4510 高鋒


股價漲跌幅
202220212020
高鋒-5.0%-2.0%23.0%
0050-14.69%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
11.3 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率14.9513.9815.4816.4117.5921.1523.1623.6821.9617.04
營業利益率-1.02-3.23-1.731.323.083.806.088.997.762.47
折舊負擔比率3.223.923.401.901.942.292.021.621.632.29
稅前淨利率-1.76-1.35-1.704.632.733.827.259.917.941.81
股東權益報酬率-1.75-0.56-1.295.282.973.416.0410.4610.621.68
資產報酬率-0.190.270.012.931.882.223.645.916.121.40
本業收入比57.14236.36103.1228.57113.1698.8584.3590.3898.12137.04
業外獲益比42.86-136.36-3.1271.43-13.160.0016.339.132.50-37.04
無形資產佔淨值比0.120.000.020.040.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率18.6314.2117.0516.609.1114.3515.2615.2910.3213.7217.0215.8914.9713.5018.4917.0515.55
營業利益率0.971.132.62-0.58-12.26-8.09-0.051.53-7.86-6.760.130.38-1.73-3.283.712.381.00
稅前淨利率3.030.845.11-3.44-15.73-6.026.731.65-9.47-8.791.74-0.36-0.66-0.6113.213.53-0.18
本業收入比31.25150.0051.7215.0077.08134.78-0.0087.5081.8277.1412.50-100.00266.67600.0027.6269.23-700.00
業外獲益比68.75-25.0048.2885.0022.92-34.78100.0012.5018.1822.86100.00200.00-166.67-466.6771.4334.62800.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-5219565-338-412264-142295118
自由現金流量(百萬)-708176373-27-6937-334-58413690
稅後淨利(百萬)-36-12-28120667412117013419


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-84-38-161039-474806810023219340-8-15-87-229
自由現金流量(百萬)-84-87-15-502-103-147280379721424371692-30-106
稅後淨利(百萬)13-724-16-37-18266-27-3210-5-1-2101202

