4164 承業醫


股價漲跌幅
20222021202020192018
承業醫3.0%-4.0%15.0%32.0%-14.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
39.05 -26.66% 28.64 32.94 -15.65% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率34.8232.5127.3229.1432.5328.1031.7229.0230.97
營業利益率20.2220.0817.9518.3416.6713.9715.4417.8619.21
折舊負擔比率18.6517.2213.9717.1120.4118.0516.2416.8816.43
稅前淨利率20.1318.1616.1614.68-1.2310.3311.8115.5118.30
股東權益報酬率6.186.417.476.33-1.813.054.345.646.88
資產報酬率3.573.744.113.58-0.292.213.174.114.55
本業收入比100.41110.56111.11125.00-1357.69135.09130.74115.12105.04
業外獲益比-0.41-10.56-11.11-25.001457.69-35.09-30.74-15.12-5.04
無形資產佔淨值比5.021.381.421.490.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率34.1732.8639.7634.0834.3235.1732.1230.3033.0629.4327.7028.7422.9923.9230.9830.9931.1631.9733.9132.18
營業利益率16.3717.9025.3017.0121.8317.0123.3018.8919.5917.2120.4820.3012.0215.4021.3520.7813.4619.4215.719.95
稅前淨利率16.9919.7818.1319.9822.2111.5723.4117.7017.1812.7820.2617.1812.0411.4616.6420.106.93-29.317.646.17
本業收入比96.1290.75139.0884.2798.59146.7799.49107.14114.74134.62101.05118.18100.00134.21127.87102.80192.86-66.30208.57158.62
業外獲益比3.889.25-39.0814.611.41-46.770.51-7.14-13.68-34.62-1.05-18.180.00-34.21-27.87-3.50-92.86166.30-105.71-62.07

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)6939151190338294845576634867
自由現金流量(百萬)-297184543-16-51990-950-602-177
稅後淨利(百萬)382366395323-87159227266297


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)1774178735153621103201717611852103386162-331761301812
自由現金流量(百萬)34-67-103-70-57239133-169-19629-9880-6985-30-186115100-6-507
稅後淨利(百萬)6013667741054815691717815410460849912317-2022320

