4528 江興鍛


股價漲跌幅
202220212020
江興鍛-17.0%-18.0%30.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
35.4 -23.93% 26.93 30.97 -12.51% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率21.9726.4724.5823.7526.6126.0626.1825.5125.68
營業利益率8.7412.3111.0313.7816.4614.5416.1813.5414.35
折舊負擔比率8.7610.258.327.437.168.347.095.956.52
稅前淨利率8.9112.9410.8713.4517.5313.9616.6517.0315.58
股東權益報酬率8.5511.4011.8514.4320.7714.0716.9115.4413.30
資產報酬率4.526.246.447.6510.747.649.198.998.79
本業收入比98.2395.22101.62102.6593.96104.1597.3079.6191.98
業外獲益比1.774.78-1.62-2.386.04-4.152.7020.398.02
無形資產佔淨值比0.020.000.030.050.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率18.6116.7020.8526.3923.6426.9828.1224.7625.5023.6524.9325.9123.7121.5425.1523.3524.91
營業利益率4.844.377.5011.9010.9912.2414.6912.329.469.5111.3910.9112.2910.4315.8913.5515.14
稅前淨利率4.304.657.5911.9011.3113.7816.6112.088.1211.3910.4610.4311.2510.9314.2912.3816.23
本業收入比111.1193.3397.83100.0097.1488.1788.00101.64115.0083.33108.86103.95109.2194.67110.58110.1192.79
業外獲益比-11.116.672.17-0.002.8610.7512.00-1.64-17.5016.67-8.86-3.95-9.214.00-11.54-8.996.31

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)236353521579493376458293252
自由現金流量(百萬)-3615413426214483143-326-87
稅後淨利(百萬)181233234278368235272222168


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)2366222612210673208-34244156239719815236193
自由現金流量(百萬)-49182-71-163165563133-961556-5831155102-7681
稅後淨利(百萬)2125386355847643315961565857795388

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)253522642836281327382241223018141519
營業利益(百萬)222279313388451326361246218
稅後淨利(百萬)181233234278368235272222168
EPS(完全稀釋)2.373.053.063.634.813.073.562.902.30
營收成長率(%)11.97-20.170.822.7422.180.4922.9319.42N/A
營業利益成長率(%)-20.43-10.86-19.33-13.9738.34-9.7046.7512.84N/A
稅後淨利成長率(%)-22.32-0.43-15.83-24.4656.60-13.6022.5232.14N/A
EPS成長率(%)-22.30-0.33-15.70-24.5356.68-13.7622.7626.09N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)629635603676622672602503488683754725673684726721682
營業利益(百萬)302845806882886246658679837111598103
稅後淨利(百萬)2125386355847643315961565857795388
EPS(完全稀釋)0.270.330.500.820.721.100.990.560.400.780.800.730.760.751.040.691.15
去年同期營收成長率(%)1.13-5.510.1734.3927.46-1.61-20.16-30.62-27.49-0.153.860.55-1.320.000.000.00-
兩季平均(YOY)營收成長率(%)-2.19-2.6717.2830.9312.93-10.88-25.39-29.05-13.821.852.21-0.39-0.660.000.00--
去年同期EPS成長率(%)-62.50-70.00-49.4946.4380.0041.0323.75-23.29-47.374.00-23.085.80-33.910.000.000.00-
兩季平均(YOY)EPS成長率(%)-66.25-59.75-1.5363.2260.5232.390.23-35.33-21.68-9.54-8.64-14.05-16.950.000.00--
較上季營收成長率(%)-0.945.31-10.808.68-7.4411.6319.683.07-28.55-9.424.007.73-1.61-5.790.695.720.00
較上季EPS成長率(%)-18.18-34.00-39.0213.89-34.5511.1176.7940.00-48.72-2.509.59-3.951.33-27.8850.72-40.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/49.97-15.86-3.762019/1228.541.210.52
2022/3-12.853.651.042019/11-20.51-21.240.46
2022/1~2-2.13-0.04-0.042019/10-7.1417.172.72
2021/12-9.36-14.8512.022019/912.421.051.32
2021/110.863.1815.112019/8-11.42-4.17-0.88
2021/1010.89-3.9816.52019/711.03-3.09-0.41
2021/9-0.84-2.3819.422019/6-4.16-2.670.1
2021/8-5.65-5.2522.562019/5-4.818.320.68
2021/71.518.8727.472019/413.14-4.87-3.16
2021/6-6.9637.0631.092019/332.79-6.02-2.48
2021/5-10.3341.730.022019/1~2-35.0-0.52-0.52
2021/435.4827.1527.342018/120.02-8.192.99
2021/3-8.9428.727.412018/1118.25-4.314.19
2021/1~2-16.0126.8926.882018/10-4.07-18.325.17
2020/129.84-5.47-20.22018/9-11.02-17.398.19
2020/11-6.1410.61-21.62018/8-10.43-3.8912.09
2020/1012.73-6.31-24.182018/711.513.6614.85
2020/9-3.76-22.84-26.182018/616.511.9715.08
2020/88.41-9.88-26.642018/5-23.46-3.0118.25
2020/727.8-26.37-28.972018/411.7733.1324.19
2020/6-3.81-36.03-29.462018/338.8316.3420.95
2020/5-19.54-36.27-28.132018/1~2-33.6523.6823.67
2020/437.13-24.6-25.962017/124.2517.6822.56
2020/3-9.83-37.79-26.492017/110.9425.123.11
2020/1~2-16.68-20.58-20.582017/10-2.9826.2622.88

