1414.2516.97%
2022-02-1114.6517.08%
2022-02-1014.5517.12%
2022-02-0915.5516.39%
2022-02-0814.816.50%
2022-02-0714.416.88%
2022-01-2613.916.75%
2022-01-2514.016.91%
2022-01-2414.517.18%
2022-01-2114.817.19%
2022-01-2015.1518.04%
2022-01-1914.9518.18%
2022-01-1815.218.27%
2022-01-1714.9518.45%
2022-01-1414.819.10%
2022-01-1315.0519.14%
2022-01-1215.219.78%
2022-01-1116.0523.37%
2022-01-1016.3512.38%
2022-01-0714.912.30%
2022-01-0615.112.59%
2022-01-0515.212.91%
2022-01-0415.6513.08%
2022-01-0315.612.77%
2021-12-3015.213.56%
2021-12-2915.415.44%
2021-12-2815.1513.34%
2021-12-2714.7512.81%
2021-12-2414.6512.10%
2021-12-2315.0512.48%
2021-12-2214.8512.20%
2021-12-2114.912.35%
2021-12-2014.912.55%
2021-12-1715.5513.87%
2021-12-1616.014.89%
2021-12-1515.314.28%
2021-12-1415.516.37%
2021-12-1316.1514.90%
2021-12-1014.714.65%
2021-12-0914.014.08%
2021-12-0814.014.11%
2021-12-0714.0514.08%
2021-12-0613.913.97%
2021-12-0313.913.90%
2021-12-0213.8513.91%
2021-12-0114.013.85%
2021-11-3013.913.77%
2021-11-2913.813.57%
2021-11-2613.813.52%
2021-11-2514.013.38%
2021-11-2414.113.35%
2021-11-2313.9513.14%
2021-11-2213.9513.05%
2021-11-1913.812.83%
2021-11-1813.8512.81%
2021-11-1713.912.75%
2021-11-1613.9512.31%
2021-11-1513.9512.07%
2021-11-1213.8512.07%
2021-11-1113.9512.02%
2021-11-1013.9512.06%
2021-11-0913.911.93%
2021-11-0813.811.95%
2021-11-0513.9513.23%
2021-11-0414.0514.01%
2021-11-0314.0514.20%
2021-11-0213.815.06%
2021-11-0113.9515.27%
2021-10-2914.1516.47%
2021-10-2814.116.38%
2021-10-2714.0515.55%
2021-10-2614.015.57%
2021-10-2513.7514.29%
2021-10-2214.1514.50%
2021-10-2114.1514.97%
2021-10-2014.0516.42%
2021-10-1913.412.18%
2021-10-1813.4512.20%
2021-10-1513.4512.20%
2021-10-1413.5512.51%
2021-10-1313.3512.54%
2021-10-1213.412.54%
2021-10-0813.6512.66%
2021-10-0713.712.66%
2021-10-0613.612.63%
2021-10-0513.5512.61%
2021-10-0413.312.61%
2021-10-0113.512.60%
2021-09-3013.712.60%
2021-09-2913.5512.72%
2021-09-2813.612.71%
2021-09-2713.6512.72%
2021-09-2413.6512.65%
2021-09-2313.612.66%
2021-09-2213.4512.66%
2021-09-1713.6512.65%
2021-09-1613.512.65%
2021-09-1513.512.66%
2021-09-1413.4512.72%
2021-09-1313.712.73%
2021-09-1013.4512.64%
2021-09-0913.3512.72%
2021-09-0813.512.77%
2021-09-0713.412.64%
2021-09-0613.5512.70%
2021-09-0313.612.74%
2021-09-0213.5512.64%
2021-09-0113.6512.54%
2021-08-3113.312.49%
2021-08-3013.2512.53%
2021-08-2713.1512.53%
2021-08-2613.1512.55%
2021-08-2513.212.54%
2021-08-2413.0512.54%
2021-08-2313.2512.46%
2021-08-2013.012.66%
2021-08-1912.8512.67%
2021-08-1813.112.56%
2021-08-1713.012.63%
2021-08-1613.112.82%
2021-08-1313.113.00%
2021-08-1213.5513.19%
2021-08-1113.3513.16%
2021-08-1013.4513.47%
2021-08-0913.713.34%
2021-08-0614.512.00%
2021-08-0513.212.51%
2021-08-0413.4512.58%
2021-08-0313.3512.54%
2021-08-0213.312.56%
2021-07-3013.412.77%
2021-07-2913.612.15%
2021-07-2814.913.86%
2021-07-2713.6510.99%
2021-07-2613.659.74%
2021-07-2313.59.91%
2021-07-2213.79.97%
2021-07-2113.6511.97%
2021-07-2012.4511.16%
2021-07-1912.410.94%
2021-07-1612.4510.94%
2021-07-1512.4510.84%
2021-07-1412.3510.87%
2021-07-1312.610.80%
2021-07-1212.910.70%
2021-07-0912.910.83%
2021-07-0812.9510.81%
2021-07-0713.1510.72%
2021-07-0613.210.68%
2021-07-0513.3510.61%
2021-07-0213.2510.60%
2021-07-0113.310.60%
2021-06-3013.6510.59%
2021-06-2913.210.35%
2021-06-2813.410.26%
2021-06-2513.3510.18%
2021-06-2413.410.23%
2021-06-2313.2510.24%
2021-06-2213.1510.23%
2021-06-2113.310.19%
2021-06-1813.5510.13%
2021-06-1713.4510.08%
2021-06-1612.910.07%
2021-06-1513.010.03%
2021-06-1113.059.99%
2021-06-1013.09.91%
2021-06-0913.159.74%
2021-06-0813.259.70%
2021-06-0713.29.63%
2021-06-0413.69.58%
2021-06-0313.89.57%
2021-06-0213.89.54%
2021-06-0114.09.41%
2021-05-3113.959.40%
2021-05-2813.99.35%
2021-05-2713.89.13%
2021-05-2614.09.03%

驊宏資熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。