5220 萬達光電


股價漲跌幅
202220212020
萬達光電1.0%-15.0%2.0%
0050-15.98%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率33.3435.1625.2325.5822.4526.4224.1026.8222.37
營業利益率16.1121.3011.1613.2511.4513.8610.9215.508.00
折舊負擔比率3.872.974.312.252.733.213.514.347.01
稅前淨利率16.2519.429.3014.369.3513.7310.7715.977.53
股東權益報酬率16.8925.5911.5623.7617.8223.7117.9140.3217.90
資產報酬率9.8116.788.3615.8211.0514.3010.6922.118.84
本業收入比98.78109.61119.5992.18122.22101.42102.0497.04105.56
業外獲益比0.61-9.61-19.597.82-22.22-0.71-1.022.96-5.56
無形資產佔淨值比0.400.681.190.200.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率31.0832.7833.8035.4332.3938.9435.5630.4617.7325.9928.3627.0727.5227.3125.1422.28
營業利益率11.3717.0917.1418.0018.9026.4122.9611.773.4010.7614.1614.3114.0915.2911.7311.78
稅前淨利率13.4817.6214.3419.0714.5124.8821.1811.89-8.0411.4014.9214.7315.6215.8217.208.65
本業收入比82.7697.96121.6293.75132.35105.88108.9696.15-41.1893.1095.1297.7391.3096.1568.52138.46
業外獲益比17.242.04-18.926.25-29.41-5.88-8.960.00141.186.904.882.2710.873.8531.48-38.46

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)2252071182146417614118292
自由現金流量(百萬)75-209522072613011517686
稅後淨利(百萬)13618779147941167914045


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)57636441140-1465171311454984474836
自由現金流量(百萬)-124937274-107-134-41-272344376784212
稅後淨利(百萬)2340353826815920-1523363537424821

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)1008118010431243124610289111060713
營業利益(百萬)16225111616514314310016457
稅後淨利(百萬)13618779147941167914045
EPS(完全稀釋)3.404.651.983.732.673.272.244.091.32
營收成長率(%)-14.5813.14-16.09-0.2421.2112.84-14.0648.67N/A
營業利益成長率(%)-35.46116.38-29.7015.380.0043.00-39.02187.72N/A
稅後淨利成長率(%)-27.27136.71-46.2656.38-18.9746.84-43.57211.11N/A
EPS成長率(%)-26.88134.85-46.9239.70-18.3545.98-45.23209.85N/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)215281260252237409318216214255276298298328312305
營業利益(百萬)24484545451087325727394342503736
稅後淨利(百萬)2340353826815920-1523363537424821
EPS(完全稀釋)0.591.000.890.960.652.051.490.51-0.380.590.900.880.971.101.300.59
去年同期營收成長率(%)-9.28-31.30-18.2416.6710.7560.3915.22-27.52-28.19-22.26-11.54-2.300.000.000.000.00
去年同期營業利益成長率(%)-46.67-55.56-38.3680.00542.86300.0087.18-41.86-83.33-46.005.4119.440.000.000.000.00
去年同期稅後淨利成長率(%)-11.54-50.62-40.6890.00273.33252.1763.89-42.86-140.54-45.24-25.0066.670.000.000.000.00
去年同期EPS成長率(%)-9.23-51.22-40.2788.24271.05247.4665.56-42.05-139.18-46.36-30.7749.150.000.000.000.00
較上季營收成長率(%)-23.498.083.176.33-42.0528.6247.220.93-16.08-7.61-7.380.00-9.155.132.300.00
較上季營業利益成長率(%)-50.006.670.000.00-58.3347.95192.00257.14-74.07-30.77-9.302.38-16.0035.142.780.00
較上季稅後淨利成長率(%)-42.5014.29-7.8946.15-67.9037.29195.00233.33-165.22-36.112.86-5.41-11.90-12.50128.570.00
較上季EPS成長率(%)-41.0012.36-7.2947.69-68.2937.58192.16234.21-164.41-34.442.27-9.28-11.82-15.38120.340.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-18.9716.2310.342019/12-2.41-30.61-16.09
2022/341.9342.778.672019/111.23-28.66-14.8
2022/1~2-27.17-4.91-4.92019/10-0.94-25.04-13.46
2021/125.544.1-14.62019/9-20.11-34.13-12.29
2021/115.55-8.93-15.812019/8-3.56-17.84-9.44
2021/10-25.57-23.74-16.332019/715.1-14.54-8.17
2021/9-14.07-24.74-15.642019/6-17.04-24.0-7.05
2021/818.4-20.01-14.322019/50.84-5.52-3.5
2021/7-13.53-44.14-13.242019/4-4.42-5.03-2.98
2021/618.48-5.58-4.072019/37.160.12-2.3
2021/520.95-16.32-3.682019/1~2-6.81-3.51-3.51
2021/4-0.48-32.950.362018/120.3212.97-0.26
2021/3-20.22-14.5316.822018/116.362.51-1.29
2021/1~2-0.2736.8236.812018/10-12.95-3.91-1.64
2020/12-7.671.8813.182018/9-0.342.61-1.41
2020/11-11.617.6814.02018/80.31-4.18-1.91
2020/10-26.5423.3414.512018/72.35-5.22-1.56
2020/9-8.6766.3213.752018/63.120.24-0.88
2020/8-17.3245.498.762018/51.360.8-1.11
2020/746.1669.713.82018/40.77-3.39-1.59
2020/65.0133.65-6.922018/323.72-11.87-0.97
2020/5-3.15.57-13.612018/1~2-32.65.535.53
2020/426.879.86-18.362017/12-8.967.6521.22
2020/320.68-17.23-27.562017/11-0.315.8922.42
2020/1~212.0-32.9-32.92017/10-7.04-1.1123.07

