5450 南良


股價漲跌幅
202220212020
南良-12.0%19.0%4.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
18.1 13.2% 20.49 23.56 30.17% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率25.9725.2825.7123.4130.7128.2221.4320.5323.8432.51
營業利益率5.694.245.114.063.181.39-6.98-6.88-3.004.33
折舊負擔比率2.983.552.852.092.582.532.491.321.371.99
稅前淨利率5.253.273.924.672.833.38-3.94-5.65-1.644.17
股東權益報酬率11.225.596.2810.83-0.031.03-8.41-11.51-4.600.39
資產報酬率5.373.063.175.640.370.87-4.22-6.93-3.510.36
本業收入比108.52128.41130.7086.86110.0040.00176.67123.40181.82100.00
業外獲益比-8.52-29.55-30.7013.14-10.0060.00-76.67-21.28-81.82-6.67
無形資產佔淨值比2.683.093.284.850.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率26.3125.5226.6726.4125.2325.0324.4427.3224.1326.3325.3326.0525.0626.1225.8922.4918.96
營業利益率6.645.156.916.484.065.533.047.270.465.334.486.783.595.985.934.14-0.07
稅前淨利率8.344.577.504.793.964.002.245.231.24-1.764.728.374.126.206.676.98-1.71
本業收入比79.71114.6392.31135.90103.33137.93142.86137.8442.86-300.0093.9481.8286.2195.3588.2458.180.00
業外獲益比20.29-12.207.69-35.90-3.33-37.93-35.71-37.8471.43400.006.0619.7013.794.6511.7640.0091.67

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)1291111791622241-38-3414452
自由現金流量(百萬)-145122-679112914-89-13092-1
稅後淨利(百萬)1506671-2005-43-65-27-5


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)79627630-4089385-215711342-33697468-48
自由現金流量(百萬)67-2056-122-61869113-68-2646-29-671645048-50
稅後淨利(百萬)6335553625318251-22235118-45-6-15

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)3357267629142925698752763836658352
營業利益(百萬)1911131491192210-53-58-2015
稅後淨利(百萬)1506671-2005-43-65-27-5
EPS(完全稀釋)1.220.000.58-0.390.000.10-0.86-1.30-0.540.00
營收成長率(%)25.45-8.17-0.38319.05-7.18-1.44-8.7327.0586.93N/A
營業利益成長率(%)69.03-24.1625.21440.91120.00N/AN/AN/AN/AN/A
稅後淨利成長率(%)127.27-7.04455.00N/AN/A111.63N/AN/AN/AN/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)825908870825754724647701603740694790691691765781687
營業利益(百萬)55476053314020513393154254145320
稅後淨利(百萬)6335553625318251-22235118-45-6-15
EPS(完全稀釋)0.510.290.450.290.200.250.070.210.01-0.180.190.420.15-0.080.10-0.11-0.30
去年同期營收成長率(%)9.4225.4134.4717.6925.04-2.16-6.77-11.27-12.747.09-9.281.150.580.000.000.00-
去年同期營業利益成長率(%)77.4217.50200.003.92933.332.56-35.48-5.56-88.00-4.88-31.1168.750.000.000.000.00-
去年同期稅後淨利成長率(%)152.0012.90587.5044.002400.00240.91-65.22-50.98-94.44-450.00360.00950.00220.000.000.000.00-
去年同期EPS成長率(%)155.0016.00542.8638.101900.00238.89-63.16-50.00-93.33-125.0090.00481.82150.000.000.000.00-
較上季營收成長率(%)-9.144.375.459.424.1411.90-7.7016.25-18.516.63-12.1514.330.00-9.67-2.0513.680.00
較上季營業利益成長率(%)17.02-21.6713.2170.97-22.50100.00-60.781600.00-92.3125.81-42.59116.00-39.02-8.8940.620.000.00
較上季稅後淨利成長率(%)80.00-36.3652.7844.00-19.35287.50-68.002400.00104.55-195.65-54.90183.33550.00-180.00183.3360.000.00
較上季EPS成長率(%)75.86-35.5655.1745.00-20.00257.14-66.672000.00105.56-194.74-54.76180.00287.50-180.00190.9163.330.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-17.093.777.552019/1210.66465.71327.23
2022/363.9619.248.882019/11-5.18288.45317.23
2022/1~2-29.322.822.822019/1017.78408.48320.25
2021/128.8429.7825.382019/9-9.4226.15312.1
2021/119.4923.5324.922019/8-5.76262.7324.08
2021/10-4.8122.5925.082019/7-3.84282.49333.94
2021/91.8826.3625.372019/6-5.29393.34343.86
2021/8-2.4434.0625.232019/52.23326.63334.75
2021/72.542.223.992019/4-1.62424.94337.11
2021/63.2231.7821.122019/360.29402.88310.8
2021/54.1518.4719.02019/1~2-34.08267.9267.89
2021/4-4.736.0519.152018/12-24.0-19.09-1.98
2021/341.749.5224.562018/1124.1-10.21-0.46
2021/1~2-29.6335.4635.452018/10-24.44-21.940.68
2020/123.6-2.38-8.182018/90.74-6.583.45
2020/118.664.26-8.752018/8-0.62-4.485.03
2020/10-1.88-9.01-10.022018/724.0257.946.74
2020/98.089.22-10.132018/6-18.1-12.040.46
2020/83.48-8.46-12.212018/525.7928.743.16
2020/7-5.0-16.63-12.712018/4-5.75-30.56-2.45
2020/6-7.2-15.61-12.062018/325.169.7911.0
2020/5-6.76-13.88-11.322018/1~2-40.711.5711.57
2020/4-1.61-5.56-10.62017/12-15.671.26-7.89
2020/337.93-5.57-12.522017/117.8924.59-8.62
2020/1~210.48-16.95-16.952017/10-9.5726.98-11.4

