3672 康聯訊


股價漲跌幅
202220212020
康聯訊-10.0%92.0%51.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
35.85 -30.91% 24.77 28.49 -20.53% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率30.8029.5330.5135.7738.4734.8832.8536.3635.4335.77
營業利益率3.353.25-4.225.427.8510.7713.4015.4211.963.86
折舊負擔比率1.992.122.871.581.521.050.950.801.111.77
稅前淨利率3.044.31-5.654.357.1711.1314.3816.1212.842.76
股東權益報酬率1.684.57-8.293.786.0414.2321.9831.2621.764.73
資產報酬率1.192.91-5.332.814.6811.1815.9420.4614.153.40
本業收入比111.5476.4774.29126.67110.6495.8392.5695.8794.20144.44
業外獲益比-11.5423.5325.71-23.33-8.513.126.614.137.25-44.44
無形資產佔淨值比0.730.791.000.860.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率31.1129.5932.3631.1029.6931.1128.2327.8131.2028.0029.4829.8034.1934.1834.3037.6336.78
營業利益率1.41-0.8011.764.09-4.956.327.130.17-3.96-8.11-12.29-3.344.534.951.043.5410.40
稅前淨利率4.55-1.7912.063.00-4.335.8810.091.21-3.58-11.99-11.89-3.783.005.13-0.934.207.66
本業收入比33.3350.00100.00133.33114.29107.1470.830.00120.0068.42100.0083.33160.00100.00-200.0085.71137.50
業外獲益比66.6750.003.23-33.33-14.29-7.1429.17100.00-20.0031.58-6.2516.67-60.000.00300.0014.29-37.50

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-77-25-80421382971119
自由現金流量(百萬)-74-5317-28-7234355945
稅後淨利(百萬)716-381123709291499


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)28-10-143-5625-5-42-4-251415-12-1214-2625
自由現金流量(百萬)33-17-205-425-4-48-6-2823158-13-9-94
稅後淨利(百萬)5-5191-87173-11-19-14-506-527