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
27.070.0-61.42
2021Q4(百萬)2020Q4(百萬)YoY(%)
30.093.0-67.74
2021Q3(百萬)2020Q3(百萬)YoY(%)
46.0100.0-54.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.270.33-0.181

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率5.165.467.085.365.024.835.244.745.18
存貨周轉率4.695.005.776.297.988.348.828.648.54

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.241.321.301.501.371.551.771.611.431.731.691.681.561.491.501.491.27
存貨周轉率0.951.001.031.321.471.571.311.060.981.331.301.261.311.411.421.451.51

償債能力-近10年
202120202019201820172016201520142013
負債比0.540.470.500.490.510.490.470.480.38
金融負債(百萬)172913091357124112211074971891425
營收淨額(百萬)253522642836281327382241223018141519
利息保障倍數15.4618.1215.4719.4130.2323.4837.2434.6858.28
長期銀行借款占稅後淨利比4.152.523.151.930.921.381.371.441.10

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)253522642836281327382241223018141519
推銷費用(百萬)1129411812110994807052
管理費用(百萬)107891101121161031029568
研發費(百萬)116138156485361415253
推銷費用率(%)4.424.154.164.303.984.193.593.863.42
管理費用率(%)4.223.933.883.984.244.604.575.244.48
研發費用率(%)4.586.105.501.711.942.721.842.873.49

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)629635603676622672602503488683754725673684726721682
推銷費用(百萬)3327292928282420233028352538263027
管理費用(百萬)2625263026272017242826282825282929
研發費(百萬)2726263925443726323847462413131211
推銷費用率(%)5.254.254.814.294.504.173.993.984.714.393.714.833.715.563.584.163.96
管理費用率(%)4.133.944.314.444.184.023.323.384.924.103.453.864.163.653.864.024.25
研發費用率(%)4.294.094.315.774.026.556.155.176.565.566.236.343.571.901.791.661.61

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4528-江興鍛OXOXOOOXXX
21年7.65億29.81%50.11%0.0%105.23%137百萬3.84%