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
69.030.0130.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
41.029.041.379
2021Q3(百萬)2020Q3(百萬)YoY(%)
65.014.0364.28

EPS較上季
2022Q1(元)2021Q4(元)比率
0.510.290.7586

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.754.965.208.345.624.744.074.625.615.51
存貨周轉率5.344.935.699.825.115.605.519.0521.409.60

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.371.461.471.501.431.321.171.341.151.391.221.321.201.121.151.251.94
存貨周轉率1.161.361.341.341.331.361.271.301.151.371.321.511.391.371.481.602.39

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.580.590.600.580.470.450.470.460.300.15
金融負債(百萬)11749649759642071861501107025
營收淨額(百萬)3357267629142925698752763836658352
利息保障倍數7.474.116.548.445.708.26-8.87-27.26-32.7557.21
長期銀行借款占稅後淨利比4.079.368.1722.4022.4022.400.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)3357267629142925698752763836658352
推銷費用(百萬)193176181174615858684533
管理費用(百萬)40032034532091991031019154
研發費(百萬)89697572404555614012
推銷費用率(%)5.756.586.215.958.747.717.608.136.849.38
管理費用率(%)11.9211.9611.8410.9413.0413.1613.5012.0813.8315.34
研發費用率(%)2.652.582.572.465.735.987.217.306.083.41

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)825908870825754724647701603740694790691691765781687
推銷費用(百萬)4646534747434451394544484341444643
管理費用(百萬)95118969492787974899183858678907972
研發費(百萬)2121232421221716151918191920191815
推銷費用率(%)5.585.076.095.706.235.946.807.286.476.086.346.086.225.935.755.896.26
管理費用率(%)11.5213.0011.0311.3912.2010.7712.2110.5614.7612.3011.9610.7612.4511.2911.7610.1210.48
研發費用率(%)2.552.312.642.912.793.042.632.282.492.572.592.412.752.892.482.302.18

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5450-南良OOXXOOOXOO
22年12.24億72.93%54.95%0.0%51.80%247百萬16.68%

