4173 久裕


股價漲跌幅
202220212020
久裕-2.0%-28.0%12.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
17.6 -22.67% 13.61 15.65 -11.08% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率21.9617.3418.0117.0113.4016.1116.2916.3717.46
營業利益率5.763.865.893.570.233.684.804.245.97
折舊負擔比率4.332.722.700.310.581.001.641.401.18
稅前淨利率7.205.016.713.56-0.232.633.433.124.66
股東權益報酬率3.073.114.914.440.492.522.343.237.31
資產報酬率1.401.361.681.260.340.740.730.871.38
本業收入比79.4176.1988.00100.00-100.00141.18139.13138.10128.36
業外獲益比20.5922.2212.00-0.00200.00-41.18-39.13-35.71-28.36
無形資產佔淨值比0.020.050.030.040.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率21.1519.9023.5121.4923.0117.6617.1917.1417.3420.1412.7320.5418.8818.7015.8816.1817.15
營業利益率5.787.874.755.225.092.262.404.655.585.415.016.057.053.193.563.464.08
稅前淨利率5.9813.014.935.335.282.732.539.765.146.234.489.976.652.255.932.553.56
本業收入比100.0059.38100.00100.0092.3187.50100.0048.15110.0088.89107.6962.50105.00137.5063.16137.50118.18
業外獲益比6.6740.620.000.000.0012.500.0051.85-10.0011.11-7.6937.50-5.00-37.5042.11-37.50-18.18

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)336560552-249-627-15620711868
自由現金流量(百萬)366512512-155-217-400379-60-163
稅後淨利(百萬)55476150527253557


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)44201-7313969276-7234511457-3711220384-379-393138
自由現金流量(百萬)66218-3841145154-3432468444-859459370-342-324140
稅後淨利(百萬)122591012642016141120168151215

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)94612511112130212041305134113601446
營業利益(百萬)54486646348645886
稅後淨利(百萬)55476150527253557
EPS(完全稀釋)0.740.721.361.120.120.600.560.791.63
營收成長率(%)-24.3812.50-14.598.14-7.74-2.68-1.40-5.95N/A
營業利益成長率(%)12.50-27.2743.481433.33-93.75-25.0010.34-32.56N/A
稅後淨利成長率(%)17.02-22.9522.00900.00-81.488.00-28.57-38.60N/A
EPS成長率(%)2.78-47.0621.43833.33-80.007.14-29.11-51.53N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)254244229229244303278280391288281242302344325317316
營業利益(百萬)15191112127713221614152111121113
稅後淨利(百萬)122591012642016141120168151215
EPS(完全稀釋)0.160.340.120.130.150.100.060.300.360.310.240.450.360.170.340.270.34
去年同期營收成長率(%)4.10-19.47-17.63-18.21-37.605.21-1.0715.7029.47-16.28-13.54-23.66-4.430.000.000.00-
去年同期營業利益成長率(%)25.00171.4357.14-7.69-45.45-56.25-50.00-13.334.7645.4516.6736.3661.540.000.000.00-
去年同期稅後淨利成長率(%)0.00316.67125.00-50.00-25.00-57.14-63.640.000.0075.00-26.6766.676.670.000.000.00-
去年同期EPS成長率(%)6.67240.00100.00-56.67-58.33-67.74-75.00-33.330.0082.35-29.4166.675.880.000.000.00-
較上季營收成長率(%)4.106.550.00-6.15-19.478.99-0.71-28.3935.762.4916.12-19.87-12.215.852.520.320.00
較上季營業利益成長率(%)-21.0572.73-8.330.0071.430.00-46.15-40.9137.5014.29-6.67-28.5790.91-8.339.09-15.380.00
較上季稅後淨利成長率(%)-52.00177.78-10.00-16.67100.0050.00-80.0025.0014.2927.27-45.0025.00100.00-46.6725.00-20.000.00
較上季EPS成長率(%)-52.94183.33-7.69-13.3350.0066.67-80.00-16.6716.1329.17-46.6725.00111.76-50.0025.93-20.590.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-18.134.835.212019/12-12.7727.74-14.56
2022/328.4216.085.322019/1136.45-32.79-17.16
2022/1~2-25.950.250.242019/1033.46-22.33-14.74
2021/1219.5635.85-24.432019/9-58.99-27.32-13.92
2021/1120.19-5.76-28.052019/8103.310.57-12.64
2021/10-13.7-54.23-29.792019/78.6-32.61-16.83
2021/9-10.59-3.46-26.012019/6-40.44-13.2-14.14
2021/834.92-18.19-28.112019/582.08-30.65-14.27
2021/7-15.3-29.37-29.492019/4-48.91-20.54-7.53
2021/6-10.15-5.34-29.512019/336.0846.59-4.33
2021/520.58-12.46-32.82019/1~2-4.11-22.31-22.3
2021/4-9.35-31.61-36.782018/12-54.11-0.248.07
2021/34.9-35.92-38.142018/1157.6917.998.63
2021/1~2-18.25-39.15-39.142018/1024.8918.717.31
2020/12-17.06-26.3312.522018/9-37.6111.26.2
2020/11-41.63-22.5116.22018/823.94.235.75
2020/1082.0481.1420.922018/739.8830.456.03
2020/9-24.2432.815.012018/6-52.42-6.672.75
2020/816.49-28.1213.62018/5108.6517.974.21
2020/713.525.4423.612018/4-5.74-15.02-0.55
2020/6-16.9120.0323.372018/3-36.21-11.883.78
2020/5-5.79-13.9723.842018/1~223.9310.7410.73
2020/4-15.0766.2835.522017/12-45.72-19.44-7.63
2020/3-24.330.0229.232017/1158.653.75-6.72
2020/1~245.2648.6948.692017/1017.0-20.75-8.03