融資使用率
日期股價融資使用率
2022-05-24 -35.41.96%
2022-05-2335.951.96%
2022-05-2036.251.97%
2022-05-1934.82.02%
2022-05-1834.82.02%
2022-05-1734.552.02%
2022-05-1634.72.04%
2022-05-1334.32.06%
2022-05-1234.72.05%
2022-05-1137.12.08%
2022-05-1037.62.05%
2022-05-0938.152.05%
2022-05-0637.952.05%
2022-05-0538.42.05%
2022-05-0438.52.07%
2022-05-0338.152.18%
2022-04-2938.02.18%
2022-04-2837.82.15%
2022-04-2737.72.12%
2022-04-2638.052.15%
2022-04-2538.42.15%
2022-04-2238.92.18%
2022-04-2138.82.18%
2022-04-2038.82.18%
2022-04-1938.92.18%
2022-04-1838.62.21%
2022-04-1539.252.21%
2022-04-1440.052.23%
2022-04-1339.92.22%
2022-04-1239.252.23%
2022-04-1139.22.24%
2022-04-0839.92.24%
2022-04-0739.72.24%
2022-04-0640.02.29%
2022-04-0139.952.29%
2022-03-3139.92.29%
2022-03-3040.02.30%
2022-03-2939.952.30%
2022-03-2839.92.29%
2022-03-2539.952.30%
2022-03-2439.952.30%
2022-03-2339.852.30%
2022-03-2239.952.30%
2022-03-2139.92.35%
2022-03-1839.452.39%
2022-03-1739.352.39%
2022-03-1639.152.38%
2022-03-1538.952.38%
2022-03-1439.52.38%
2022-03-1139.752.38%
2022-03-1039.252.38%
2022-03-0939.02.38%
2022-03-0839.12.38%
2022-03-0739.52.36%
2022-03-0440.02.36%
2022-03-0340.22.32%
2022-03-0240.22.32%
2022-03-0140.152.33%
2022-02-2540.02.33%
2022-02-2439.92.30%
2022-02-2340.252.30%
2022-02-2240.02.29%
2022-02-2140.852.31%
2022-02-1840.952.34%
2022-02-1740.82.34%
2022-02-1641.02.34%
2022-02-1541.12.40%
2022-02-1440.72.44%
2022-02-1141.252.44%
2022-02-1041.32.45%
2022-02-0941.62.48%
2022-02-0841.52.50%
2022-02-0740.92.49%
2022-01-2640.82.49%
2022-01-2540.92.48%
2022-01-2441.12.45%
2022-01-2141.452.46%
2022-01-2041.52.45%
2022-01-1941.82.42%
2022-01-1841.82.42%
2022-01-1741.82.41%
2022-01-1441.82.57%
2022-01-1341.52.51%
2022-01-1241.02.53%
2022-01-1141.12.51%
2022-01-1041.352.55%
2022-01-0741.42.55%
2022-01-0641.852.55%
2022-01-0542.22.61%
2022-01-0442.52.62%
2022-01-0342.52.65%
2021-12-3042.42.65%
2021-12-2942.22.60%
2021-12-2842.02.59%
2021-12-2741.72.58%
2021-12-2441.62.53%
2021-12-2342.22.53%
2021-12-2242.12.49%
2021-12-2141.12.45%
2021-12-2041.22.45%
2021-12-1741.152.45%
2021-12-1641.32.62%
2021-12-1541.32.63%
2021-12-1441.52.78%
2021-12-1341.152.79%
2021-12-1041.22.80%
2021-12-0941.352.80%
2021-12-0841.62.81%
2021-12-0741.652.81%
2021-12-0641.62.74%
2021-12-0340.752.72%
2021-12-0240.752.72%
2021-12-0140.852.73%
2021-11-3040.82.72%
2021-11-2941.052.72%
2021-11-2641.152.72%
2021-11-2541.252.72%
2021-11-2441.252.72%
2021-11-2341.252.67%
2021-11-2241.252.68%
2021-11-1941.62.90%
