4744 皇將


股價漲跌幅
202220212020
皇將-25.0%22.0%-15.0%
0050-15.98%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率41.0944.0144.8340.3145.5644.6835.5346.7233.3436.99
營業利益率7.3210.2110.867.258.7414.945.841.23-9.972.07
折舊負擔比率1.741.851.691.031.181.141.843.172.982.37
稅前淨利率7.318.2710.198.895.0615.055.502.73-9.341.51
股東權益報酬率8.677.5610.1610.804.8024.7712.705.29-27.363.96
資產報酬率4.344.035.816.382.8911.164.822.14-6.372.10
本業收入比100.00123.53107.0281.73174.5198.92106.3542.11106.94135.71
業外獲益比-0.00-23.53-6.1418.27-72.550.54-6.3552.63-6.94-35.71
無形資產佔淨值比0.580.210.310.190.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率33.7243.3147.7945.7641.8044.6546.6142.6349.6046.0838.1544.6940.9642.3136.7040.39
營業利益率7.5511.486.951.7910.6414.7219.51-12.1615.9610.296.859.299.167.80-2.5012.63
稅前淨利率7.4016.64-0.622.789.5410.1216.31-9.5911.4910.788.0610.2210.398.055.4110.93
本業收入比100.0069.57-1400.0066.67110.34144.44119.15129.41140.5496.5586.3688.4688.5796.00-46.15112.90
業外獲益比-3.3330.431600.0033.33-10.34-44.44-19.15-29.41-40.543.4513.647.6911.434.00146.15-16.13

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)818782-1585163702979-33
自由現金流量(百萬)-1258246-277960702266-37
稅後淨利(百萬)76689386341404815-7112


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)27-21591668166-100-462220591540-50-21
自由現金流量(百萬)-48-80-121568165-104-4688-3061426-52-24
稅後淨利(百萬)323834252041-183223182127191327

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)1095102811221169101312261141693773928
營業利益(百萬)801051228589183678-7719
稅後淨利(百萬)76689386341404815-7112
EPS(完全稀釋)1.471.311.981.960.833.841.550.55-3.150.00
營收成長率(%)6.52-8.38-4.0215.40-17.377.4564.65-10.35-16.70N/A
營業利益成長率(%)-23.81-13.9343.53-4.49-51.37173.13737.50N/AN/AN/A
稅後淨利成長率(%)11.76-26.888.14152.94-75.71191.67220.00121.13N/AN/A
EPS成長率(%)12.21-33.841.02136.14-78.39147.74181.82N/AN/AN/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)403274207210302263285177325268277252341309239281
營業利益(百萬)3032144323956-22522819233124-635
稅後淨利(百萬)323834252041-183223182127191327
EPS(完全稀釋)0.720.840.070.080.560.450.91-0.390.700.500.390.460.630.410.330.67
去年同期營收成長率(%)33.444.18-27.3718.64-7.08-1.872.89-29.76-4.69-13.2715.90-10.320.000.000.000.00
去年同期營業利益成長率(%)-6.25-17.95-75.00118.18-38.4639.29194.74-195.6567.7416.67416.67-34.290.000.000.000.00
去年同期稅後淨利成長率(%)28.0090.00-92.68122.22-21.88-13.04127.78-185.7118.5221.0538.46-22.220.000.000.000.00
去年同期EPS成長率(%)28.5786.67-92.31120.51-20.00-10.00133.33-184.7811.1121.9518.18-31.340.000.000.000.00
較上季營收成長率(%)47.0832.37-1.43-30.4614.83-7.7261.02-45.5421.27-3.259.92-26.1010.3629.29-14.950.00
較上季營業利益成長率(%)-6.25128.57250.00-87.50-17.95-30.36354.55-142.3185.7147.37-17.39-25.8129.17500.00-117.140.00
較上季稅後淨利成長率(%)-15.791166.67-25.00-84.0025.00-51.22327.78-156.2539.1327.78-14.29-22.2242.1146.15-51.850.00
較上季EPS成長率(%)-14.291100.00-12.50-85.7124.44-50.55333.33-155.7140.0028.21-15.22-26.9853.6624.24-50.750.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-67.62-51.68-25.82019/12117.69-4.96-4.05
2022/3110.54-8.65-18.372019/11-9.67-30.19-3.9
2022/1~210.72-26.97-26.972019/10-17.6142.16-0.68
2021/1243.7622.656.652019/949.4-26.51-3.73
2021/1199.35106.93.682019/8-30.23-45.140.84
2021/10-3.81-6.35-4.882019/7-27.57114.8610.96
2021/9-18.06-38.04-4.732019/672.8332.91.86
2021/8-24.34-0.471.572019/522.215.79-5.67
2021/747.9592.431.912019/4-43.021.3-8.14
2021/612.756.83-9.822019/367.69-28.57-10.26
2021/514.92-45.18-12.942019/1~2-8.3812.9512.94
2021/4-38.79-29.882.512018/1259.9175.2515.46
2021/397.62-0.4418.22018/1183.9484.818.97
2021/1~2-18.9941.6741.672018/10-57.41-24.153.75
2020/12142.52-2.61-8.532018/911.5418.516.55
2020/11-9.77-12.58-9.552018/8173.2633.514.43
2020/10-36.36-12.49-9.292018/7-55.26.43-0.34
2020/931.613.29-8.962018/637.58-16.72-0.89
2020/846.2828.61-12.222018/517.02-10.583.9
2020/7-17.86-38.65-16.672018/4-59.82-25.517.65
2020/6-42.14-45.9-12.62018/3142.2232.6519.61
2020/547.061.59-1.192018/1~29.826.366.36
2020/4-13.0934.34-16.722017/1268.63-61.65-17.43
2020/3285.24-11.92-29.662017/11-24.51-38.4-5.62
2020/1~2-51.47-43.89-43.892017/10-33.45-1.84-2.04

