5489 彩富


股價漲跌幅
202220212020
彩富-1.0%22.0%-6.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
34.6 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率34.7334.8338.3335.6935.0538.2138.9741.1740.6740.00
營業利益率11.114.5112.9311.9512.9512.7919.1118.1717.0720.33
折舊負擔比率2.403.491.611.011.041.271.041.181.361.48
稅前淨利率8.94-2.6512.5316.228.3312.4821.6725.1028.9619.82
股東權益報酬率5.90-1.318.5413.598.6210.2318.4726.3130.2123.81
資產報酬率4.29-0.826.059.086.138.0114.6320.6723.0418.13
本業收入比124.18-170.97103.1073.81155.43102.8588.2072.3158.91102.64
業外獲益比-24.18270.97-3.1026.49-55.43-2.4411.8027.5441.09-2.64
無形資產佔淨值比0.190.300.350.030.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率32.8633.5734.7937.8332.4633.9534.0934.1736.5239.6138.9138.5235.9739.6536.5333.1433.13
營業利益率11.0110.0911.7916.174.97-4.634.057.748.3215.5515.6010.409.2311.8613.6210.7811.46
稅前淨利率21.368.8810.1311.044.37-22.11-9.50-2.5115.277.2216.8413.2513.4816.0415.5328.503.18
本業收入比51.40114.89117.02146.67115.3821.43-43.48-300.0053.57213.5192.4177.7868.4274.1287.9537.91360.00
業外獲益比48.60-12.77-17.02-46.67-15.3878.57143.48400.0044.64-113.517.5922.2231.5825.8812.0562.09-260.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)11-20294368141364418823189338
自由現金流量(百萬)19-51285391145363403783180172
稅後淨利(百萬)124-29194297177215419587576370


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-253109-26-42-30-52-3144191327343461441714265
自由現金流量(百萬)-25495-32-474-54-3049-151197339551552114174
稅後淨利(百萬)9038393510-49-20-54534674448757212723