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
15.013.015.384
2021Q4(百萬)2020Q4(百萬)YoY(%)
32.08.0300.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
11.07.057.142

EPS較上季
2022Q1(元)2021Q4(元)比率
0.160.34-0.529

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.623.303.142.742.443.182.122.102.00
存貨周轉率8.8415.5715.3413.388.437.316.965.555.13

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.950.940.630.650.720.850.690.630.830.860.820.650.780.900.850.900.70
存貨周轉率2.302.192.302.822.563.594.314.445.884.063.362.173.123.172.342.152.39

償債能力-近10年
202120202019201820172016201520142013
負債比0.590.550.660.740.800.840.820.820.81
金融負債(百萬)0115750110011508958831254700
營收淨額(百萬)94612511112130212041305134113601446
利息保障倍數16.1310.566.623.900.852.393.023.083.91
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)94612511112130212041305134113601446
推銷費用(百萬)1071311031291081081049587
管理費用(百萬)404235455154517079
研發費(百萬)000000000
推銷費用率(%)11.3110.479.269.918.978.287.766.996.02
管理費用率(%)4.233.363.153.464.244.143.805.155.46
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)254244229229244303278280391288281242302344325317316
推銷費用(百萬)2128223127343231343018262944292927
管理費用(百萬)181167161214511125995121414
研發費(百萬)00000000000000000
推銷費用率(%)8.2711.489.6113.5411.0711.2211.5111.078.7010.426.4110.749.6012.798.929.158.54
管理費用率(%)7.090.416.993.066.563.965.041.792.814.171.783.722.981.453.694.424.43
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4173-久裕OXXXOOOXXX
9年7.46億79.08%60.37%0.0%85.25%311百萬2.72%

