5876 上海商銀


股價漲跌幅
202220212020
上海商銀6.0%14.0%-19.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
50.0 -14.6% 42.7 49.11 -1.78% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

資本適足率,放款覆蓋率,資本報酬率,股東權益報酬率-近10年
資本適足率
放款覆蓋率
資產報酬率
股東權益報酬率


現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-6695-361431455-2933826410-28311-397513709-7624578008
自由現金流量(百萬)-11358-632930656-3231526771-29806-855312437-7680874042
稅後淨利(百萬)1425613463146611371212385117481189810905101449507


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
營運現金流量(百萬)42460-319142919921882-25862-4452960641652-5041910989-35401306110945-4332327608-10300-33231449
自由現金流量(百萬)41407-313782890717436-26322-2141611740851-5115510765-44121390510398-4398525384-10083-36311768
稅後淨利(百萬)364133573595358237223142354831733600335237253998358634943568371129393055

成長能力-近10年
2021202020192018201720162015201420132012
稅後淨利(百萬)1425613463146611371212385117481189810905101449507
EPS(完全稀釋)3.193.013.503.373.042.892.982.872.740.00
稅後淨利成長率(%)5.89-8.176.9210.715.42-1.269.117.506.70N/A
EPS成長率(%)5.98-14.003.8610.865.19-3.023.834.74N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q4
稅後淨利(百萬)364133573595358237223142354831733600335237253998358634943568371129393055
EPS(完全稀釋)0.810.750.800.800.830.700.790.710.810.800.910.980.880.860.880.910.720.75
去年同期稅後淨利成長率(%)-2.186.841.3212.893.39-6.26-4.75-20.640.39-4.064.407.7322.0114.370.000.00--
兩季平均(YOY)稅後淨利成長率(%)2.334.087.118.14-1.43-5.50-12.70-10.12-1.830.176.0714.8718.197.180.00---
去年同期EPS成長率(%)-2.417.141.2712.682.47-12.50-13.19-27.55-7.95-6.983.417.6922.2214.670.000.00--
兩季平均(YOY)EPS成長率(%)2.364.216.977.58-5.01-12.84-20.37-17.75-7.46-1.795.5514.9618.457.330.00---
較上季稅後淨利成長率(%)8.46-6.620.36-3.7618.46-11.4411.82-11.867.40-10.01-6.8311.492.63-2.07-3.8526.27-3.800.00
較上季EPS成長率(%)8.00-6.250.00-3.6118.57-11.3911.27-12.351.25-12.09-7.1411.362.33-2.27-3.3026.39-4.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-14.7814.312.152019/12-3.67-14.4110.8
2022/330.274.37-1.372019/11-6.4615.9313.52
2022/1~20.42-4.8-4.82019/109.237.6513.3
2021/120.85-2.871.12019/9-18.973.4813.96
2021/11-2.83-1.461.452019/83.7221.0315.25
2021/10-1.88.671.722019/7-5.9513.8614.38
2021/9-1.863.881.062019/67.37.8214.48
2021/8-17.86-3.660.742019/57.7714.0516.18
2021/712.96-4.281.372019/43.8524.1316.8
2021/615.2311.982.552019/39.0214.3414.38
2021/5-1.56-2.390.782019/1~2-6.8814.4114.4
2021/4-22.19-3.311.512018/1230.4826.06.57
2021/328.6424.833.02018/11-13.14-5.084.83
2021/1~2-13.83-6.71-6.72018/105.08.665.82
2020/122.32-1.47-7.682018/9-5.229.595.51
2020/117.15-7.25-8.182018/8-2.414.915.02
2020/10-6.13-19.04-8.272018/7-10.9519.275.04
2020/9-8.99-5.79-7.092018/613.50.532.81
2020/8-18.38-16.11-7.242018/517.2910.653.42
2020/732.166.61-5.832018/4-4.33-1.11.49
2020/60.44-24.14-8.072018/313.250.762.37
2020/5-2.49-18.96-4.262018/1~2-13.293.253.24
2020/40.45-10.43-0.092017/12-1.71-10.156.61
2020/3-10.54-7.43.62017/11-0.5511.668.42
2020/1~2-1.019.399.392017/105.9112.328.11