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)244025552950250721172205239520912063
營業利益(百萬)493513530460353308370373396
稅後淨利(百萬)382366395323-87159227266297
EPS(完全稀釋)2.181.952.462.02-0.621.131.542.032.38
營收成長率(%)-4.50-13.3917.6718.42-3.99-7.9314.541.36N/A
營業利益成長率(%)-3.90-3.2115.2230.3114.61-16.76-0.80-5.81N/A
稅後淨利成長率(%)4.37-7.3422.29471.26N/A-29.96-14.66-10.44N/A
EPS成長率(%)11.79-20.7321.78N/AN/A-26.62-24.14-14.71N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)606877479443641535832633555610943767630663732709404618462464
營業利益(百萬)99157121751409119412010910519315676102156147541207346
稅後淨利(百萬)6013667741054815691717815410460849912317-2022320
EPS(完全稀釋)0.370.870.430.470.670.331.080.640.510.561.100.750.430.600.710.880.12-1.440.160.15
去年同期營收成長率(%)-5.4663.93-42.43-30.0215.50-12.30-11.77-17.47-11.90-7.9928.838.1855.947.2858.4452.80----
去年同期營業利益成長率(%)-29.2972.53-37.63-37.5028.44-13.330.52-23.0843.422.9423.726.1240.74-15.00113.70219.57----
去年同期稅後淨利成長率(%)-42.86183.33-57.05-18.6847.89-38.461.30-12.5018.33-7.1455.56-15.45252.94141.58330.43515.00----
去年同期EPS成長率(%)-44.78163.64-60.19-26.5631.37-41.07-1.82-14.6718.60-6.6754.93-14.77258.33141.67343.75486.67----
較上季營收成長率(%)-30.9083.098.13-30.8919.81-35.7031.4414.05-9.02-35.3122.9521.75-4.98-9.433.2475.50-34.6333.77-0.43-
較上季營業利益成長率(%)-36.9429.7561.33-46.4353.85-53.0961.6710.093.81-45.6023.72105.26-25.49-34.626.12172.22-55.0064.3858.70-
較上季稅後淨利成長率(%)-55.88102.99-9.46-29.52118.75-69.2371.4328.17-8.97-49.3548.0873.33-28.57-15.15-19.51623.53108.42-978.2615.00-
較上季EPS成長率(%)-57.47102.33-8.51-29.85103.03-69.4468.7525.49-8.93-49.0946.6774.42-28.33-15.49-19.32633.33108.33-1000.006.67-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-3.1737.83.132019/1294.44-7.5717.66
2022/340.1825.7-5.442019/110.87-10.7121.43
2022/1~2-26.71-17.55-17.542019/10-54.58-5.5424.21
2021/12119.07109.65-4.432019/920.9222.0926.83
2021/1116.6641.3-15.552019/8-13.696.5127.67
2021/10-7.9920.43-19.562019/76.3168.0231.93
2021/939.35-42.18-22.622019/659.5334.825.67
2021/810.04-17.66-18.522019/5-29.35-26.2123.34
2021/7-7.07-56.98-18.632019/4-0.421.5543.82
2021/6-0.55-41.92-8.732019/342.2872.6456.08
2021/5-10.0214.1-0.142019/1~213.3645.5445.53
2021/4-11.68-39.85-2.322018/1287.831.8418.64
2021/3-34.9121.1115.492018/116.718.1421.64
2021/1~248.413.4513.442018/10-41.2921.7922.96
2020/1247.65-24.78-13.42018/95.4971.2723.07
2020/11-0.56-0.94-12.12018/836.1469.3717.23
2020/10-55.820.48-12.82018/7-14.6933.0210.39
2020/998.443.31-13.672018/6-12.6849.167.23
2020/8-42.51-37.04-16.542018/516.3957.560.05
2020/725.47-5.47-13.212018/441.4550.34-13.06
2020/695.37-19.9-15.012018/348.65-47.49-29.44
2020/5-52.56-34.59-13.642018/1~2-24.96-9.65-9.65
2020/477.83-2.59-9.22017/1299.45-21.09-4.17
2020/3-47.31-45.44-12.032017/1120.18-39.11-0.36
2020/1~2123.9513.2313.222017/10-17.44-3.926.28

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
103.0142.0-27.46
2021Q4(百萬)2020Q4(百萬)YoY(%)
173.062.0179.03
2021Q3(百萬)2020Q3(百萬)YoY(%)
87.0195.0-55.38

EPS較上季
2022Q1(元)2021Q4(元)比率
0.370.87-0.574

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.253.293.703.182.682.322.633.203.13
存貨周轉率5.014.584.614.555.645.844.493.834.16

應收帳周轉率和存貨周轉率-近20季
22Q121Q4
應收帳款周轉率0.821.23
存貨周轉率1.071.58

償債能力-近10年
202120202019201820172016201520142013
負債比0.500.480.530.530.540.490.440.380.32
金融負債(百萬)33392418455536853848409128731639960
營收淨額(百萬)244025552950250721172205239520912063
利息保障倍數8.866.937.085.490.644.335.258.9320.30
長期銀行借款占稅後淨利比6.256.095.298.7114.2314.2311.113.200.42

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)244025552950250721172205239520912063
推銷費用(百萬)12211912412511412513795111
管理費用(百萬)234192167192222186253138131
研發費(百萬)065100000
推銷費用率(%)5.004.664.204.995.385.675.724.545.38
管理費用率(%)9.597.515.667.6610.498.4410.566.606.35
研發費用率(%)0.000.230.170.040.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)606877479443641535832633555610943767630663732709404618462464
推銷費用(百萬)4141252630442822244726262637253726312930
管理費用(百萬)5790455048524551434242414253474249475573
研發費(百萬)00000001601041000000
推銷費用率(%)6.774.685.225.874.688.223.373.484.327.702.763.394.135.583.425.226.445.026.286.47
管理費用率(%)9.4110.269.3911.297.499.725.418.067.756.894.455.356.677.996.425.9212.137.6111.9015.73
研發費用率(%)0.000.000.000.000.000.000.000.161.080.000.110.000.630.150.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4164-承業醫OOXXXOOXXX
10年16.11億61.74%51.25%47.82%85.60%716百萬4.84%