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)854800627696657859838749541339
營業利益(百萬)2926-263852921121166513
稅後淨利(百萬)716-381123709291499
EPS(完全稀釋)0.240.52-1.200.320.692.223.173.622.020.00
營收成長率(%)6.7527.59-9.915.94-23.522.5111.8838.4559.59N/A
營業利益成長率(%)11.54N/AN/A-26.92-43.48-17.86-3.4578.46400.00N/A
稅後淨利成長率(%)-56.25142.11N/A-52.17-67.14-23.911.1085.71444.44N/A
EPS成長率(%)-53.85N/AN/A-53.62-68.92-29.97-12.4379.21N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)192230259199165232239179151157132163175175153157211
營業利益(百萬)3-2318-815170-6-13-16-5892622
稅後淨利(百萬)5-5191-87173-11-19-14-506-527
EPS(完全稀釋)0.15-0.170.620.05-0.260.230.550.09-0.33-0.60-0.46-0.150.010.18-0.140.080.21
去年同期營收成長率(%)16.36-0.868.3711.179.2747.7781.069.82-13.71-10.29-13.733.82-17.060.000.000.00-
去年同期營業利益成長率(%)137.50-113.3382.350.00-33.33215.38206.25100.00-175.00-244.44-900.00-183.33-63.640.000.000.00-
去年同期稅後淨利成長率(%)162.50-171.4311.76-66.6727.27136.84221.43160.000.00-416.67-180.00-350.00-100.000.000.000.00-
去年同期EPS成長率(%)157.69-173.9112.73-44.4421.21138.33219.57160.00-3400.00-433.33-228.57-287.50-95.240.000.000.00-
較上季營收成長率(%)-16.52-11.2030.1520.61-28.88-2.9333.5218.54-3.8218.94-19.02-6.860.0014.38-2.55-25.590.00
較上季營業利益成長率(%)250.00-106.45287.50200.00-153.33-11.760.00100.0053.8518.75-220.00-162.50-11.11350.00-66.67-72.730.00
較上季稅後淨利成長率(%)200.00-126.321800.00112.50-214.29-58.82466.67127.2742.11-35.71-180.000.00-100.00220.00-350.00-71.430.00
較上季EPS成長率(%)188.24-127.421140.00119.23-213.04-58.18511.11127.2745.00-30.43-206.67-1600.00-94.44228.57-275.00-61.900.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-2.1116.8116.292019/12-19.59-28.99-10.02
2022/394.2643.6516.12019/118.853.99-8.05
2022/1~2-54.624.014.02019/1034.49-1.35-9.22
2021/1210.2749.546.632019/9-35.17-24.35-10.03
2021/1121.9-10.433.272019/894.5318.25-8.44
2021/10-36.46-25.145.112019/7-43.42-37.13-11.72
2021/918.1622.389.72019/611.813.82-8.29
2021/819.544.067.542019/5-14.55-12.16-11.65
2021/715.07-1.768.252019/4-8.510.26-11.54
2021/6-17.72-19.8410.472019/324.54-6.28-16.98
2021/525.1644.919.862019/1~2-16.6-22.02-22.02
2021/420.3724.613.282018/1217.76-2.686.02
2021/3-0.24-12.489.622018/113.25-1.47.02
2021/1~2-21.4123.323.32018/103.1410.797.91
2020/12-33.9524.8527.742018/91.33-0.227.62
2020/111.8751.9927.982018/83.42-7.518.57
2020/103.8862.4125.322018/72.4270.8410.94
2020/90.47110.2721.132018/6-13.72-22.335.92
2020/812.8635.6612.942018/57.2710.9812.13
2020/7-6.11133.859.192018/4-22.23-9.2912.37
2020/648.7340.9-2.352018/31.888.5819.49
2020/57.625.92-10.822018/1~2-13.9325.4325.42
2020/4-15.45-15.9-14.382017/1219.3115.18-23.5
2020/337.6-8.98-13.882017/1116.028.65-26.32
2020/1~2-18.35-16.66-16.652017/10-7.12-37.94-28.74

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
31.024.029.166

EPS較上季
2022Q1(元)2021Q4(元)比率
0.15-0.171.8823

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率8.6710.217.738.489.5815.6313.3712.3015.2412.28
存貨周轉率2.894.003.994.143.564.985.745.734.993.01

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.981.892.362.241.922.572.502.011.932.461.871.721.822.092.022.112.81
存貨周轉率0.560.740.850.690.630.931.070.990.971.060.851.011.011.000.870.891.29

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.530.480.350.320.280.210.230.340.360.36
金融負債(百萬)286213102106731514174153
營收淨額(百萬)854800627696657859838749541339
利息保障倍數8.3116.17-18.5624.1659.59407.82416.57184.1966.619.38
長期銀行借款占稅後淨利比6.713.502.912.911.700.000.000.070.534.22

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)854800627696657859838749541339
推銷費用(百萬)1111011141061049967612722
管理費用(百萬)42403837394351496346
研發費(百萬)81696569596546473740
推銷費用率(%)13.0012.6218.1815.2315.8311.538.008.144.996.49
管理費用率(%)4.925.006.065.325.945.016.096.5411.6513.57
研發費用率(%)9.488.6210.379.918.987.575.496.286.8411.80

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)192230259199165232239179151157132163175175153157211
推銷費用(百萬)2435242626282523252928292727262726
管理費用(百萬)11111091112991010109999910
研發費(百萬)2223191920181617171717151615171819
推銷費用率(%)12.5015.229.2713.0715.7612.0710.4612.8516.5618.4721.2117.7915.4315.4316.9917.2012.32
管理費用率(%)5.734.783.864.526.675.173.775.036.626.377.585.525.145.145.885.734.74
研發費用率(%)11.4610.007.349.5512.127.766.699.5011.2610.8312.889.209.148.5711.1111.469.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3672-康聯訊OXXXOOOXXX
7年3.18億82.96%51.41%0.0%72.33%7百萬4.32%