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
30.029.03.4482
2021Q3(百萬)2020Q3(百萬)YoY(%)
46.027.070.370
(百萬)(百萬)YoY(%)
000

EPS較上季
2021Q4(元)2021Q3(元)比率
0.720.84-0.142

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率8.908.696.489.239.157.218.587.146.516.87
存貨周轉率2.452.232.402.722.242.922.391.121.902.22

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率3.393.812.602.253.211.691.811.432.441.871.781.472.162.542.193.85
存貨周轉率0.830.440.340.430.630.460.440.320.590.500.600.520.710.530.470.61

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.570.540.530.420.510.540.630.690.770.71
金融負債(百萬)778388359334373421334367409480
營收淨額(百萬)1095102811221169101312261141693773928
利息保障倍數8.028.1710.6110.555.6418.329.923.12-6.302.25
長期銀行借款占稅後淨利比3.163.653.292.948.882.492.488.8713.8313.83

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)1095102811221169101312261141693773928
推銷費用(百萬)230219259246230231225188210216
管理費用(百萬)8182769610110375929469
研發費(百萬)48495245423139353139
推銷費用率(%)21.0021.3023.0821.0422.7018.8419.7227.1327.1723.28
管理費用率(%)7.407.986.778.219.978.406.5713.2812.167.44
研發費用率(%)4.384.774.633.854.152.533.425.054.014.20

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)403274207210302263285177325268277252341309239281
推銷費用(百萬)63565655575350606868645968646252
管理費用(百萬)24201523251617242715151928282020
研發費(百萬)1112121312121213141313131313119
推銷費用率(%)15.6320.4427.0526.1918.8720.1517.5433.9020.9225.3723.1023.4119.9420.7125.9418.51
管理費用率(%)5.967.307.2510.958.286.085.9613.568.315.605.427.548.219.068.377.12
研發費用率(%)2.734.385.806.193.974.564.217.344.314.854.695.163.814.214.603.20

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4744-皇將OXXXOOOXXX
4年4.60億67.78%56.9%0.0%153.39%81百萬14.68%