融資使用率
日期股價融資使用率
2022-05-18 -39.054.03%
2022-05-1738.754.00%
2022-05-1638.654.04%
2022-05-1339.154.04%
2022-05-1238.33.93%
2022-05-1139.54.03%
2022-05-1039.84.00%
2022-05-0940.23.97%
2022-05-0642.254.15%
2022-05-0543.554.34%
2022-05-0444.054.11%
2022-05-0344.34.09%
2022-04-2945.654.21%
2022-04-2846.24.27%
2022-04-2746.04.25%
2022-04-2647.154.25%
2022-04-2547.44.34%
2022-04-2249.54.43%
2022-04-2149.54.56%
2022-04-2049.94.66%
2022-04-1949.14.82%
2022-04-1848.155.06%
2022-04-1548.35.23%
2022-04-1448.75.22%
2022-04-1349.755.32%
2022-04-1248.75.46%
2022-04-1148.15.68%
2022-04-0847.955.71%
2022-04-0746.156.24%
2022-04-0646.67.00%
2022-04-0146.77.31%
2022-03-3147.157.32%
2022-03-3045.67.53%
2022-03-2944.858.35%
2022-03-2845.68.55%
2022-03-2545.08.84%
2022-03-2444.18.76%
2022-03-2344.69.12%
2022-03-2244.359.30%
2022-03-2144.859.38%
2022-03-1843.658.66%
2022-03-1742.68.57%
2022-03-1641.08.63%
2022-03-1541.58.61%
2022-03-1441.958.34%
2022-03-1142.158.43%
2022-03-1041.97.76%
2022-03-0940.77.65%
2022-03-0839.457.55%
2022-03-0741.058.01%
2022-03-0441.68.18%
2022-03-0340.27.05%
2022-03-0240.457.17%
2022-03-0140.256.92%
2022-02-2539.26.66%
2022-02-2438.06.34%
2022-02-2338.26.22%
2022-02-2237.555.93%
2022-02-2137.955.93%
2022-02-1837.755.87%
2022-02-1737.455.86%
2022-02-1637.355.86%
2022-02-1537.35.98%
2022-02-1437.856.04%
2022-02-1137.956.04%
2022-02-1037.85.89%
2022-02-0937.955.83%
2022-02-0837.85.79%
2022-02-0737.05.71%
2022-01-2636.055.74%
2022-01-2535.95.75%
2022-01-2436.45.76%
2022-01-2136.35.70%
2022-01-2036.455.58%
2022-01-1936.55.56%
2022-01-1837.05.57%
2022-01-1737.15.69%
2022-01-1437.35.93%
2022-01-1337.85.94%
2022-01-1237.85.92%
2022-01-1138.056.03%
2022-01-1037.85.98%
2022-01-0737.556.13%
2022-01-0637.856.07%
2022-01-0537.656.01%
2022-01-0437.85.99%
2022-01-0337.96.07%
2021-12-3038.056.17%
2021-12-2937.956.24%
2021-12-2837.96.18%
2021-12-2737.96.20%
2021-12-2437.86.26%
2021-12-2337.86.60%
2021-12-2237.76.61%
2021-12-2137.556.61%
2021-12-2037.656.60%
2021-12-1737.556.63%
2021-12-1637.756.63%
2021-12-1537.96.57%
2021-12-1437.656.59%
2021-12-1338.06.57%
2021-12-1037.66.53%
2021-12-0937.36.45%
2021-12-0837.357.14%
2021-12-0737.37.13%
2021-12-0637.157.13%
2021-12-0337.17.12%
2021-12-0237.157.21%
2021-12-0137.07.24%
2021-11-3037.07.26%
2021-11-2936.87.38%
2021-11-2636.957.36%
2021-11-2537.07.39%
2021-11-2437.47.34%
2021-11-2337.17.47%
2021-11-2237.057.48%
2021-11-1937.37.50%
2021-11-1837.47.51%
2021-11-1736.857.36%
2021-11-1636.557.29%
2021-11-1536.557.30%