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)1958160918832731278422692032209620201486
營業利益(百萬)-20-52-3336868612418815737
稅後淨利(百萬)-36-12-28120667412117013419
EPS(完全稀釋)0.000.00-0.261.110.610.681.121.761.490.00
營收成長率(%)21.69-14.55-31.05-1.9022.7011.66-3.053.7635.94N/A
營業利益成長率(%)N/AN/AN/A-58.140.00-30.65-34.0419.75324.32N/A
稅後淨利成長率(%)N/AN/AN/A81.82-10.81-38.84-28.8226.87605.26N/A
EPS成長率(%)N/AN/AN/A81.97-10.29-39.29-36.3618.12N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)526507566581303389402469349401474538469536792743660
營業利益(百萬)5615-3-37-3107-27-2712-8-1829187
稅後淨利(百萬)13-724-16-37-18266-27-3210-5-1-2101202
EPS(完全稀釋)0.12-0.060.22-0.15-0.35-0.170.240.06-0.25-0.290.09-0.05-0.01-0.020.940.180.01
去年同期營收成長率(%)73.6030.3340.8023.88-13.18-2.99-15.19-12.83-25.59-25.19-40.15-27.59-28.940.000.000.00-
兩季平均(YOY)營收成長率(%)51.9635.5632.345.35-8.09-9.09-14.01-19.21-25.39-32.67-33.87-28.27-14.470.000.00--
去年同期EPS成長率(%)134.2964.71-8.33-350.00-40.0041.38166.67220.00-2400.00-1350.00-90.43-127.78-200.000.000.000.00-
兩季平均(YOY)EPS成長率(%)99.5028.19-179.16-195.000.69104.02193.33-1090.00-1875.00-720.22-109.11-163.89-100.000.000.00--
較上季營收成長率(%)3.75-10.42-2.5891.75-22.11-3.23-14.2934.38-12.97-15.40-11.9014.71-12.50-32.326.5912.580.00
較上季EPS成長率(%)300.00-127.27246.6757.14-105.88-170.83300.00124.0013.79-422.22280.00-400.0050.00-102.13422.221700.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-9.246.3149.742019/12-16.96-34.47-31.06
2022/323.26194.1473.572019/11-8.66-23.04-30.83
2022/1~2-9.4640.1539.972019/10-0.91-18.3-31.41
2021/12-8.626.9521.722019/9-5.7-33.39-32.51
2021/1143.5683.4323.422019/8-0.97-38.95-32.41
2021/10-24.515.9818.672019/7-6.47-46.09-31.39
2021/90.6535.6718.962019/63.8-27.15-28.21
2021/8-14.7955.9116.922019/5-15.52-38.74-28.43
2021/7-2.2734.9112.352019/4-9.23-14.87-25.28
2021/66.1230.898.12019/378.57-19.06-28.77
2021/521.5535.92.412019/1~2-6.2-35.47-35.47
2021/4150.025.26-7.42018/12-1.71-38.27-1.84
2021/347.8-8.9813.292018/11-3.04-24.412.28
2021/1~2-17.4335.2735.442018/10-19.37-20.725.06
2020/1255.4144.67-14.622018/9-13.41-15.358.02
2020/11-9.22-22.71-18.442018/8-12.550.1111.59
2020/10-11.94-22.23-18.082018/725.845.5513.61
2020/916.0-12.45-17.632018/6-12.3215.6315.58
2020/8-26.26-28.87-18.222018/517.3933.6815.57
2020/7-5.98-4.48-16.762018/4-13.918.5210.98
2020/611.11-4.75-18.62018/359.8825.1611.99
2020/5-5.85-11.22-21.472018/1~2-23.934.44.4
2020/4-10.05-20.34-24.042017/1221.1427.2822.77
2020/3106.08-19.19-25.322017/111.6917.1122.28
2020/1~2-5.53-30.6-30.62017/10-14.2527.8322.84

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
29.027.07.4074

EPS較上季
2022Q1(元)2021Q4(元)比率
0.12-0.063.0

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.853.002.513.053.583.894.024.495.574.75
存貨周轉率2.212.121.852.392.872.602.252.512.881.98

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.010.930.991.120.600.750.780.900.650.660.650.650.520.530.770.760.74
存貨周轉率0.470.500.600.680.420.530.530.600.450.450.460.480.400.460.630.600.59

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.620.520.520.540.550.510.480.490.470.47
金融負債(百萬)23411522168320011622144416821262854741
營收淨額(百萬)1958160918832731278422692032209620201486
利息保障倍數-0.060.250.104.903.734.427.1612.7112.162.91
長期銀行借款占稅後淨利比8.748.748.748.747.856.896.884.492.9623.16

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)1958160918832731278422692032209620201486
推銷費用(百萬)196157199271248249200181182131
管理費用(百萬)69657294929091887864
研發費(百萬)49424346635456382721
推銷費用率(%)10.019.7610.579.928.9110.979.848.649.018.82
管理費用率(%)3.524.043.823.443.303.974.484.203.864.31
研發費用率(%)2.502.612.281.682.262.382.761.811.341.41

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)526507566581303389402469349401474538469536792743660
推銷費用(百萬)5739546736463439384351564961777162
管理費用(百萬)1818181716171616161718181918272622
研發費(百萬)12119161312119101111111112121111
推銷費用率(%)10.847.699.5411.5311.8811.838.468.3210.8910.7210.7610.4110.4511.389.729.569.39
管理費用率(%)3.423.553.182.935.284.373.983.414.584.243.803.354.053.363.413.503.33
研發費用率(%)2.282.171.592.754.293.082.741.922.872.742.322.042.352.241.521.481.67

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4510-高鋒OOXXXXXXOX
24年10.80億59.03%62.5%28.7%31.02%-128百萬2.52%