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)1707117618022072221219752306270322852099
營業利益(百萬)19053233248286253441491390427
稅後淨利(百萬)124-29194297177215419587576370
EPS(完全稀釋)1.24-0.291.932.961.782.164.065.695.710.00
營收成長率(%)45.15-34.74-13.03-6.3312.00-14.35-14.6918.298.86N/A
營業利益成長率(%)258.49-77.25-6.05-13.2913.04-42.63-10.1825.90-8.67N/A
稅後淨利成長率(%)527.59N/A-34.6867.80-17.67-48.69-28.621.9155.68N/A
EPS成長率(%)N/AN/A-34.8066.29-17.59-46.80-28.65-0.35N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)503531464410302251245315364509469405420532536535468
營業利益(百萬)5554556615-121024307973423963735854
稅後淨利(百萬)9038393510-49-20-54534674448757212723
EPS(完全稀釋)0.910.390.400.360.10-0.50-0.20-0.050.450.350.680.450.480.760.731.290.23
去年同期營收成長率(%)66.56111.5589.3930.16-17.03-50.69-47.76-22.22-13.33-4.32-12.50-24.30-10.260.000.000.00-
去年同期營業利益成長率(%)266.67550.00450.00175.00-50.00-115.19-86.30-42.86-23.0825.400.00-27.59-27.780.000.000.00-
去年同期稅後淨利成長率(%)800.00177.55295.00800.00-77.78-244.12-129.85-111.36-6.25-54.67-6.94-65.35108.700.000.000.00-
去年同期EPS成長率(%)810.00178.00300.00820.00-77.78-242.86-129.41-111.11-6.25-53.95-6.85-65.12108.700.000.000.00-
較上季營收成長率(%)-5.2714.4413.1735.7620.322.45-22.22-13.46-28.498.5315.80-3.57-21.05-0.750.1914.320.00
較上季營業利益成長率(%)1.85-1.82-16.67340.00225.00-220.00-58.33-20.00-62.038.2273.817.69-38.10-13.7025.867.410.00
較上季稅後淨利成長率(%)136.84-2.5611.43250.00120.41-145.00-300.00-111.1132.35-49.2552.27-8.33-36.004.17-43.31452.170.00
較上季EPS成長率(%)133.33-2.5011.11260.00120.00-150.00-300.00-111.1128.57-48.5351.11-6.25-36.844.11-43.41460.870.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-6.010.6245.432019/121.533.13-13.02
2022/3-11.0315.8766.392019/11-1.32-8.99-14.42
2022/1~2-6.14104.85104.852019/103.19-6.78-15.0
2021/12-4.8106.0645.12019/90.90.52-15.97
2021/117.6125.1940.352019/816.32-12.54-17.94
2021/105.34102.3733.482019/7-1.06-24.13-18.79
2021/97.22100.2527.182019/68.36-25.98-17.8
2021/80.7287.8620.152019/5-0.31-28.6-15.87
2021/710.3479.9113.02019/40.27-17.85-12.15
2021/63.1934.444.762019/33.06-3.76-10.2
2021/5-6.5430.48-0.432019/1~2-21.46-12.84-12.84
2021/48.2225.33-7.02018/12-10.4-9.18-6.31
2021/362.9311.2-17.012018/111.05-10.61-6.05
2021/1~2-12.26-30.45-30.452018/1011.29-14.1-5.54
2020/124.02-50.09-34.722018/9-12.21-21.05-4.41
2020/11-3.3-51.29-33.122018/80.9-8.92-1.94
2020/104.24-50.3-31.032018/7-3.476.07-0.75
2020/90.58-50.8-28.52018/64.524.17-1.91
2020/8-3.52-50.64-25.242018/514.692.91-3.25
2020/7-17.53-40.49-20.942018/417.46-2.63-4.91
2020/60.14-28.59-17.612018/3-9.57-32.37-5.67
2020/5-10.23-22.74-15.322018/1~2-16.8212.5712.56
2020/4-3.97-14.2-13.562017/12-11.81-8.1812.06
2020/3-3.74-10.41-13.362017/11-2.871.4214.32
2020/1~2-2.07-14.71-14.72017/102.2818.8915.99

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
107.013.0723.07
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.910.391.3333

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.913.965.355.475.324.274.887.548.108.58
存貨周轉率2.192.102.823.484.413.863.923.893.584.09

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.340.210.270.330.370.250.200.220.210.27
金融負債(百萬)510260366639720179737596156
營收淨額(百萬)1707117618022072221219752306270322852099
利息保障倍數65.10-3.9375.2039.9724.9292.09236.63379.43240.10218.35
長期銀行借款占稅後淨利比0.070.130.130.000.220.210.120.090.110.21

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)1707117618022072221219752306270322852099
推銷費用(百萬)164138209225212238216312251208
管理費用(百萬)0000000000
研發費(百萬)237216247274277264242310289205
推銷費用率(%)9.6111.7311.6010.869.5812.059.3711.5410.989.91
管理費用率(%)0.000.000.000.000.000.000.000.000.000.00
研發費用率(%)13.8818.3713.7113.2212.5213.3710.4911.4712.659.77

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)503531464410302251245315364509469405420532536535468
推銷費用(百萬)4450423735293035455553505163595647
管理費用(百萬)00000000000000000
研發費(百萬)6276635247684348576856636189646557
推銷費用率(%)8.759.429.059.0211.5911.5512.2411.1112.3610.8111.3012.3512.1411.8411.0110.4710.04
管理費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
研發費用率(%)12.3314.3113.5812.6815.5627.0917.5515.2415.6613.3611.9415.5614.5216.7311.9412.1512.18

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5489-彩富OOOOOOXXOO
21年10.27億23.79%30.6%0.0%94.64%-212百萬16.84%