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
29.034.0-14.70
2021Q3(百萬)2020Q3(百萬)YoY(%)
49.0102.0-51.96
2021Q2(百萬)2020Q2(百萬)YoY(%)
37.067.0-44.77

EPS較上季
2021Q4(元)2021Q3(元)比率
0.591.0-0.410

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率5.906.926.136.186.775.815.457.807.29
存貨周轉率4.816.976.606.256.627.137.799.197.53

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.351.501.251.170.901.551.811.541.361.381.401.461.331.411.561.63
存貨周轉率1.001.541.521.491.361.761.491.331.461.431.521.711.731.921.771.54

償債能力-近10年
202120202019201820172016201520142013
負債比0.450.400.280.290.390.380.430.400.54
金融負債(百萬)4062714006057104121157
營收淨額(百萬)1008118010431243124610289111060713
利息保障倍數58.4091.41102.67439.6580.0971.8044.7448.8211.83
長期銀行借款占稅後淨利比1.811.240.000.000.360.350.590.391.44

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)1008118010431243124610289111060713
推銷費用(百萬)242628282925323114
管理費用(百萬)1059876857574595949
研發費(百萬)454044413330293039
推銷費用率(%)2.382.202.682.252.332.433.512.921.96
管理費用率(%)10.428.317.296.846.027.206.485.576.87
研發費用率(%)4.463.394.223.302.652.923.182.835.47

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)215281260252237409318216214255276298298328312305
推銷費用(百萬)7666666867978776
管理費用(百萬)23252829203124221420202121222418
研發費(百萬)1313109101010101112101011111010
推銷費用率(%)3.262.142.312.382.531.471.893.702.802.753.262.352.682.132.241.97
管理費用率(%)10.708.9010.7711.518.447.587.5510.196.547.847.257.057.056.717.695.90
研發費用率(%)6.054.633.853.574.222.443.144.635.144.713.623.363.693.353.213.28

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5220-萬達光電OXXOOOOXXX
4年3.97億100.0%45.44%9.76%115.62%225百萬11.6%