融資使用率
日期股價融資使用率
2022-05-18 -17.610.63%
2022-05-1717.310.58%
2022-05-1617.310.56%
2022-05-1317.310.58%
2022-05-1216.910.56%
2022-05-1117.510.92%
2022-05-1017.710.96%
2022-05-0918.010.95%
2022-05-0618.711.07%
2022-05-0518.411.46%
2022-05-0418.411.78%
2022-05-0319.212.86%
2022-04-2920.0513.49%
2022-04-2821.1513.96%
2022-04-2721.8514.80%
2022-04-2621.314.17%
2022-04-2521.114.78%
2022-04-2223.016.99%
2022-04-2120.9512.48%
2022-04-2020.711.78%
2022-04-1920.211.43%
2022-04-1821.3510.91%
2022-04-1519.459.39%
2022-04-1417.79.25%
2022-04-1317.69.23%
2022-04-1217.559.24%
2022-04-1117.359.15%
2022-04-0817.49.16%
2022-04-0717.59.15%
2022-04-0617.69.34%
2022-04-0117.559.35%
2022-03-3117.59.38%
2022-03-3017.459.37%
2022-03-2917.49.40%
2022-03-2817.59.40%
2022-03-2517.59.39%
2022-03-2417.69.42%
2022-03-2317.459.44%
2022-03-2217.659.42%
2022-03-2117.79.40%
2022-03-1817.459.38%
2022-03-1717.259.38%
2022-03-1617.159.41%
2022-03-1517.159.42%
2022-03-1417.159.42%
2022-03-1117.29.43%
2022-03-1017.259.43%
2022-03-0917.09.42%
2022-03-0816.959.48%
2022-03-0717.19.71%
2022-03-0417.459.71%
2022-03-0317.559.71%
2022-03-0217.659.68%
2022-03-0117.69.71%
2022-02-2517.59.75%
2022-02-2417.39.74%
2022-02-2317.79.75%
2022-02-2217.69.79%
2022-02-2117.659.78%
2022-02-1817.659.82%
2022-02-1717.69.82%
2022-02-1617.69.84%
2022-02-1517.459.89%
2022-02-1417.59.93%
2022-02-1117.759.92%
2022-02-1017.89.92%
2022-02-0917.79.87%
2022-02-0817.659.91%
2022-02-0717.39.92%
2022-01-2617.210.03%
2022-01-2517.1510.03%
2022-01-2417.610.26%
2022-01-2117.810.36%
2022-01-2017.810.44%
2022-01-1918.010.41%
2022-01-1818.0510.43%
2022-01-1718.010.45%
2022-01-1417.9510.45%
2022-01-1318.210.50%
2022-01-1218.2510.53%
2022-01-1118.310.45%
2022-01-1018.410.27%
2022-01-0718.0510.24%
2022-01-0618.111.19%
2022-01-0518.0512.13%
2022-01-0418.112.49%
2022-01-0318.0512.43%
2021-12-3018.012.43%
2021-12-2918.112.47%
2021-12-2818.012.49%
2021-12-2718.012.52%
2021-12-2417.9512.50%
2021-12-2318.012.49%
2021-12-2218.112.58%
2021-12-2118.2512.58%
2021-12-2018.2512.61%
2021-12-1718.2512.59%
2021-12-1618.2512.59%
2021-12-1518.1512.59%
2021-12-1418.012.62%
2021-12-1318.112.67%
2021-12-1018.212.63%
2021-12-0918.1512.64%
2021-12-0818.1512.64%
2021-12-0718.112.64%
2021-12-0618.1512.74%
2021-12-0318.212.73%
2021-12-0218.212.81%
2021-12-0118.512.86%
2021-11-3018.5512.80%
2021-11-2918.9512.79%
2021-11-2618.512.57%
2021-11-2518.1512.66%
2021-11-2418.112.70%
2021-11-2318.012.72%
2021-11-2218.012.74%
2021-11-1917.912.76%
2021-11-1817.912.77%
2021-11-1717.812.68%
2021-11-1618.012.65%
2021-11-1518.1512.59%
2021-11-1218.212.61%
