4155 訊映


股價漲跌幅
20222021202020192018
訊映0.0%-13.0%-19.0%35.0%-14.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
23.25 -20.26% 18.54 21.32 -8.3% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率14.7921.9623.8626.9723.3620.2432.3326.2627.0829.49
營業利益率0.648.498.9412.2410.5910.3813.226.0713.1316.74
折舊負擔比率3.882.832.822.681.872.403.384.571.960.00
稅前淨利率3.6510.2211.5517.9913.2312.7416.8112.4814.5116.25
股東權益報酬率1.837.988.7812.9911.798.9912.339.7826.0525.55
資產報酬率1.425.385.788.837.706.008.145.5012.8115.27
本業收入比17.3982.8977.6267.8280.3781.2078.4748.1090.380.00
業外獲益比82.6117.1122.3831.6820.2518.8021.5351.909.620.00
無形資產佔淨值比1.642.092.751.460.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率21.4914.3913.8714.5616.4722.1221.1516.6627.0620.5925.7725.4424.5932.0931.4018.9924.6226.4224.6520.35
營業利益率6.35-1.650.42-1.786.119.986.214.3612.3410.598.637.768.3013.9916.314.6213.377.9111.7510.52
稅前淨利率13.91-0.765.12-0.5911.778.287.189.6515.879.4315.559.5612.3116.5120.9616.0318.5512.4614.9914.36
本業收入比44.83200.006.25250.0051.43121.6284.0045.1677.97114.2955.5682.1465.7184.0078.5729.2770.9162.5078.8575.00
業外獲益比55.17-100.0093.75-200.0048.57-21.6212.0054.8422.03-11.4344.4417.8631.4316.0021.4370.7327.2737.5021.1527.08

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)221484510598261289-3487124
自由現金流量(百萬)-15221-40666193209-90-56420
稅後淨利(百萬)4313012616112785111711380


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-3714617-48-94149334-381267-845177-20665602111
自由現金流量(百萬)-61145-104-73-1216134-33-41-1158-1354862-31-439344-15
稅後淨利(百萬)49-115030362621473338252941492942283933