融資使用率
日期股價融資使用率
2022-05-16 -35.65.18%
2022-05-1335.55.20%
2022-05-1234.95.26%
2022-05-1135.055.24%
2022-05-1035.35.28%
2022-05-0934.855.30%
2022-05-0635.855.30%
2022-05-0535.558.04%
2022-05-0435.458.05%
2022-05-0335.68.14%
2022-04-2936.08.37%
2022-04-2835.88.25%
2022-04-2735.458.55%
2022-04-2635.758.71%
2022-04-2535.759.03%
2022-04-2236.59.44%
2022-04-2136.69.50%
2022-04-2036.89.70%
2022-04-1936.859.82%
2022-04-1836.059.82%
2022-04-1536.059.82%
2022-04-1436.09.69%
2022-04-1336.09.70%
2022-04-1235.79.67%
2022-04-1136.09.62%
2022-04-0835.39.67%
2022-04-0735.39.68%
2022-04-0635.59.71%
2022-04-0135.659.72%
2022-03-3135.89.72%
2022-03-3035.859.71%
2022-03-2935.69.72%
2022-03-2835.89.72%
2022-03-2535.89.75%
2022-03-2436.059.81%
2022-03-2336.29.84%
2022-03-2236.09.87%
2022-03-2135.99.93%
2022-03-1835.79.89%
2022-03-1735.659.89%
2022-03-1635.79.92%
2022-03-1535.89.92%
2022-03-1435.89.93%
2022-03-1135.89.93%
2022-03-1035.8510.09%
2022-03-0935.8510.09%
2022-03-0835.410.15%
2022-03-0735.6510.21%
2022-03-0436.510.23%
2022-03-0336.210.14%
2022-03-0236.210.14%
2022-03-0136.2510.22%
2022-02-2536.110.46%
2022-02-2436.210.60%
2022-02-2336.6510.58%
2022-02-2236.4510.65%
2022-02-2136.910.67%
2022-02-1836.910.69%
2022-02-1736.5510.70%
2022-02-1636.910.71%
2022-02-1536.5510.77%
2022-02-1436.810.87%
2022-02-1136.9510.79%
2022-02-1035.1510.56%
2022-02-0934.810.61%
2022-02-0834.810.61%
2022-02-0734.810.62%
2022-01-2634.410.62%
2022-01-2534.2510.63%
2022-01-2434.510.66%
2022-01-2134.410.64%
2022-01-2035.010.77%
2022-01-1934.510.71%
2022-01-1834.310.69%
2022-01-1734.310.68%
2022-01-1433.810.64%
2022-01-1333.810.64%
2022-01-1233.910.60%
2022-01-1133.910.59%
2022-01-1034.3510.59%
2022-01-0734.410.59%
2022-01-0634.610.50%
2022-01-0534.810.70%
2022-01-0434.810.70%
2022-01-0335.110.65%
2021-12-3035.410.56%
2021-12-2935.310.70%
2021-12-2835.410.69%
2021-12-2735.110.64%
2021-12-2435.1510.37%
2021-12-2335.110.23%
2021-12-2234.610.29%
2021-12-2134.410.30%
2021-12-2034.310.30%
2021-12-1734.510.25%
2021-12-1634.610.37%
2021-12-1534.510.44%
2021-12-1434.5510.46%
2021-12-1334.910.41%
2021-12-1035.210.41%
2021-12-0935.110.42%
2021-12-0835.210.45%
2021-12-0735.0510.49%
2021-12-0635.210.47%
2021-12-0335.210.34%
2021-12-0234.810.35%
2021-12-0134.9510.35%
2021-11-3035.010.35%
2021-11-2934.810.36%
2021-11-2635.210.42%
2021-11-2535.610.38%
2021-11-2435.410.33%
2021-11-2335.3510.30%
2021-11-2235.5510.28%
2021-11-1935.410.33%
2021-11-1835.410.36%
2021-11-1735.2510.35%
2021-11-1636.110.27%
2021-11-1536.0510.32%
2021-11-1236.910.29%
2021-11-1136.9510.29%
2021-11-1036.810.31%