融資使用率
日期股價融資使用率
2022-05-19 -18.19.15%
2022-05-1818.29.10%
2022-05-1718.159.07%
2022-05-1617.859.06%
2022-05-1317.58.89%
2022-05-1217.458.85%
2022-05-1117.59.05%
2022-05-1017.38.95%
2022-05-0917.29.00%
2022-05-0617.68.96%
2022-05-0517.68.88%
2022-05-0417.59.00%
2022-05-0317.459.00%
2022-04-2917.559.00%
2022-04-2817.659.29%
2022-04-2717.759.24%
2022-04-2617.99.20%
2022-04-2517.859.19%
2022-04-2218.69.23%
2022-04-2118.59.14%
2022-04-2018.459.12%
2022-04-1918.68.95%
2022-04-1818.258.91%
2022-04-1518.89.03%
2022-04-1418.858.93%
2022-04-1318.98.68%
2022-04-1218.258.64%
2022-04-1118.158.64%
2022-04-0818.08.71%
2022-04-0718.158.64%
2022-04-0618.38.48%
2022-04-0118.38.44%
2022-03-3118.358.33%
2022-03-3018.48.20%
2022-03-2918.48.12%
2022-03-2818.457.85%
2022-03-2518.37.85%
2022-03-2418.27.60%
2022-03-2318.77.66%
2022-03-2218.657.55%
2022-03-2118.057.05%
2022-03-1818.06.89%
2022-03-1717.756.55%
2022-03-1617.356.55%
2022-03-1517.156.60%
2022-03-1417.056.50%
2022-03-1117.26.28%
2022-03-1017.156.28%
2022-03-0917.06.29%
2022-03-0816.86.32%
2022-03-0716.86.46%
2022-03-0418.59.14%
2022-03-0318.59.17%
2022-03-0218.559.22%
2022-03-0118.859.22%
2022-02-2518.459.27%
2022-02-2418.559.19%
2022-02-2319.559.14%
2022-02-2219.88.99%
2022-02-2120.059.18%
2022-02-1820.29.12%
2022-02-1720.29.04%
2022-02-1620.68.99%
2022-02-1520.158.65%
2022-02-1420.058.02%
2022-02-1120.38.18%
2022-02-1020.57.65%
2022-02-0920.06.87%
2022-02-0819.86.68%
2022-02-0719.46.37%
2022-01-2619.16.21%
2022-01-2519.16.02%
2022-01-2419.16.03%
2022-01-2118.856.18%
2022-01-2019.46.22%
2022-01-1919.46.26%
2022-01-1819.656.29%
2022-01-1719.757.72%
2022-01-1419.757.70%
2022-01-1320.67.68%
2022-01-1218.857.91%
2022-01-1119.08.02%
2022-01-1018.68.31%
2022-01-0719.210.07%
2022-01-0619.99.72%
2022-01-0519.858.95%
2022-01-0420.18.86%
2022-01-0320.659.07%
2021-12-3020.98.49%
2021-12-2920.87.52%
2021-12-2820.67.68%
2021-12-2721.3510.30%
2021-12-2419.457.19%
2021-12-2320.07.53%
2021-12-2220.37.33%
2021-12-2120.27.18%
2021-12-2021.27.24%
2021-12-1719.35.91%
2021-12-1617.553.18%
2021-12-1517.33.18%
2021-12-1417.23.25%
2021-12-1317.653.31%
2021-12-1017.13.35%
2021-12-0917.33.35%
2021-12-0817.43.37%
2021-12-0717.33.29%
2021-12-0617.153.25%
2021-12-0317.13.25%
2021-12-0217.153.25%
2021-12-0117.353.26%
2021-11-3017.053.25%
2021-11-2917.13.24%
2021-11-2617.33.19%
2021-11-2517.23.21%
2021-11-2417.13.21%
2021-11-2317.053.22%
2021-11-2217.353.17%
2021-11-1917.453.12%
2021-11-1817.22.92%
2021-11-1716.72.75%
2021-11-1616.852.75%