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
5655.06052.0-6.559
2021Q4(百萬)2020Q4(百萬)YoY(%)
5097.04876.04.5324
2021Q3(百萬)2020Q3(百萬)YoY(%)
5874.05815.01.0146

EPS較上季
2022Q1(元)2021Q4(元)比率
0.810.750.0800







融資使用率
日期股價融資使用率
2022-05-24 -50.00.14%
2022-05-2349.650.13%
2022-05-2048.20.12%
2022-05-1946.50.12%
2022-05-1847.30.12%
2022-05-1746.40.12%
2022-05-1646.250.12%
2022-05-1346.80.12%
2022-05-1245.950.11%
2022-05-1146.850.11%
2022-05-1047.30.11%
2022-05-0947.00.11%
2022-05-0648.350.11%
2022-05-0548.60.12%
2022-05-0448.10.11%
2022-05-0348.60.11%
2022-04-2949.00.11%
2022-04-2848.750.12%
2022-04-2748.150.12%
2022-04-2649.40.12%
2022-04-2548.550.12%
2022-04-2249.70.12%
2022-04-2149.250.12%
2022-04-2049.550.12%
2022-04-1948.90.12%
2022-04-1849.10.11%
2022-04-1549.550.12%
2022-04-1449.750.12%
2022-04-1351.00.12%
2022-04-1250.30.11%
2022-04-1150.50.12%
2022-04-0850.10.12%
2022-04-0749.050.12%
2022-04-0651.00.12%
2022-04-0149.950.10%
2022-03-3150.20.10%
2022-03-3050.30.10%
2022-03-2949.90.10%
2022-03-2849.70.10%
2022-03-2549.550.10%
2022-03-2450.00.10%
2022-03-2349.850.10%
2022-03-2249.050.11%
2022-03-2148.80.11%
2022-03-1848.80.12%
2022-03-1748.150.12%
2022-03-1646.80.12%
2022-03-1546.20.12%
2022-03-1446.250.13%
2022-03-1145.70.13%
2022-03-1046.80.12%
2022-03-0945.20.13%
2022-03-0844.80.13%
2022-03-0745.450.13%
2022-03-0446.90.13%
2022-03-0347.50.13%
2022-03-0247.650.13%
2022-03-0147.550.13%
2022-02-2545.80.13%
2022-02-2446.250.14%
2022-02-2347.450.14%
2022-02-2247.150.14%
2022-02-2148.250.14%
2022-02-1848.00.14%
2022-02-1748.750.14%
2022-02-1648.10.14%
2022-02-1548.30.13%
2022-02-1449.150.13%
2022-02-1149.30.13%
2022-02-1048.950.13%
2022-02-0948.90.13%
2022-02-0848.80.13%
2022-02-0747.950.13%
2022-01-2646.250.14%
2022-01-2547.150.12%
2022-01-2447.650.12%
2022-01-2147.550.12%
2022-01-2048.450.12%
2022-01-1948.50.12%
2022-01-1848.50.13%
2022-01-1748.450.12%
2022-01-1448.60.13%
2022-01-1349.650.15%
2022-01-1250.00.14%
2022-01-1148.70.13%
2022-01-1048.250.09%
2022-01-0748.20.09%
2022-01-0647.850.09%
2022-01-0547.550.09%
2022-01-0447.50.09%
2022-01-0347.150.09%
2021-12-3047.250.09%
2021-12-2947.550.09%
2021-12-2847.30.09%
2021-12-2747.40.09%
2021-12-2447.40.09%
2021-12-2347.40.09%
2021-12-2247.00.09%
2021-12-2146.850.09%
2021-12-2046.80.09%
2021-12-1747.350.09%
2021-12-1647.00.09%
2021-12-1546.850.09%
2021-12-1447.00.09%
2021-12-1347.10.09%
2021-12-1047.050.09%
2021-12-0947.70.09%
2021-12-0847.80.09%
2021-12-0747.50.09%
2021-12-0646.80.09%
2021-12-0346.950.09%
2021-12-0247.00.09%
2021-12-0146.550.09%
2021-11-3046.350.09%
2021-11-2945.750.09%
2021-11-2645.750.09%