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)1263148412411120123310408576341074
營業利益(百萬)812611113713110811338141
稅後淨利(百萬)431301261611278511171138
EPS(完全稀釋)0.451.451.622.091.921.321.731.374.02
營收成長率(%)-14.8919.5810.80-9.1618.5621.3535.17-40.97N/A
營業利益成長率(%)-93.6513.51-18.984.5821.30-4.42197.37-73.05N/A
稅後淨利成長率(%)-66.923.17-21.7426.7749.41-23.4256.34-48.55N/A
EPS成長率(%)-68.97-10.49-22.498.8545.45-23.7026.28-65.92N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)417358309301296452342319371375291293282303267256295257349338
營業利益(百萬)26-61-518452114464025232342441239204136
稅後淨利(百萬)49-115030362621473338252941492942283933
EPS(完全稀釋)0.52-0.020.160.000.320.430.300.270.610.450.520.340.390.540.650.390.590.440.630.53
去年同期營收成長率(%)40.88-20.80-9.65-5.64-20.2220.5317.538.8731.5623.768.9914.45-4.4117.90-23.50-24.26----
去年同期營業利益成長率(%)44.44-113.33-95.24-135.71-60.8712.50-16.00-39.13100.00-4.76-43.1891.67-41.03110.007.32-66.67----
去年同期稅後淨利成長率(%)63.33-102.78-42.31-100.00-36.179.09-31.58-16.0062.07-19.51-22.45-13.79-30.9546.4325.64-12.12----
去年同期EPS成長率(%)62.50-104.65-46.67-100.00-47.54-4.44-42.31-20.5956.41-16.67-20.00-12.82-33.9022.733.17-26.42----
較上季營收成長率(%)16.4815.862.661.69-34.5132.167.21-14.02-1.0728.87-0.683.90-6.9313.484.30-13.2214.79-26.363.25-
較上季營業利益成長率(%)533.33-700.00120.00-127.78-60.00114.2950.00-69.5715.0060.008.700.00-45.24-4.55266.67-69.2395.00-51.2213.89-
較上季稅後淨利成長率(%)5000.00-106.670.00-100.00-16.6738.4623.81-55.3242.42-13.1652.00-13.79-29.27-16.3368.97-30.9550.00-28.2118.18-
較上季EPS成長率(%)2700.00-112.500.00-100.00-25.5843.3311.11-55.7435.56-13.4652.94-12.82-27.78-16.9266.67-33.9034.09-30.1618.87-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-31.9936.3139.912019/1213.7123.9410.67
2022/368.4493.0740.942019/11-1.8844.749.31
2022/1~2-30.5418.818.82019/1016.058.156.19
2021/1233.9815.99-14.882019/9-0.7438.455.92
2021/118.72-8.92-17.772019/827.1328.072.63
2021/10-7.33-50.75-18.632019/7-18.43-25.02-0.51
2021/946.67-15.79-12.252019/6-8.58-7.134.37
2021/8-40.96-30.68-11.742019/535.1689.997.21
2021/741.4219.45-9.192019/4-32.36-8.48-5.32
2021/6-29.67-14.66-13.562019/367.617.28-4.36
2021/548.8620.75-13.372019/1~2-18.88-16.01-16.0
2021/4-3.67-22.85-20.82018/1232.7918.76-9.21
2021/3-16.75-27.55-20.22018/11-26.68-6.43-11.45
2021/1~24.23-16.6-16.62018/1048.5637.74-11.87
2020/125.19-5.8119.72018/9-8.19-27.34-15.99
2020/11-41.211.8122.812018/8-25.57-42.82-14.65
2020/1058.4669.9325.332018/71.0213.1-9.1
2020/920.7324.4619.122018/687.03-20.98-12.53
2020/81.732.3118.392018/5-34.89-31.28-10.17
2020/71.0227.8520.952018/4-13.32-23.7-5.79
2020/6-0.493.2219.972018/310.48-10.651.42
2020/5-4.88-5.1723.542018/1~2-5.229.389.37
2020/4-9.5534.7532.262017/124.62-13.3718.52
2020/320.070.7531.542017/117.93-20.0322.12
2020/1~2-31.2854.6654.652017/10-21.64-10.3727.7

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
58.035.065.714
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
16.025.0-36.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.52-0.0227.0

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.785.214.694.966.075.144.122.995.825.02
存貨周轉率2.973.242.993.645.484.042.381.874.143.96

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.390.310.410.320.360.370.340.400.580.42
金融負債(百萬)443296382276457299306478580151
營收淨額(百萬)12631484124111201233104085763410740
利息保障倍數6.7119.6824.4439.0241.5637.9823.719.7627.35768.71
長期銀行借款占稅後淨利比2.600.951.031.591.542.732.242.971.640.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)1263148412411120123310408576341074
推銷費用(百萬)868080575030754134
管理費用(百萬)637276706858737649
研發費(百萬)294533413320202323
推銷費用率(%)6.815.396.455.094.062.888.756.473.17
管理費用率(%)4.994.856.126.255.525.588.5211.994.56
研發費用率(%)2.303.032.663.662.681.922.333.632.14

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)417358309301296452342319371375291293282303267256295257349338
推銷費用(百萬)24282019191718262016162226241311920157
管理費用(百萬)1613132016162018181919201817211815171718
研發費(百萬)13866913148118126691110119107
推銷費用率(%)5.767.826.476.316.423.765.268.155.394.275.507.519.227.924.874.303.057.784.302.07
管理費用率(%)3.843.634.216.645.413.545.855.644.855.076.536.836.385.617.877.035.086.614.875.33
研發費用率(%)3.122.231.941.993.042.884.092.512.962.134.122.052.132.974.123.913.733.502.872.07

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4155-訊映OXOOOOOXXX
5年9.49億48.67%37.4%0.0%50.16%78百萬10.6%

