5014 建錩


股價漲跌幅
202220212020
建錩-6.0%37.0%91.0%
0050-15.98%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率7.364.294.464.286.809.102.976.463.934.26
營業利益率4.150.731.090.282.874.23-1.152.47-0.100.97
折舊負擔比率0.701.010.990.971.001.301.391.391.631.39
稅前淨利率3.611.590.43-0.401.323.46-1.841.96-0.600.61
股東權益報酬率22.578.910.29-5.408.0717.10-11.816.89-3.410.27
資產報酬率9.154.181.60-0.123.646.85-2.634.260.181.93
本業收入比114.9345.61254.17-69.70217.11121.9463.02126.1017.14156.63
業外獲益比-14.9354.39-154.17169.70-117.11-22.1537.36-26.1082.86-57.83
無形資產佔淨值比0.050.030.050.060.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率6.079.257.076.944.336.523.691.863.935.594.533.753.385.614.353.89
營業利益率2.856.044.003.570.633.460.09-2.110.802.571.29-0.53-0.951.690.360.15
稅前淨利率3.165.373.442.021.985.670.84-3.650.812.900.39-3.10-0.971.33-1.23-0.57
本業收入比90.91112.55116.77176.3931.4061.0911.5458.10100.0088.71325.0016.6797.62127.45-29.63-27.27
業外獲益比9.70-12.55-16.77-76.3968.6038.9192.3141.902.5011.29-225.0082.412.38-27.45129.63127.27

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-191-218710631603491011-109287-123
自由現金流量(百萬)-202463001672431-1047704-54638-141
稅後淨利(百萬)52017515-83126327-197153-75-22


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)40867-383-282176-196-122-763504116215811220896216
自由現金流量(百萬)375-67-336-172227-11133-102103-132223108228123299114
稅後淨利(百萬)12821313544782054-1113698-4-115-4145-58-29

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)18554142761677216412172591341314443138661165513518
營業利益(百萬)77010418346495567-167343-12130
稅後淨利(百萬)52017515-83126327-197153-75-22
EPS(完全稀釋)3.131.060.09-0.500.761.98-1.190.92-0.460.00
營收成長率(%)29.97-14.882.19-4.9128.67-7.134.1618.97-13.78N/A
營業利益成長率(%)640.38-43.17297.83-90.71-12.70N/AN/AN/AN/AN/A
稅後淨利成長率(%)197.141066.67118.07N/A-61.47265.99N/A304.00N/AN/A
EPS成長率(%)195.281077.78N/AN/A-61.62N/AN/AN/AN/AN/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)5241505447003559435538903142288949974262404334704318386144123820
營業利益(百萬)150305188127271353-614011052-18-4165166
稅後淨利(百萬)12821313544782054-1113698-4-115-4145-58-29
EPS(完全稀釋)0.781.290.810.270.471.240.02-0.670.220.59-0.03-0.69-0.250.27-0.35-0.18
去年同期營收成長率(%)20.3429.9249.5923.19-12.85-8.73-22.29-16.7415.7210.39-8.36-9.160.000.000.000.00
去年同期營業利益成長率(%)455.56125.936166.67308.20-32.5022.73-94.23-238.89197.5669.23225.00-400.000.000.000.000.00
去年同期稅後淨利成長率(%)64.103.903275.00139.64116.67109.18200.003.48187.80117.7893.10-296.550.000.000.000.00
去年同期EPS成長率(%)65.964.033950.00140.30113.64110.17166.672.90188.00118.5291.43-283.330.000.000.000.00
較上季營收成長率(%)3.707.5332.06-18.2811.9523.818.76-42.1917.255.4216.51-19.6411.84-12.4915.500.00
較上季營業利益成長率(%)-50.8262.2348.03370.37-80.004400.00104.92-252.50-63.64111.54388.8956.10-163.08306.25166.670.00
較上季稅後淨利成長率(%)-39.9157.78206.82-43.59-61.955025.00103.60-408.33-63.272550.0096.52-180.49-191.11177.59-100.000.00
較上季EPS成長率(%)-39.5359.26200.00-42.55-62.106100.00102.99-404.55-62.712066.6795.65-176.00-192.59177.14-94.440.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-11.425.1916.412019/128.8731.852.98
2022/364.7817.3721.442019/1126.5710.760.12
2022/1~2-10.1524.8224.822019/10-8.6517.52-1.16
2021/120.2-2.6826.612019/911.5119.71-3.02
2021/11-3.9616.1230.642019/815.114.95-5.75
2021/10-3.1243.6732.532019/7-20.36-4.93-7.25
2021/913.230.5231.172019/6-2.8313.92-7.6
2021/84.218.2131.272019/550.1819.77-11.77
2021/71.8627.5933.732019/4-27.54-41.85-19.15
2021/6-1.4838.1934.962019/392.08-6.9-8.44
2021/5-2.0152.1934.242019/1~2-42.01-9.5-9.49
2021/4-1.1747.5329.62018/12-8.54-14.31-4.72
2021/3147.762.7822.872018/1134.3-10.53-3.65
2021/1~2-49.6846.6446.632018/10-6.95-14.29-2.75
2020/1219.58-9.43-13.522018/9-0.7-27.47-1.42
2020/1118.81-17.54-14.052018/82.67-12.392.81
2020/10-11.98-12.15-13.582018/7-4.56-8.765.32
2020/92.52-8.83-13.752018/62.15-5.637.91
2020/812.46-0.84-14.52018/5-27.08-1.610.99
2020/710.321.49-16.662018/415.9941.514.41
2020/68.49-26.73-19.552018/375.8620.144.93
2020/5-5.01-34.38-17.762018/1~2-36.14-3.66-3.66
2020/4-31.143.75-12.02017/12-4.57.2328.43
2020/3295.129.17-16.692017/1128.6424.0831.33
2020/1~2-57.26-34.94-34.942017/10-21.265.4332.35