2021-11-1117.8512.65%
2021-11-1017.9512.72%
2021-11-0918.1512.70%
2021-11-0818.212.69%
2021-11-0518.212.70%
2021-11-0418.112.65%
2021-11-0317.9512.63%
2021-11-0217.812.64%
2021-11-0118.012.60%
2021-10-2918.312.58%
2021-10-2818.2512.59%
2021-10-2718.012.85%
2021-10-2617.913.05%
2021-10-2517.6513.27%
2021-10-2217.713.60%
2021-10-2117.713.62%
2021-10-2017.613.73%
2021-10-1917.4513.80%
2021-10-1817.3513.88%
2021-10-1517.1513.87%
2021-10-1417.2513.81%
2021-10-1317.113.84%
2021-10-1217.113.89%
2021-10-0817.3513.91%
2021-10-0717.413.89%
2021-10-0617.314.11%
2021-10-0517.614.06%
2021-10-0417.7514.24%
2021-10-0118.514.28%
2021-09-3018.914.53%
2021-09-2918.614.64%
2021-09-2818.914.78%
2021-09-2719.014.91%
2021-09-2418.914.89%
2021-09-2318.914.83%
2021-09-2218.8514.87%
2021-09-1719.0514.99%
2021-09-1619.1515.05%
2021-09-1519.215.01%
2021-09-1419.515.17%
2021-09-1319.5515.16%
2021-09-1019.715.11%
2021-09-0920.015.13%
2021-09-0820.415.16%
2021-09-0720.215.20%
2021-09-0619.5515.13%
2021-09-0319.9515.16%
2021-09-0220.215.39%
2021-09-0119.9515.17%
2021-08-3119.9515.11%
2021-08-3020.115.13%
2021-08-2720.015.12%
2021-08-2619.715.09%
2021-08-2519.1515.15%
2021-08-2418.9515.20%
2021-08-2319.015.17%
2021-08-2018.915.12%
2021-08-1919.0515.26%
2021-08-1819.715.57%
2021-08-1719.715.46%
2021-08-1619.915.69%
2021-08-1319.9515.97%
2021-08-1220.316.01%
2021-08-1120.2515.97%
2021-08-1020.8516.27%
2021-08-0921.716.49%
2021-08-0621.3516.52%
2021-08-0521.3516.52%
2021-08-0421.3516.47%
2021-08-0321.316.33%
2021-08-0221.216.32%
2021-07-3021.616.32%
2021-07-2921.7516.57%
2021-07-2821.3516.81%
2021-07-2721.8517.00%
2021-07-2622.317.72%
2021-07-2322.017.74%
2021-07-2222.017.72%
2021-07-2122.1518.35%
2021-07-2022.918.40%
2021-07-1922.317.93%
2021-07-1622.318.08%
2021-07-1522.518.33%
2021-07-1422.218.59%
2021-07-1322.518.95%
2021-07-1224.019.90%
2021-07-0922.518.55%
2021-07-0823.018.83%
2021-07-0722.918.86%
2021-07-0623.019.18%
2021-07-0523.318.83%
2021-07-0223.019.13%
2021-07-0123.3519.25%
2021-06-3023.819.44%
2021-06-2923.6519.76%
2021-06-2824.320.34%
2021-06-2524.320.20%
2021-06-2425.321.07%
2021-06-2325.521.13%
2021-06-2226.0522.03%
2021-06-2127.4522.55%
2021-06-1828.0522.36%
2021-06-1727.620.48%
2021-06-1626.621.03%
2021-06-1526.1521.31%
2021-06-1127.6520.72%
2021-06-1028.2525.25%
2021-06-0928.622.81%
2021-06-0826.019.75%
2021-06-0727.719.55%
2021-06-0425.220.00%
2021-06-0322.9514.48%
2021-06-0222.3513.54%
2021-06-0122.9513.89%
2021-05-3123.2514.12%
2021-05-2822.812.48%
2021-05-2722.3512.33%
2021-05-2621.0511.18%

久裕熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。