2021-11-1516.82.75%
2021-11-1216.752.75%
2021-11-1116.92.76%
2021-11-1016.552.79%
2021-11-0916.52.79%
2021-11-0816.62.75%
2021-11-0516.62.75%
2021-11-0416.22.81%
2021-11-0316.22.74%
2021-11-0216.22.74%
2021-11-0116.352.68%
2021-10-2916.252.66%
2021-10-2816.252.68%
2021-10-2716.42.68%
2021-10-2616.32.68%
2021-10-2516.352.68%
2021-10-2216.72.68%
2021-10-2116.252.68%
2021-10-2016.252.68%
2021-10-1916.352.64%
2021-10-1816.32.61%
2021-10-1516.32.63%
2021-10-1416.252.64%
2021-10-1316.22.60%
2021-10-1215.92.58%
2021-10-0816.052.61%
2021-10-0716.352.63%
2021-10-0616.252.58%
2021-10-0516.352.60%
2021-10-0416.32.69%
2021-10-0116.852.70%
2021-09-3017.052.70%
2021-09-2917.22.65%
2021-09-2817.22.64%
2021-09-2717.22.64%
2021-09-2417.12.63%
2021-09-2317.152.62%
2021-09-2217.12.62%
2021-09-1717.42.62%
2021-09-1617.352.62%
2021-09-1517.352.69%
2021-09-1417.32.70%
2021-09-1317.32.70%
2021-09-1017.42.76%
2021-09-0917.32.77%
2021-09-0817.252.77%
2021-09-0717.52.89%
2021-09-0617.42.89%
2021-09-0317.652.89%
2021-09-0217.52.82%
2021-09-0117.452.87%
2021-08-3117.52.89%
2021-08-3017.42.89%
2021-08-2717.352.87%
2021-08-2617.652.91%
2021-08-2517.652.87%
2021-08-2417.252.87%
2021-08-2317.32.94%
2021-08-2017.43.01%
2021-08-1917.32.91%
2021-08-1817.82.83%
2021-08-1719.153.49%
2021-08-1617.452.55%
2021-08-1317.42.55%
2021-08-1217.752.52%
2021-08-1117.52.52%
2021-08-1017.52.52%
2021-08-0917.52.58%
2021-08-0617.72.68%
2021-08-0517.82.71%
2021-08-0417.82.71%
2021-08-0317.952.59%
2021-08-0217.92.54%
2021-07-3017.92.54%
2021-07-2918.052.54%
2021-07-2817.42.54%
2021-07-2717.52.54%
2021-07-2617.72.51%
2021-07-2317.72.47%
2021-07-2217.82.43%
2021-07-2117.552.33%
2021-07-2017.752.34%
2021-07-1917.92.38%
2021-07-1617.92.26%
2021-07-1517.92.25%
2021-07-1417.952.23%
2021-07-1318.052.23%
2021-07-1218.42.21%
2021-07-0918.92.04%
2021-07-0818.652.07%
2021-07-0718.652.06%
2021-07-0618.452.10%
2021-07-0519.052.03%
2021-07-0219.81.97%
2021-07-0120.02.02%
2021-06-3019.052.28%
2021-06-2917.352.46%
2021-06-2817.352.51%
2021-06-2517.52.59%
2021-06-2417.552.59%
2021-06-2317.552.59%
2021-06-2217.12.59%
2021-06-2117.552.58%
2021-06-1817.72.59%
2021-06-1717.552.78%
2021-06-1617.62.78%
2021-06-1517.952.70%
2021-06-1117.72.71%
2021-06-1017.92.64%
2021-06-0917.82.55%
2021-06-0817.82.29%
2021-06-0718.052.14%
2021-06-0418.32.06%
2021-06-0317.852.05%
2021-06-0218.22.05%
2021-06-0117.82.08%
2021-05-3117.852.07%
2021-05-2818.12.02%
2021-05-2718.31.94%

南良熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。