2021-11-1841.62.92%
2021-11-1741.22.94%
2021-11-1641.22.93%
2021-11-1541.252.93%
2021-11-1240.92.97%
2021-11-1141.652.93%
2021-11-1041.82.94%
2021-11-0942.02.93%
2021-11-0841.72.93%
2021-11-0542.32.93%
2021-11-0442.42.93%
2021-11-0342.353.02%
2021-11-0241.83.02%
2021-11-0142.73.05%
2021-10-2942.93.08%
2021-10-2842.753.08%
2021-10-2742.13.10%
2021-10-2641.83.05%
2021-10-2541.353.01%
2021-10-2241.352.96%
2021-10-2141.252.97%
2021-10-2041.12.90%
2021-10-1941.02.92%
2021-10-1840.752.94%
2021-10-1540.452.95%
2021-10-1440.32.97%
2021-10-1340.12.97%
2021-10-1240.22.97%
2021-10-0840.62.98%
2021-10-0740.23.00%
2021-10-0640.02.99%
2021-10-0540.03.00%
2021-10-0440.03.01%
2021-10-0140.53.00%
2021-09-3041.253.05%
2021-09-2941.03.05%
2021-09-2841.53.05%
2021-09-2741.13.05%
2021-09-2440.73.09%
2021-09-2340.53.12%
2021-09-2240.23.12%
2021-09-1740.63.12%
2021-09-1640.63.13%
2021-09-1540.53.13%
2021-09-1440.63.16%
2021-09-1340.63.18%
2021-09-1040.653.18%
2021-09-0940.653.18%
2021-09-0840.953.17%
2021-09-0741.53.18%
2021-09-0641.253.20%
2021-09-0341.83.22%
2021-09-0241.753.22%
2021-09-0141.73.22%
2021-08-3141.93.22%
2021-08-3041.63.22%
2021-08-2741.73.22%
2021-08-2641.33.17%
2021-08-2541.33.12%
2021-08-2441.653.07%
2021-08-2341.853.06%
2021-08-2041.853.06%
2021-08-1941.853.08%
2021-08-1842.33.08%
2021-08-1741.73.09%
2021-08-1642.93.09%
2021-08-1343.23.11%
2021-08-1243.73.11%
2021-08-1143.03.11%
2021-08-1043.453.13%
2021-08-0943.83.30%
2021-08-0644.03.28%
2021-08-0543.853.29%
2021-08-0444.03.29%
2021-08-0343.23.22%
2021-08-0243.43.22%
2021-07-3043.43.24%
2021-07-2943.53.19%
2021-07-2843.73.18%
2021-07-2744.33.20%
2021-07-2644.83.16%
2021-07-2344.83.14%
2021-07-2245.33.26%
2021-07-2145.353.26%
2021-07-2045.53.39%
2021-07-1947.453.42%
2021-07-1647.03.27%
2021-07-1547.23.28%
2021-07-1446.853.28%
2021-07-1346.53.24%
2021-07-1247.23.21%
2021-07-0947.23.15%
2021-07-0847.13.15%
2021-07-0746.93.15%
2021-07-0646.03.10%
2021-07-0546.63.12%
2021-07-0245.53.13%
2021-07-0145.33.14%
2021-06-3045.83.20%
2021-06-2946.153.20%
2021-06-2847.03.18%
2021-06-2547.253.21%
2021-06-2446.93.14%
2021-06-2346.853.12%
2021-06-2245.53.06%
2021-06-2145.43.05%
2021-06-1845.73.07%
2021-06-1745.83.03%
2021-06-1645.63.03%
2021-06-1545.83.03%
2021-06-1145.83.02%
2021-06-1045.13.02%
2021-06-0945.43.02%
2021-06-0845.653.02%
2021-06-0745.553.05%
2021-06-0446.03.02%
2021-06-0346.453.06%
2021-06-0246.33.11%
2021-06-0145.93.13%

江興鍛熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。