融資使用率
日期股價融資使用率
2022-05-19 -35.8546.46%
2022-05-1835.8546.13%
2022-05-1735.846.34%
2022-05-1636.046.27%
2022-05-1335.146.63%
2022-05-1234.647.15%
2022-05-1134.4547.12%
2022-05-1033.646.61%
2022-05-0933.3546.08%
2022-05-0633.246.00%
2022-05-0533.646.29%
2022-05-0434.3546.31%
2022-05-0335.246.08%
2022-04-2936.046.99%
2022-04-2832.7546.46%
2022-04-2731.846.47%
2022-04-2631.546.37%
2022-04-2533.045.68%
2022-04-2233.645.65%
2022-04-2133.845.89%
2022-04-2033.546.07%
2022-04-1934.7546.16%
2022-04-1835.0546.11%
2022-04-1534.045.68%
2022-04-1435.0545.72%
2022-04-1336.545.50%
2022-04-1233.844.86%
2022-04-1134.4544.63%
2022-04-0835.044.29%
2022-04-0733.044.51%
2022-04-0633.847.02%
2022-04-0134.547.14%
2022-03-3135.547.26%
2022-03-3035.847.15%
2022-03-2936.047.53%
2022-03-2837.3547.11%
2022-03-2538.8547.53%
2022-03-2439.347.04%
2022-03-2339.246.94%
2022-03-2239.347.18%
2022-03-2139.246.55%
2022-03-1839.3545.92%
2022-03-1739.7545.90%
2022-03-1639.6545.84%
2022-03-1539.246.06%
2022-03-1439.545.61%
2022-03-1139.446.13%
2022-03-1040.046.53%
2022-03-0939.6547.41%
2022-03-0839.847.07%
2022-03-0740.0547.46%
2022-03-0439.447.72%
2022-03-0339.447.63%
2022-03-0239.447.77%
2022-03-0139.5548.04%
2022-02-2538.0550.35%
2022-02-2436.951.39%
2022-02-2337.451.45%
2022-02-2237.352.04%
2022-02-2137.352.38%
2022-02-1837.9553.39%
2022-02-1737.9554.32%
2022-02-1638.053.98%
2022-02-1538.2555.28%
2022-02-1437.9555.30%
2022-02-1138.5555.35%
2022-02-1039.056.00%
2022-02-0939.1554.93%
2022-02-0839.755.00%
2022-02-0738.6554.94%
2022-01-2639.255.39%
2022-01-2538.555.73%
2022-01-2438.4558.35%
2022-01-2138.458.26%
2022-01-2039.458.36%
2022-01-1940.8558.84%
2022-01-1841.858.57%
2022-01-1741.557.93%
2022-01-1441.2558.41%
2022-01-1341.459.61%
2022-01-1240.5559.41%
2022-01-1141.059.65%
2022-01-1040.9559.44%
2022-01-0739.858.22%
2022-01-0638.2558.01%
2022-01-0539.565.38%
2022-01-0440.066.93%
2022-01-0340.0560.58%
2021-12-3044.4564.88%
2021-12-2949.3568.74%
2021-12-2844.966.91%
2021-12-2745.4566.26%
2021-12-2446.7566.79%
2021-12-2346.664.19%
2021-12-2246.563.20%
2021-12-2146.565.48%
2021-12-2045.075.21%
2021-12-1744.073.79%
2021-12-1645.074.55%
2021-12-1545.776.48%
2021-12-1447.578.57%
2021-12-1346.273.37%
2021-12-1042.072.23%
2021-12-0941.774.03%
2021-12-0837.9567.72%
2021-12-0738.067.71%
2021-12-0636.366.68%
2021-12-0336.266.89%
2021-12-0234.967.05%
2021-12-0138.063.74%
2021-11-3037.259.70%
2021-11-2936.7556.42%
2021-11-2638.055.19%
2021-11-2536.749.77%
2021-11-2433.450.65%
2021-11-2330.445.68%
2021-11-2227.6538.61%
2021-11-1925.1534.70%
2021-11-1824.732.74%