融資使用率
日期股價融資使用率
2022-05-16 -27.5529.62%
2022-05-1327.6529.37%
2022-05-1228.129.32%
2022-05-1128.1529.17%
2022-05-1028.6530.43%
2022-05-0928.730.12%
2022-05-0629.130.00%
2022-05-0529.8529.96%
2022-05-0429.429.81%
2022-05-0329.3529.81%
2022-04-2929.7529.73%
2022-04-2829.129.88%
2022-04-2728.8529.79%
2022-04-2629.929.90%
2022-04-2530.629.41%
2022-04-2233.730.21%
2022-04-2134.3530.24%
2022-04-2033.5530.11%
2022-04-1933.3530.27%
2022-04-1834.530.14%
2022-04-1532.529.60%
2022-04-1433.329.71%
2022-04-1333.529.70%
2022-04-1232.3528.88%
2022-04-1134.029.06%
2022-04-0835.529.42%
2022-04-0733.429.86%
2022-04-0631.130.35%
2022-04-0130.830.30%
2022-03-3130.830.36%
2022-03-3030.7530.27%
2022-03-2930.9530.27%
2022-03-2830.930.16%
2022-03-2530.930.14%
2022-03-2430.929.98%
2022-03-2331.1529.87%
2022-03-2230.9529.80%
2022-03-2130.929.71%
2022-03-1830.929.48%
2022-03-1731.1529.33%
2022-03-1630.5529.31%
2022-03-1530.6528.84%
2022-03-1430.8528.63%
2022-03-1130.7528.86%
2022-03-1031.428.91%
2022-03-0930.5528.82%
2022-03-0829.828.75%
2022-03-0730.6528.39%
2022-03-0431.228.92%
2022-03-0331.729.03%
2022-03-0231.5529.30%
2022-03-0132.028.97%
2022-02-2530.4528.58%
2022-02-2430.929.21%
2022-02-2331.8529.40%
2022-02-2230.9529.77%
2022-02-2131.730.18%
2022-02-1831.8530.27%
2022-02-1731.9530.27%
2022-02-1631.630.07%
2022-02-1531.2529.81%
2022-02-1434.631.61%
2022-02-1136.631.80%
2022-02-1036.731.65%
2022-02-0937.531.20%
2022-02-0837.3531.80%
2022-02-0736.530.65%
2022-01-2634.827.10%
2022-01-2534.027.09%
2022-01-2435.3526.81%
2022-01-2135.826.35%
2022-01-2035.825.39%
2022-01-1936.425.56%
2022-01-1835.7525.84%
2022-01-1735.1525.88%
2022-01-1434.1525.96%
2022-01-1335.226.84%
2022-01-1234.927.42%
2022-01-1134.827.43%
2022-01-1037.229.24%
2022-01-0736.6529.26%
2022-01-0638.030.11%
2022-01-0537.430.44%
2022-01-0437.2529.43%
2022-01-0336.829.40%
2021-12-3038.031.32%
2021-12-2938.932.19%
2021-12-2839.331.66%
2021-12-2740.132.81%
2021-12-2438.9530.03%
2021-12-2338.129.17%
2021-12-2237.729.34%
2021-12-2136.4531.52%
2021-12-2034.5528.68%
2021-12-1736.530.21%
2021-12-1638.031.49%
2021-12-1537.232.08%
2021-12-1435.2526.75%
2021-12-1338.629.66%
2021-12-1035.128.76%
2021-12-0931.9527.43%
2021-12-0830.927.10%
2021-12-0728.126.10%
2021-12-0627.626.16%
2021-12-0327.7526.21%
2021-12-0227.8526.29%
2021-12-0127.826.24%
2021-11-3027.9526.55%
2021-11-2927.9526.40%
2021-11-2628.326.67%
2021-11-2528.226.69%
2021-11-2427.4526.60%
2021-11-2327.2526.37%
2021-11-2226.8526.53%
2021-11-1926.8526.82%
2021-11-1826.926.83%
2021-11-1727.1526.99%
2021-11-1626.4526.55%
2021-11-1526.526.58%
2021-11-1227.026.72%
2021-11-1125.926.34%