融資使用率
日期股價融資使用率
2022-05-23 -11.34.28%
2022-05-2011.54.27%
2022-05-1911.354.27%
2022-05-1811.34.28%
2022-05-1711.14.28%
2022-05-1611.14.28%
2022-05-1311.24.27%
2022-05-1211.24.28%
2022-05-1111.254.28%
2022-05-1011.354.28%
2022-05-0911.554.27%
2022-05-0611.64.27%
2022-05-0511.654.27%
2022-05-0411.64.30%
2022-05-0311.554.25%
2022-04-2911.44.24%
2022-04-2811.354.21%
2022-04-2711.44.22%
2022-04-2611.24.22%
2022-04-2511.154.20%
2022-04-2211.554.25%
2022-04-2111.754.24%
2022-04-2011.754.21%
2022-04-1911.754.18%
2022-04-1811.84.13%
2022-04-1511.64.08%
2022-04-1411.654.01%
2022-04-1311.74.07%
2022-04-1211.74.04%
2022-04-1111.53.99%
2022-04-0811.553.97%
2022-04-0711.53.85%
2022-04-0611.553.77%
2022-04-0111.453.77%
2022-03-3111.353.76%
2022-03-3011.33.71%
2022-03-2911.43.68%
2022-03-2811.43.69%
2022-03-2511.353.68%
2022-03-2411.53.68%
2022-03-2311.53.68%
2022-03-2211.553.67%
2022-03-2111.353.58%
2022-03-1811.353.60%
2022-03-1711.53.52%
2022-03-1611.43.53%
2022-03-1511.353.53%
2022-03-1411.43.54%
2022-03-1111.453.54%
2022-03-1011.53.54%
2022-03-0911.553.54%
2022-03-0811.353.54%
2022-03-0711.53.53%
2022-03-0411.63.56%
2022-03-0311.63.55%
2022-03-0211.73.53%
2022-03-0111.73.54%
2022-02-2511.83.54%
2022-02-2411.63.53%
2022-02-2312.03.44%
2022-02-2211.83.44%
2022-02-2111.83.44%
2022-02-1811.653.48%
2022-02-1711.753.48%
2022-02-1611.653.50%
2022-02-1511.653.49%
2022-02-1411.73.50%
2022-02-1111.83.50%
2022-02-1011.653.52%
2022-02-0911.653.53%
2022-02-0811.653.57%
2022-02-0711.553.61%
2022-01-2611.13.82%
2022-01-2511.253.81%
2022-01-2411.353.86%
2022-01-2111.253.93%
2022-01-2011.43.96%
2022-01-1911.53.94%
2022-01-1811.553.94%
2022-01-1711.53.94%
2022-01-1411.63.96%
2022-01-1311.553.96%
2022-01-1211.553.98%
2022-01-1111.753.97%
2022-01-1011.753.98%
2022-01-0711.83.98%
2022-01-0611.753.98%
2022-01-0511.953.99%
2022-01-0411.853.99%
2022-01-0311.953.98%
2021-12-3012.03.96%
2021-12-2911.93.97%
2021-12-2811.93.96%
2021-12-2711.953.96%
2021-12-2411.93.94%
2021-12-2311.93.94%
2021-12-2211.853.92%
2021-12-2111.83.93%
2021-12-2011.93.96%
2021-12-1711.73.95%
2021-12-1611.73.95%
2021-12-1511.73.96%
2021-12-1411.753.95%
2021-12-1311.953.95%
2021-12-1011.754.01%
2021-12-0911.653.96%
2021-12-0811.64.05%
2021-12-0711.54.10%
2021-12-0611.34.08%
2021-12-0311.14.10%
2021-12-0211.254.09%
2021-12-0111.34.09%
2021-11-3011.254.10%
2021-11-2911.24.10%
2021-11-2611.24.10%
2021-11-2511.354.05%
2021-11-2411.34.05%
2021-11-2311.14.05%
2021-11-2211.154.05%
2021-11-1911.154.07%
2021-11-1811.254.06%