2021-11-1727.443.06%
2021-11-1624.9538.48%
2021-11-1524.2537.11%
2021-11-1224.5536.35%
2021-11-1124.537.85%
2021-11-1024.835.76%
2021-11-0924.6535.87%
2021-11-0825.636.05%
2021-11-0523.835.52%
2021-11-0424.434.73%
2021-11-0324.434.93%
2021-11-0223.634.57%
2021-11-0123.7533.94%
2021-10-2923.8535.53%
2021-10-2824.2534.80%
2021-10-2724.333.32%
2021-10-2624.831.76%
2021-10-2522.5532.02%
2021-10-2220.531.61%
2021-10-2122.0529.18%
2021-10-2023.528.55%
2021-10-1922.127.45%
2021-10-1822.127.32%
2021-10-1520.119.38%
2021-10-1418.317.84%
2021-10-1319.6517.69%
2021-10-1217.913.66%
2021-10-0816.312.79%
2021-10-0716.412.64%
2021-10-0615.812.53%
2021-10-0515.6512.36%
2021-10-0415.4512.17%
2021-10-0116.312.01%
2021-09-3017.011.84%
2021-09-2916.811.81%
2021-09-2817.411.84%
2021-09-2717.711.71%
2021-09-2417.7511.68%
2021-09-2316.7511.14%
2021-09-2215.259.21%
2021-09-1715.159.01%
2021-09-1615.48.95%
2021-09-1515.18.85%
2021-09-1415.38.74%
2021-09-1315.48.55%
2021-09-1015.68.38%
2021-09-0914.257.33%
2021-09-0814.27.33%
2021-09-0714.157.28%
2021-09-0614.157.26%
2021-09-0315.57.35%
2021-09-0214.17.25%
2021-09-0114.17.24%
2021-08-3114.057.24%
2021-08-3014.37.23%
2021-08-2714.27.16%
2021-08-2614.257.14%
2021-08-2514.457.13%
2021-08-2413.757.14%
2021-08-2313.87.15%
2021-08-2013.67.18%
2021-08-1913.77.14%
2021-08-1813.857.12%
2021-08-1713.77.14%
2021-08-1614.07.35%
2021-08-1315.07.86%
2021-08-1215.17.93%
2021-08-1115.157.90%
2021-08-1016.68.42%
2021-08-0915.17.95%
2021-08-0615.27.90%
2021-08-0515.47.88%
2021-08-0415.457.85%
2021-08-0316.257.74%
2021-08-0216.67.65%
2021-07-3016.58.89%
2021-07-2915.08.80%
2021-07-2815.058.54%
2021-07-2715.258.53%
2021-07-2615.558.54%
2021-07-2315.258.55%
2021-07-2215.18.55%
2021-07-2115.18.55%
2021-07-2015.158.57%
2021-07-1915.08.60%
2021-07-1615.158.59%
2021-07-1515.158.58%
2021-07-1415.38.55%
2021-07-1315.058.55%
2021-07-1215.28.57%
2021-07-0915.88.58%
2021-07-0815.98.57%
2021-07-0716.158.58%
2021-07-0616.08.58%
2021-07-0515.858.63%
2021-07-0215.858.59%
2021-07-0115.758.59%
2021-06-3015.88.59%
2021-06-2915.78.60%
2021-06-2815.958.59%
2021-06-2516.08.60%
2021-06-2415.78.62%
2021-06-2315.58.63%
2021-06-2215.38.68%
2021-06-2115.358.71%
2021-06-1815.858.68%
2021-06-1716.18.66%
2021-06-1616.258.63%
2021-06-1517.18.66%
2021-06-1116.59.00%
2021-06-1015.08.97%
2021-06-0914.78.93%
2021-06-0814.858.93%
2021-06-0714.78.93%
2021-06-0414.78.93%
2021-06-0314.858.93%
2021-06-0215.18.93%
2021-06-0115.18.93%
2021-05-3114.98.91%
2021-05-2814.658.93%
2021-05-2714.48.59%

康聯訊熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。