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
165.086.091.860
2021Q3(百萬)2020Q3(百萬)YoY(%)
271.0221.022.624
2021Q2(百萬)2020Q2(百萬)YoY(%)
161.026.0519.23

EPS較上季
2021Q4(元)2021Q3(元)比率
0.781.29-0.395

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率13.7610.6112.2813.0916.6013.2412.0712.4711.8513.52
存貨周轉率7.247.859.848.887.435.846.255.605.617.20

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率3.623.453.412.743.323.032.582.223.733.373.382.813.323.113.913.43
存貨周轉率1.711.621.661.562.362.241.901.702.832.512.512.112.462.032.311.91

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.650.680.720.700.730.690.670.640.630.60
金融負債(百萬)3845302230563215474346853890403933933215
營收淨額(百萬)18554142761677216412172591341314443138661165513518
利息保障倍數6.052.861.580.482.804.67-1.072.770.411.61
長期銀行借款占稅後淨利比0.150.341.601.111.110.030.290.290.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)18554142761677216412172591341314443138661165513518
推銷費用(百萬)275192226241249249267264231223
管理費用(百萬)316311315338317311306270227218
研發費(百萬)003274112942319134
推銷費用率(%)1.481.341.351.471.441.861.851.901.981.65
管理費用率(%)1.702.181.882.061.842.322.121.951.951.61
研發費用率(%)0.000.000.190.450.650.700.160.140.110.03

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)5241505447003559435538903142288949974262404334704318386144123820
推銷費用(百萬)74786954564942446553555274555953
管理費用(百萬)918376661057171649076717882809483
研發費(百萬)000000000010222319239
推銷費用率(%)1.411.541.471.521.291.261.341.521.301.241.361.501.711.421.341.39
管理費用率(%)1.741.641.621.852.411.832.262.221.801.781.762.251.902.072.132.17
研發費用率(%)0.000.000.000.000.000.000.000.00-0.000.000.250.630.530.490.520.24

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5014-建錩OOXXXXXXXO
21年18.53億73.32%65.22%41.44%24.26%-190百萬20.64%