融資使用率
日期股價融資使用率
2022-05-18 -34.61.12%
2022-05-1734.81.14%
2022-05-1634.951.13%
2022-05-1334.651.14%
2022-05-1234.61.12%
2022-05-1134.71.11%
2022-05-1034.71.09%
2022-05-0934.851.06%
2022-05-0634.71.04%
2022-05-0534.651.03%
2022-05-0434.71.02%
2022-05-0334.851.00%
2022-04-2934.50.96%
2022-04-2834.450.96%
2022-04-2734.450.94%
2022-04-2634.50.95%
2022-04-2534.450.95%
2022-04-2234.450.97%
2022-04-2134.60.98%
2022-04-2034.450.99%
2022-04-1934.40.99%
2022-04-1834.40.99%
2022-04-1534.21.01%
2022-04-1434.21.01%
2022-04-1334.150.99%
2022-04-1234.11.01%
2022-04-1134.151.01%
2022-04-0834.20.98%
2022-04-0734.20.98%
2022-04-0634.40.94%
2022-04-0134.40.93%
2022-03-3134.550.92%
2022-03-3034.350.90%
2022-03-2934.50.88%
2022-03-2834.50.89%
2022-03-2534.40.88%
2022-03-2434.450.88%
2022-03-2334.40.87%
2022-03-2234.40.87%
2022-03-2134.450.87%
2022-03-1834.450.87%
2022-03-1734.450.88%
2022-03-1634.40.88%
2022-03-1534.550.88%
2022-03-1434.60.86%
2022-03-1134.450.85%
2022-03-1034.50.82%
2022-03-0934.10.80%
2022-03-0834.00.76%
2022-03-0734.150.75%
2022-03-0434.40.75%
2022-03-0334.650.78%
2022-03-0234.650.77%
2022-03-0134.750.79%
2022-02-2534.70.79%
2022-02-2434.70.79%
2022-02-2334.950.77%
2022-02-2234.950.76%
2022-02-2135.10.76%
2022-02-1835.150.74%
2022-02-1735.050.73%
2022-02-1635.10.73%
2022-02-1535.050.73%
2022-02-1435.00.73%
2022-02-1135.050.73%
2022-02-1034.950.73%
2022-02-0935.10.72%
2022-02-0835.150.72%
2022-02-0734.950.70%
2022-01-2634.650.69%
2022-01-2534.650.69%
2022-01-2434.650.66%
2022-01-2135.00.67%
2022-01-2035.20.67%
2022-01-1934.950.67%
2022-01-1835.10.68%
2022-01-1735.20.67%
2022-01-1435.20.65%
2022-01-1335.20.64%
2022-01-1235.20.65%
2022-01-1135.40.65%
2022-01-1035.40.63%
2022-01-0735.250.62%
2022-01-0635.30.60%
2022-01-0535.20.60%
2022-01-0435.10.54%
2022-01-0335.10.53%
2021-12-3035.40.56%
2021-12-2935.40.56%
2021-12-2835.550.56%
2021-12-2735.40.56%
2021-12-2435.850.56%
2021-12-2335.550.56%
2021-12-2135.750.56%
2021-12-2036.050.56%
2021-12-1736.10.55%
2021-12-1636.00.55%
2021-12-1536.250.55%
2021-12-1436.30.55%
2021-12-1336.30.55%
2021-12-1036.20.55%
2021-12-0936.50.56%
2021-12-0835.850.55%
2021-12-0736.00.53%
2021-12-0635.550.52%
2021-12-0336.20.53%
2021-12-0235.50.56%
2021-12-0136.20.56%
2021-11-3034.80.58%
2021-11-2935.150.58%
2021-11-2634.550.58%
2021-11-2534.60.58%
2021-11-2434.90.58%
2021-11-2335.20.58%
2021-11-2235.050.58%
2021-11-1935.350.58%
2021-11-1835.20.58%
2021-11-1735.650.58%
2021-11-1636.10.60%
2021-11-1536.40.63%
2021-11-1136.20.63%