融資使用率
日期股價融資使用率
2022-05-19 -23.254.19%
2022-05-1823.154.09%
2022-05-1723.13.62%
2022-05-1623.04.02%
2022-05-1322.84.27%
2022-05-1222.554.42%
2022-05-1122.84.66%
2022-05-1023.04.96%
2022-05-0922.65.05%
2022-05-0622.755.20%
2022-05-0523.055.49%
2022-05-0423.35.63%
2022-05-0323.355.65%
2022-04-2923.555.76%
2022-04-2823.755.79%
2022-04-2723.755.89%
2022-04-2623.655.85%
2022-04-2524.06.32%
2022-04-2225.46.01%
2022-04-2124.74.58%
2022-04-2024.65.22%
2022-04-1924.14.85%
2022-04-1825.755.04%
2022-04-1523.52.84%
2022-04-1423.02.79%
2022-04-1323.02.83%
2022-04-1222.852.84%
2022-04-1122.852.76%
2022-04-0822.93.03%
2022-04-0722.93.04%
2022-04-0622.953.03%
2022-04-0122.93.10%
2022-03-3122.93.30%
2022-03-3022.73.32%
2022-03-2922.63.32%
2022-03-2822.553.56%
2022-03-2522.63.56%
2022-03-2422.63.67%
2022-03-2322.653.68%
2022-03-2222.63.67%
2022-03-2122.653.54%
2022-03-1822.53.56%
2022-03-1722.453.56%
2022-03-1622.33.60%
2022-03-1522.33.63%
2022-03-1422.53.61%
2022-03-1122.653.61%
2022-03-1022.73.62%
2022-03-0922.453.63%
2022-03-0822.43.71%
2022-03-0722.553.70%
2022-03-0422.93.87%
2022-03-0322.953.86%
2022-03-0222.93.87%
2022-03-0122.83.96%
2022-02-2522.854.20%
2022-02-2422.94.20%
2022-02-2323.04.18%
2022-02-2222.954.18%
2022-02-2123.054.18%
2022-02-1823.24.18%
2022-02-1723.14.15%
2022-02-1623.154.12%
2022-02-1523.14.12%
2022-02-1423.14.14%
2022-02-1123.154.14%
2022-02-1023.154.13%
2022-02-0923.154.13%
2022-02-0823.14.30%
2022-02-0723.24.39%
2022-01-2622.954.41%
2022-01-2522.94.42%
2022-01-2422.94.46%
2022-01-2123.14.47%
2022-01-2023.34.51%
2022-01-1923.354.53%
2022-01-1823.354.59%
2022-01-1722.854.67%
2022-01-1422.84.67%
2022-01-1322.94.71%
2022-01-1222.84.73%
2022-01-1122.854.74%
2022-01-1023.04.83%
2022-01-0722.954.85%
2022-01-0623.154.98%
2022-01-0523.154.98%
2022-01-0423.24.99%
2022-01-0323.34.97%
2021-12-3023.354.98%
2021-12-2923.34.88%
2021-12-2823.254.70%
2021-12-2723.34.74%
2021-12-2423.354.74%
2021-12-2323.254.81%
2021-12-2223.44.82%
2021-12-2123.254.82%
2021-12-2023.24.83%
2021-12-1723.44.82%
2021-12-1623.54.86%
2021-12-1523.34.84%
2021-12-1423.154.84%
2021-12-1323.24.79%
2021-12-1023.24.81%
2021-12-0923.04.79%
2021-12-0823.04.79%
2021-12-0722.954.77%
2021-12-0623.054.77%
2021-12-0323.04.76%
2021-12-0223.04.76%
2021-12-0123.154.75%
2021-11-3023.24.77%
2021-11-2922.94.79%
2021-11-2623.04.79%
2021-11-2523.154.80%
2021-11-2423.44.80%
2021-11-2323.34.82%
2021-11-2223.34.83%
2021-11-1923.24.82%
2021-11-1823.254.82%
2021-11-1723.24.82%
2021-11-1623.44.83%