融資使用率
日期股價融資使用率
2022-05-16 -19.8536.55%
2022-05-1319.5536.66%
2022-05-1219.2537.03%
2022-05-1119.9537.01%
2022-05-1018.1537.31%
2022-05-0918.1537.98%
2022-05-0619.2538.10%
2022-05-0519.5538.34%
2022-05-0419.5538.40%
2022-05-0319.6538.40%
2022-04-2919.838.26%
2022-04-2819.8538.13%
2022-04-2719.438.19%
2022-04-2620.038.78%
2022-04-2520.339.10%
2022-04-2221.639.64%
2022-04-2121.739.54%
2022-04-2022.439.00%
2022-04-1922.9538.16%
2022-04-1822.938.42%
2022-04-1523.737.35%
2022-04-1424.239.23%
2022-04-1323.7534.59%
2022-04-1221.634.68%
2022-04-1121.5534.63%
2022-04-0821.434.39%
2022-04-0720.734.43%
2022-04-0620.9534.67%
2022-04-0121.034.54%
2022-03-3120.834.66%
2022-03-3021.1534.49%
2022-03-2921.234.16%
2022-03-2821.734.19%
2022-03-2521.9534.14%
2022-03-2422.1534.46%
2022-03-2321.933.93%
2022-03-2222.2533.29%
2022-03-2121.533.19%
2022-03-1821.132.97%
2022-03-1721.033.06%
2022-03-1620.8533.17%
2022-03-1521.2533.23%
2022-03-1421.833.22%
2022-03-1121.533.10%
2022-03-1021.3533.09%
2022-03-0920.933.46%
2022-03-0820.533.61%
2022-03-0721.133.88%
2022-03-0421.634.05%
2022-03-0321.834.34%
2022-03-0221.7534.22%
2022-03-0121.7534.32%
2022-02-2520.933.50%
2022-02-2420.233.83%
2022-02-2321.0533.90%
2022-02-2221.233.17%
2022-02-2120.634.72%
2022-02-1819.3534.11%
2022-02-1719.2533.88%
2022-02-1619.333.59%
2022-02-1519.233.49%
2022-02-1419.832.86%
2022-02-1120.2532.78%
2022-02-1020.3532.92%
2022-02-0920.432.87%
2022-02-0820.333.07%
2022-02-0719.7533.21%
2022-01-2618.9533.16%
2022-01-2519.033.23%
2022-01-2419.433.29%
2022-01-2119.7533.26%
2022-01-2020.0533.00%
2022-01-1919.633.05%
2022-01-1819.933.32%
2022-01-1720.033.32%
2022-01-1419.933.21%
2022-01-1320.3537.08%
2022-01-1219.9537.22%
2022-01-1119.8537.15%
2022-01-1020.237.08%
2022-01-0720.437.05%
2022-01-0620.836.88%
2022-01-0520.836.98%
2022-01-0420.9536.84%
2022-01-0321.236.60%
2021-12-3021.2536.47%
2021-12-2921.3536.55%
2021-12-2821.3536.49%
2021-12-2721.3536.50%
2021-12-2421.736.42%
2021-12-2322.036.25%
2021-12-2222.036.10%
2021-12-2122.4536.01%
2021-12-2022.4535.98%
2021-12-1722.335.35%
2021-12-1622.1535.61%
2021-12-1522.5535.68%
2021-12-1422.634.95%
2021-12-1322.5535.03%
2021-12-1022.0535.95%
2021-12-0922.436.18%
2021-12-0822.2535.95%
2021-12-0722.635.22%
2021-12-0621.935.89%
2021-12-0321.635.93%
2021-12-0221.135.76%
2021-12-0121.136.17%
2021-11-3020.836.20%
2021-11-2920.837.09%
2021-11-2621.5536.52%
2021-11-2522.7537.84%
2021-11-2423.236.02%
2021-11-2321.7535.72%
2021-11-2221.435.63%
2021-11-1921.435.75%
2021-11-1821.8535.92%
2021-11-1721.8536.26%
2021-11-1621.5537.34%
2021-11-1522.037.26%
2021-11-1221.6537.02%
2021-11-1121.536.13%