2021-11-1711.14.06%
2021-11-1611.154.04%
2021-11-1511.24.04%
2021-11-1211.14.03%
2021-11-1111.14.03%
2021-11-1011.054.03%
2021-11-0911.054.04%
2021-11-0811.154.04%
2021-11-0511.154.04%
2021-11-0411.14.04%
2021-11-0311.054.04%
2021-11-0211.054.05%
2021-11-0111.154.06%
2021-10-2911.154.05%
2021-10-2811.154.11%
2021-10-2711.14.11%
2021-10-2611.14.11%
2021-10-2511.14.10%
2021-10-2211.054.10%
2021-10-2111.24.12%
2021-10-2011.24.10%
2021-10-1911.34.00%
2021-10-1811.33.87%
2021-10-1511.253.87%
2021-10-1411.153.87%
2021-10-1311.03.89%
2021-10-1210.83.88%
2021-10-0810.93.88%
2021-10-0710.953.88%
2021-10-0610.93.89%
2021-10-0510.853.89%
2021-10-0410.753.90%
2021-10-0110.953.93%
2021-09-3011.03.91%
2021-09-2910.853.92%
2021-09-2810.93.96%
2021-09-2710.953.97%
2021-09-2411.03.98%
2021-09-2311.03.98%
2021-09-2210.93.97%
2021-09-1711.14.10%
2021-09-1611.054.09%
2021-09-1510.954.11%
2021-09-1410.854.10%
2021-09-1310.754.10%
2021-09-1010.954.08%
2021-09-0911.04.08%
2021-09-0810.94.08%
2021-09-0711.04.08%
2021-09-0611.254.07%
2021-09-0311.24.07%
2021-09-0211.14.08%
2021-09-0111.04.08%
2021-08-3111.14.08%
2021-08-3011.14.08%
2021-08-2711.14.08%
2021-08-2610.954.08%
2021-08-2511.04.08%
2021-08-2410.954.08%
2021-08-2311.04.07%
2021-08-2010.954.07%
2021-08-1911.254.07%
2021-08-1811.254.09%
2021-08-1711.04.08%
2021-08-1611.04.09%
2021-08-1311.34.08%
2021-08-1211.54.08%
2021-08-1111.84.09%
2021-08-1011.754.09%
2021-08-0911.854.09%
2021-08-0611.94.21%
2021-08-0511.954.22%
2021-08-0412.04.22%
2021-08-0312.04.22%
2021-08-0212.04.21%
2021-07-3012.04.21%
2021-07-2911.94.24%
2021-07-2812.04.13%
2021-07-2712.14.12%
2021-07-2612.154.18%
2021-07-2312.14.12%
2021-07-2212.24.12%
2021-07-2112.154.13%
2021-07-2012.04.08%
2021-07-1912.14.08%
2021-07-1612.04.07%
2021-07-1511.954.07%
2021-07-1411.754.11%
2021-07-1311.84.11%
2021-07-1212.04.25%
2021-07-0912.054.25%
2021-07-0812.054.26%
2021-07-0712.04.24%
2021-07-0612.054.23%
2021-07-0512.14.27%
2021-07-0212.04.30%
2021-07-0112.04.50%
2021-06-3012.04.54%
2021-06-2912.04.71%
2021-06-2812.154.73%
2021-06-2512.04.69%
2021-06-2411.74.67%
2021-06-2311.34.56%
2021-06-2211.154.58%
2021-06-2111.454.51%
2021-06-1811.44.51%
2021-06-1711.34.55%
2021-06-1611.254.55%
2021-06-1511.354.59%
2021-06-1111.354.67%
2021-06-1011.354.69%
2021-06-0911.454.67%
2021-06-0811.254.67%
2021-06-0711.454.66%
2021-06-0411.354.70%
2021-06-0311.44.71%
2021-06-0211.254.70%
2021-06-0111.34.48%
2021-05-3111.24.48%

高鋒熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。