2021-11-0937.3510.26%
2021-11-0837.3510.25%
2021-11-0537.1510.28%
2021-11-0437.010.34%
2021-11-0337.110.34%
2021-11-0237.010.34%
2021-11-0137.010.33%
2021-10-2936.8510.32%
2021-10-2837.1510.27%
2021-10-2737.110.19%
2021-10-2637.2510.10%
2021-10-2537.310.11%
2021-10-2237.210.08%
2021-10-2137.110.07%
2021-10-2036.9510.06%
2021-10-1936.710.05%
2021-10-1836.410.07%
2021-10-1536.710.20%
2021-10-1436.5510.37%
2021-10-1336.2510.37%
2021-10-1236.9510.36%
2021-10-0837.610.37%
2021-10-0737.610.38%
2021-10-0637.310.40%
2021-10-0537.810.42%
2021-10-0437.310.46%
2021-10-0137.810.53%
2021-09-3038.310.90%
2021-09-2938.410.88%
2021-09-2838.7510.93%
2021-09-2738.811.10%
2021-09-2438.5511.15%
2021-09-2338.311.30%
2021-09-2238.211.39%
2021-09-1738.5511.38%
2021-09-1638.4511.53%
2021-09-1538.111.48%
2021-09-1438.8511.42%
2021-09-1339.4511.71%
2021-09-1037.411.60%
2021-09-0940.011.44%
2021-09-0840.311.67%
2021-09-0740.911.49%
2021-09-0641.0511.59%
2021-09-0340.8511.56%
2021-09-0241.211.58%
2021-09-0141.1511.48%
2021-08-3141.011.55%
2021-08-3040.1511.61%
2021-08-2739.411.50%
2021-08-2639.411.45%
2021-08-2538.5511.43%
2021-08-2438.011.48%
2021-08-2337.911.45%
2021-08-2037.3511.40%
2021-08-1937.111.45%
2021-08-1837.6511.46%
2021-08-1737.3511.44%
2021-08-1637.811.46%
2021-08-1338.311.44%
2021-08-1238.9511.75%
2021-08-1138.811.75%
2021-08-1039.811.72%
2021-08-0940.3511.81%
2021-08-0640.0511.77%
2021-08-0540.211.85%
2021-08-0440.2511.89%
2021-08-0340.2511.88%
2021-08-0240.3511.90%
2021-07-3040.1511.90%
2021-07-2940.1511.79%
2021-07-2840.1511.80%
2021-07-2740.811.88%
2021-07-2640.5511.84%
2021-07-2340.211.87%
2021-07-2240.011.87%
2021-07-2139.7511.89%
2021-07-2040.211.99%
2021-07-1940.8511.91%
2021-07-1640.7511.88%
2021-07-1540.811.86%
2021-07-1440.811.99%
2021-07-1341.4511.99%
2021-07-1242.112.03%
2021-07-0940.2511.84%
2021-07-0840.411.72%
2021-07-0740.411.74%
2021-07-0640.611.70%
2021-07-0540.511.69%
2021-07-0240.611.79%
2021-07-0140.811.87%
2021-06-3040.9511.80%
2021-06-2940.8511.81%
2021-06-2841.012.37%
2021-06-2541.112.36%
2021-06-2440.8512.51%
2021-06-2340.6512.51%
2021-06-2240.312.51%
2021-06-2140.412.46%
2021-06-1839.6512.47%
2021-06-1739.612.45%
2021-06-1639.212.40%
2021-06-1539.312.46%
2021-06-1139.512.58%
2021-06-1039.5513.05%
2021-06-0939.5513.04%
2021-06-0839.613.04%
2021-06-0739.6513.04%
2021-06-0439.513.03%
2021-06-0339.3513.04%
2021-06-0239.713.63%
2021-06-0139.9513.64%
2021-05-3139.713.76%
2021-05-2839.413.81%
2021-05-2739.1513.93%
2021-05-2639.213.90%
2021-05-2539.513.94%
2021-05-2439.214.08%

萬達光電熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。