2021-11-1021.336.47%
2021-11-0921.8536.24%
2021-11-0821.5535.65%
2021-11-0520.5535.18%
2021-11-0420.835.10%
2021-11-0321.134.68%
2021-11-0220.3535.01%
2021-11-0121.134.75%
2021-10-2921.1535.09%
2021-10-2821.4534.92%
2021-10-2721.2535.33%
2021-10-2621.335.35%
2021-10-2521.535.24%
2021-10-2221.1535.37%
2021-10-2122.2534.76%
2021-10-2020.935.84%
2021-10-1921.1535.20%
2021-10-1821.035.34%
2021-10-1520.8535.10%
2021-10-1420.334.81%
2021-10-1320.0534.81%
2021-10-1220.5535.04%
2021-10-0820.5534.79%
2021-10-0720.9534.48%
2021-10-0620.534.52%
2021-10-0521.234.73%
2021-10-0420.334.28%
2021-10-0122.534.82%
2021-09-3023.435.10%
2021-09-2922.435.35%
2021-09-2822.7534.93%
2021-09-2723.435.32%
2021-09-2423.8534.88%
2021-09-2323.835.07%
2021-09-2223.834.43%
2021-09-1725.6534.79%
2021-09-1625.3534.02%
2021-09-1525.234.06%
2021-09-1425.733.88%
2021-09-1326.3533.89%
2021-09-1025.0535.26%
2021-09-0924.6533.11%
2021-09-0823.833.36%
2021-09-0723.7533.57%
2021-09-0624.333.75%
2021-09-0324.634.18%
2021-09-0224.7534.32%
2021-09-0125.934.44%
2021-08-3125.3534.89%
2021-08-3023.9533.06%
2021-08-2723.732.55%
2021-08-2623.0533.37%
2021-08-2522.6531.33%
2021-08-2422.7531.09%
2021-08-2322.5530.76%
2021-08-2021.1531.81%
2021-08-1920.732.50%
2021-08-1822.632.65%
2021-08-1721.4533.71%
2021-08-1622.8534.62%
2021-08-1323.634.81%
2021-08-1224.6535.35%
2021-08-1122.8534.43%
2021-08-1023.4534.41%
2021-08-0924.535.14%
2021-08-0624.536.62%
2021-08-0524.536.88%
2021-08-0425.836.58%
2021-08-0326.5537.33%
2021-08-0227.137.56%
2021-07-3026.036.75%
2021-07-2926.8536.38%
2021-07-2825.6535.78%
2021-07-2725.3535.84%
2021-07-2626.3536.61%
2021-07-2326.336.65%
2021-07-2225.334.38%
2021-07-2126.034.16%
2021-07-2028.252.95%
2021-07-1928.9553.26%
2021-07-1626.3534.81%
2021-07-1526.534.63%
2021-07-1424.134.19%
2021-07-1326.7536.46%
2021-07-1229.746.12%
2021-07-0927.040.91%
2021-07-0827.949.59%
2021-07-0725.442.11%
2021-07-0626.842.98%
2021-07-0528.2547.79%
2021-07-0225.742.36%
2021-07-0123.428.85%
2021-06-3025.735.97%
2021-06-2923.428.93%
2021-06-2821.324.32%
2021-06-2519.421.43%
2021-06-2418.4519.76%
2021-06-2317.7519.50%
2021-06-2217.818.28%
2021-06-2116.7518.33%
2021-06-1817.418.57%
2021-06-1717.418.64%
2021-06-1617.2518.43%
2021-06-1517.6517.98%
2021-06-1117.318.49%
2021-06-1017.618.80%
2021-06-0917.4518.88%
2021-06-0817.818.75%
2021-06-0717.2518.88%
2021-06-0417.819.10%
2021-06-0317.918.31%
2021-06-0217.918.31%
2021-06-0117.3518.13%
2021-05-3117.3518.35%
2021-05-2817.218.68%
2021-05-2716.120.68%
2021-05-2615.6520.84%
2021-05-2515.420.61%
2021-05-2415.7520.63%

建錩熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。