2021-11-1236.457.30%
2021-11-1136.37.31%
2021-11-1036.357.32%
2021-11-0936.27.31%
2021-11-0836.257.30%
2021-11-0536.27.30%
2021-11-0436.07.30%
2021-11-0336.47.34%
2021-11-0236.57.41%
2021-11-0136.77.45%
2021-10-2936.757.44%
2021-10-2836.97.43%
2021-10-2736.87.46%
2021-10-2636.657.49%
2021-10-2536.657.46%
2021-10-2236.77.48%
2021-10-2137.17.57%
2021-10-2037.47.59%
2021-10-1936.97.63%
2021-10-1836.87.61%
2021-10-1536.557.58%
2021-10-1436.37.64%
2021-10-1336.27.66%
2021-10-1236.67.68%
2021-10-0836.957.79%
2021-10-0737.057.80%
2021-10-0637.67.83%
2021-10-0539.07.86%
2021-10-0437.87.59%
2021-10-0137.87.61%
2021-09-3038.07.57%
2021-09-2936.87.24%
2021-09-2836.87.11%
2021-09-2736.257.05%
2021-09-2436.17.03%
2021-09-2336.57.10%
2021-09-2235.07.01%
2021-09-1735.36.99%
2021-09-1635.256.99%
2021-09-1535.36.98%
2021-09-1435.056.96%
2021-09-1335.16.91%
2021-09-1033.96.89%
2021-09-0934.36.89%
2021-09-0833.556.89%
2021-09-0733.856.89%
2021-09-0633.856.89%
2021-09-0334.16.88%
2021-09-0233.956.88%
2021-09-0134.36.91%
2021-08-3134.16.91%
2021-08-3034.16.91%
2021-08-2734.36.91%
2021-08-2633.76.91%
2021-08-2533.46.89%
2021-08-2433.26.89%
2021-08-2333.36.88%
2021-08-2033.26.87%
2021-08-1933.26.86%
2021-08-1833.46.85%
2021-08-1733.256.87%
2021-08-1633.66.86%
2021-08-1334.06.86%
2021-08-1234.16.87%
2021-08-1134.356.89%
2021-08-1034.86.90%
2021-08-0934.86.90%
2021-08-0635.056.92%
2021-08-0535.66.90%
2021-08-0435.856.90%
2021-08-0334.956.90%
2021-08-0235.056.89%
2021-07-3034.956.92%
2021-07-2934.856.92%
2021-07-2834.76.92%
2021-07-2737.056.94%
2021-07-2637.256.93%
2021-07-2337.06.94%
2021-07-2236.956.97%
2021-07-2137.056.87%
2021-07-2037.46.86%
2021-07-1937.156.88%
2021-07-1636.956.88%
2021-07-1536.956.89%
2021-07-1436.656.91%
2021-07-1336.656.93%
2021-07-1236.86.97%
2021-07-0937.157.11%
2021-07-0837.17.09%
2021-07-0737.056.85%
2021-07-0637.16.82%
2021-07-0537.26.82%
2021-07-0236.856.75%
2021-07-0137.06.69%
2021-06-3037.06.70%
2021-06-2937.16.69%
2021-06-2837.76.69%
2021-06-2537.656.69%
2021-06-2437.556.74%
2021-06-2337.456.75%
2021-06-2237.06.81%
2021-06-2136.86.78%
2021-06-1837.256.69%
2021-06-1737.156.73%
2021-06-1637.17.41%
2021-06-1537.57.33%
2021-06-1137.557.44%
2021-06-1038.07.44%
2021-06-0937.557.40%
2021-06-0837.37.42%
2021-06-0737.357.42%
2021-06-0437.17.35%
2021-06-0337.257.47%
2021-06-0237.87.47%
2021-06-0136.457.41%
2021-05-3136.157.36%
2021-05-2836.357.31%
2021-05-2736.257.35%
2021-05-2635.657.32%

承業醫熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。