2021-11-1025.826.11%
2021-11-0925.925.93%
2021-11-0825.625.74%
2021-11-0525.025.46%
2021-11-0425.125.50%
2021-11-0324.825.50%
2021-11-0224.7525.41%
2021-11-0125.026.02%
2021-10-2925.0525.93%
2021-10-2825.226.46%
2021-10-2725.2526.64%
2021-10-2625.726.84%
2021-10-2526.027.39%
2021-10-2225.727.54%
2021-10-2126.027.57%
2021-10-2026.327.92%
2021-10-1926.628.04%
2021-10-1826.927.97%
2021-10-1526.928.01%
2021-10-1426.927.99%
2021-10-1326.827.93%
2021-10-1226.9527.85%
2021-10-0826.9527.72%
2021-10-0727.0527.69%
2021-10-0626.6527.70%
2021-10-0526.1527.50%
2021-10-0426.4526.21%
2021-10-0126.4526.13%
2021-09-3026.3524.76%
2021-09-2926.424.63%
2021-09-2826.624.61%
2021-09-2726.9524.59%
2021-09-2426.7524.54%
2021-09-2327.0524.48%
2021-09-2226.824.44%
2021-09-1726.824.40%
2021-09-1626.824.18%
2021-09-1526.4523.61%
2021-09-1426.5523.57%
2021-09-1326.3523.42%
2021-09-1025.9523.26%
2021-09-0925.7523.22%
2021-09-0825.4523.45%
2021-09-0725.8523.38%
2021-09-0625.8523.41%
2021-09-0326.3523.36%
2021-09-0226.423.37%
2021-09-0126.2523.37%
2021-08-3126.4523.42%
2021-08-3026.4523.37%
2021-08-2726.2523.33%
2021-08-2626.223.41%
2021-08-2526.223.43%
2021-08-2426.8523.40%
2021-08-2327.023.43%
2021-08-2026.923.26%
2021-08-1926.423.33%
2021-08-1827.023.34%
2021-08-1727.223.34%
2021-08-1627.123.25%
2021-08-1328.3523.34%
2021-08-1228.423.39%
2021-08-1128.424.06%
2021-08-1028.7524.01%
2021-08-0928.824.11%
2021-08-0628.6524.18%
2021-08-0528.4524.12%
2021-08-0428.024.47%
2021-08-0328.024.51%
2021-08-0228.0524.53%
2021-07-3028.124.65%
2021-07-2928.124.13%
2021-07-2827.824.08%
2021-07-2727.823.84%
2021-07-2627.723.97%
2021-07-2326.823.76%
2021-07-2226.423.65%
2021-07-2126.523.67%
2021-07-2026.5523.55%
2021-07-1926.923.47%
2021-07-1626.8523.65%
2021-07-1527.0523.68%
2021-07-1426.923.50%
2021-07-1326.8523.49%
2021-07-1227.5523.41%
2021-07-0925.9522.54%
2021-07-0825.7522.37%
2021-07-0725.222.29%
2021-07-0625.322.37%
2021-07-0525.222.28%
2021-07-0225.1522.28%
2021-07-0125.3522.48%
2021-06-3025.6522.61%
2021-06-2925.922.62%
2021-06-2826.022.70%
2021-06-2525.3522.88%
2021-06-2425.122.79%
2021-06-2325.022.76%
2021-06-2224.8522.76%
2021-06-2125.222.75%
2021-06-1825.522.75%
2021-06-1726.1522.67%
2021-06-1626.122.63%
2021-06-1525.8522.65%
2021-06-1125.922.65%
2021-06-1026.122.57%
2021-06-0926.822.93%
2021-06-0826.6522.85%
2021-06-0726.5522.82%
2021-06-0426.522.71%
2021-06-0326.4522.84%
2021-06-0226.3522.87%
2021-06-0126.322.76%
2021-05-3126.022.55%
2021-05-2826.2522.28%
2021-05-2726.022.11%
2021-05-2625.6521.99%
2021-05-2525.621.98%
2021-05-2425.521.86%

皇將熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。