2021-11-1523.554.81%
2021-11-1223.454.82%
2021-11-1123.354.82%
2021-11-1023.354.82%
2021-11-0923.74.82%
2021-11-0823.84.82%
2021-11-0523.754.85%
2021-11-0423.84.85%
2021-11-0323.954.85%
2021-11-0223.854.85%
2021-11-0123.954.92%
2021-10-2923.154.96%
2021-10-2823.24.97%
2021-10-2723.25.04%
2021-10-2623.15.11%
2021-10-2523.25.12%
2021-10-2223.05.18%
2021-10-2123.15.18%
2021-10-2023.155.18%
2021-10-1923.05.20%
2021-10-1823.05.17%
2021-10-1522.855.15%
2021-10-1422.855.14%
2021-10-1323.05.13%
2021-10-1223.25.30%
2021-10-0823.355.56%
2021-10-0723.555.53%
2021-10-0622.955.55%
2021-10-0523.055.64%
2021-10-0423.25.65%
2021-10-0123.45.64%
2021-09-3023.95.55%
2021-09-2923.75.55%
2021-09-2824.055.56%
2021-09-2724.155.65%
2021-09-2423.05.66%
2021-09-2322.85.67%
2021-09-2222.75.61%
2021-09-1722.055.64%
2021-09-1622.055.64%
2021-09-1522.15.62%
2021-09-1422.15.61%
2021-09-1322.15.60%
2021-09-1022.155.60%
2021-09-0922.35.64%
2021-09-0822.45.69%
2021-09-0722.65.74%
2021-09-0622.555.81%
2021-09-0322.555.82%
2021-09-0222.55.87%
2021-09-0122.65.89%
2021-08-3122.75.89%
2021-08-3022.555.87%
2021-08-2722.855.86%
2021-08-2622.755.86%
2021-08-2522.955.87%
2021-08-2422.955.90%
2021-08-2322.35.91%
2021-08-2022.055.92%
2021-08-1922.16.02%
2021-08-1822.256.08%
2021-08-1722.556.26%
2021-08-1622.856.27%
2021-08-1323.16.24%
2021-08-1223.456.34%
2021-08-1123.46.39%
2021-08-1023.66.41%
2021-08-0923.76.62%
2021-08-0624.06.62%
2021-08-0524.16.61%
2021-08-0424.06.67%
2021-08-0324.256.67%
2021-08-0224.06.63%
2021-07-3023.76.70%
2021-07-2923.656.72%
2021-07-2823.456.71%
2021-07-2723.556.75%
2021-07-2623.96.77%
2021-07-2323.86.77%
2021-07-2223.556.77%
2021-07-2123.66.81%
2021-07-2023.66.84%
2021-07-1923.756.83%
2021-07-1624.06.81%
2021-07-1523.96.82%
2021-07-1423.856.82%
2021-07-1323.956.82%
2021-07-1224.46.96%
2021-07-0925.957.01%
2021-07-0826.057.00%
2021-07-0725.86.64%
2021-07-0626.056.72%
2021-07-0526.056.89%
2021-07-0225.857.01%
2021-07-0125.77.22%
2021-06-3025.87.26%
2021-06-2925.67.13%
2021-06-2825.87.18%
2021-06-2525.657.18%
2021-06-2425.67.25%
2021-06-2325.57.26%
2021-06-2225.37.28%
2021-06-2125.257.28%
2021-06-1825.657.30%
2021-06-1725.657.29%
2021-06-1625.77.38%
2021-06-1525.757.42%
2021-06-1125.77.45%
2021-06-1025.758.12%
2021-06-0925.27.66%
2021-06-0825.17.78%
2021-06-0725.07.77%
2021-06-0425.07.76%
2021-06-0325.17.78%
2021-06-0225.07.65%
2021-06-0125.07.65%
2021-05-3124.957.62%
2021-05-2824.97.60%
2021-05-2724.357.86%

訊映熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。