2021-11-1036.450.63%
2021-11-0936.20.63%
2021-11-0836.750.62%
2021-11-0536.70.61%
2021-11-0436.40.61%
2021-11-0336.30.62%
2021-11-0236.250.63%
2021-11-0136.650.64%
2021-10-2936.50.64%
2021-10-2836.50.64%
2021-10-2736.550.63%
2021-10-2635.70.71%
2021-10-2534.30.67%
2021-10-2234.20.65%
2021-10-2134.250.67%
2021-10-2034.10.67%
2021-10-1934.050.67%
2021-10-1833.90.59%
2021-10-1533.850.57%
2021-10-1433.80.57%
2021-10-1333.80.57%
2021-10-1233.70.55%
2021-10-0833.70.55%
2021-10-0733.650.55%
2021-10-0633.650.55%
2021-10-0533.550.54%
2021-10-0433.60.54%
2021-10-0133.650.54%
2021-09-3033.70.55%
2021-09-2933.50.55%
2021-09-2833.750.56%
2021-09-2733.550.56%
2021-09-2433.70.56%
2021-09-2333.750.56%
2021-09-2233.60.56%
2021-09-1733.750.56%
2021-09-1633.70.57%
2021-09-1533.450.58%
2021-09-1433.70.60%
2021-09-1333.70.60%
2021-09-1033.70.60%
2021-09-0933.70.61%
2021-09-0833.60.62%
2021-09-0733.60.62%
2021-09-0633.60.62%
2021-09-0333.70.63%
2021-09-0233.70.65%
2021-09-0133.70.68%
2021-08-3133.650.72%
2021-08-3033.70.76%
2021-08-2733.70.81%
2021-08-2633.650.86%
2021-08-2533.50.90%
2021-08-2433.50.93%
2021-08-2333.50.95%
2021-08-2033.41.01%
2021-08-1933.251.04%
2021-08-1833.351.11%
2021-08-1733.051.15%
2021-08-1633.61.22%
2021-08-1333.91.17%
2021-08-1234.01.16%
2021-08-1134.01.10%
2021-08-1034.01.09%
2021-08-0933.751.07%
2021-08-0633.71.08%
2021-08-0533.71.05%
2021-08-0433.71.04%
2021-08-0333.61.02%
2021-08-0233.61.01%
2021-07-3033.551.01%
2021-07-2933.550.99%
2021-07-2833.50.97%
2021-07-2733.60.96%
2021-07-2633.60.95%
2021-07-2333.50.94%
2021-07-2233.50.94%
2021-07-2133.50.89%
2021-07-2033.40.88%
2021-07-1933.50.85%
2021-07-1633.350.85%
2021-07-1533.30.78%
2021-07-1433.250.77%
2021-07-1333.20.76%
2021-07-1233.20.73%
2021-07-0933.00.72%
2021-07-0832.90.79%
2021-07-0732.80.82%
2021-07-0632.750.86%
2021-07-0532.850.88%
2021-07-0232.90.96%
2021-07-0133.00.91%
2021-06-3032.950.89%
2021-06-2932.950.91%
2021-06-2832.70.91%
2021-06-2532.90.91%
2021-06-2433.00.92%
2021-06-2332.950.93%
2021-06-2232.90.95%
2021-06-2132.90.91%
2021-06-1833.00.91%
2021-06-1733.00.94%
2021-06-1632.950.93%
2021-06-1532.80.94%
2021-06-1132.80.99%
2021-06-1032.81.01%
2021-06-0932.851.05%
2021-06-0832.851.11%
2021-06-0732.91.15%
2021-06-0432.91.17%
2021-06-0332.951.22%
2021-06-0232.91.22%
2021-06-0132.851.22%
2021-05-3132.551.21%
2021-05-2831.651.21%
2021-05-2731.651.18%
2021-05-2631.51.18%
2021-05-2531.01.16%
2021-05-2431.01.14%

彩富熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。