2021-11-2547.20.10%
2021-11-2447.550.10%
2021-11-2346.950.09%
2021-11-2247.00.10%
2021-11-1946.750.09%
2021-11-1846.70.10%
2021-11-1745.60.09%
2021-11-1645.90.09%
2021-11-1545.60.09%
2021-11-1245.20.09%
2021-11-1144.90.09%
2021-11-1044.70.09%
2021-11-0944.950.09%
2021-11-0844.550.09%
2021-11-0544.60.09%
2021-11-0444.150.09%
2021-11-0344.00.09%
2021-11-0244.40.09%
2021-11-0144.30.09%
2021-10-2944.00.09%
2021-10-2844.40.09%
2021-10-2744.90.09%
2021-10-2644.90.09%
2021-10-2544.60.09%
2021-10-2244.40.09%
2021-10-2144.80.09%
2021-10-2044.950.09%
2021-10-1944.550.09%
2021-10-1844.450.09%
2021-10-1544.450.09%
2021-10-1443.70.09%
2021-10-1343.90.09%
2021-10-1243.80.09%
2021-10-0843.50.09%
2021-10-0744.20.09%
2021-10-0643.30.09%
2021-10-0543.10.09%
2021-10-0443.50.09%
2021-10-0143.30.09%
2021-09-3044.40.09%
2021-09-2944.050.10%
2021-09-2844.450.10%
2021-09-2744.80.10%
2021-09-2444.60.10%
2021-09-2344.550.10%
2021-09-2243.60.10%
2021-09-1745.350.10%
2021-09-1646.00.10%
2021-09-1545.750.10%
2021-09-1445.650.10%
2021-09-1345.550.10%
2021-09-1045.750.10%
2021-09-0945.750.10%
2021-09-0845.60.10%
2021-09-0745.20.10%
2021-09-0645.050.11%
2021-09-0344.70.11%
2021-09-0243.750.12%
2021-09-0144.650.13%
2021-08-3145.00.13%
2021-08-3044.30.14%
2021-08-2743.90.12%
2021-08-2641.60.12%
2021-08-2541.250.12%
2021-08-2441.250.12%
2021-08-2340.950.12%
2021-08-2040.250.12%
2021-08-1940.550.12%
2021-08-1841.40.12%
2021-08-1741.550.12%
2021-08-1641.150.12%
2021-08-1341.40.12%
2021-08-1241.60.11%
2021-08-1141.70.11%
2021-08-1041.60.11%
2021-08-0942.050.11%
2021-08-0641.850.11%
2021-08-0542.150.11%
2021-08-0442.050.11%
2021-08-0342.00.11%
2021-08-0242.50.11%
2021-07-3041.750.11%
2021-07-2941.850.11%
2021-07-2841.30.12%
2021-07-2744.80.13%
2021-07-2645.00.11%
2021-07-2345.10.10%
2021-07-2245.350.10%
2021-07-2144.750.10%
2021-07-2044.650.11%
2021-07-1945.40.10%
2021-07-1645.50.10%
2021-07-1545.450.10%
2021-07-1445.40.09%
2021-07-1345.40.09%
2021-07-1244.90.09%
2021-07-0944.950.09%
2021-07-0845.10.09%
2021-07-0745.10.09%
2021-07-0645.250.09%
2021-07-0545.250.09%
2021-07-0244.90.09%
2021-07-0145.050.09%
2021-06-3045.250.09%
2021-06-2945.20.09%
2021-06-2845.20.09%
2021-06-2545.20.09%
2021-06-2445.00.09%
2021-06-2345.250.09%
2021-06-2244.30.10%
2021-06-2143.50.10%
2021-06-1844.250.10%
2021-06-1744.80.10%
2021-06-1644.850.10%
2021-06-1545.00.10%
2021-06-1145.050.10%
2021-06-1045.00.10%
2021-06-0945.00.10%
2021-06-0845.050.10%
2021-06-0745.00.10%
2021-06-0445.150.10%
2021-06-0345.70.10%
2021-06-0245.50.10%
2021-06-0145.350.10%

上海商銀熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。