3652 精聯


股價漲跌幅
202220212020
精聯-7.0%7.0%-16.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
20.8 43.37% 29.82 34.29 64.86% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率31.8532.1231.9932.5330.6833.1833.2232.8530.8231.37
營業利益率3.570.950.260.102.261.732.391.660.930.32
折舊負擔比率2.212.702.691.381.091.131.321.501.481.43
稅前淨利率3.340.980.800.052.471.922.312.081.470.90
股東權益報酬率3.641.551.511.083.683.103.002.972.030.69
資產報酬率2.681.101.080.782.472.082.152.131.430.56
本業收入比106.3395.0029.41200.0091.5390.24104.2680.0062.0733.33
業外獲益比-6.335.0064.71-100.008.479.76-4.2620.0037.9361.11
無形資產佔淨值比1.382.262.372.100.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率33.5232.4128.9732.9733.7829.9234.9231.2932.8830.0533.5732.5532.1431.8231.9633.3333.19
營業利益率6.01-0.974.584.975.494.454.09-2.59-3.463.712.70-1.18-5.592.23-0.400.58-2.53
稅前淨利率6.21-0.924.294.745.044.644.25-2.76-3.574.692.73-0.73-4.922.15-0.400.50-2.58
本業收入比96.97100.00106.67107.69107.1496.4395.2492.31100.0078.57100.00150.00113.64108.33100.00150.00100.00
業外獲益比3.03-0.00-6.67-3.85-10.713.574.767.696.2521.430.00-50.00-13.64-0.000.00-0.000.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)92140110-671101572001008441
自由現金流量(百萬)-2038653-823987146366036
稅後淨利(百萬)5117171241353434228


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)23465-52810522586624-274833-8-25-67
自由現金流量(百萬)9-24769-26199-3-8-262-11-424582-44-45-75
稅後淨利(百萬)24-31819182116-9-122211-1-161143-5

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2356199820782035238421182045193519641963
營業利益(百萬)84195254374932186
稅後淨利(百萬)5117171241353434228
EPS(完全稀釋)1.030.360.350.260.870.750.730.720.470.00
營收成長率(%)17.92-3.852.11-14.6412.563.575.68-1.480.05N/A
營業利益成長率(%)342.11280.00150.00-96.3045.95-24.4953.1277.78200.00N/A
稅後淨利成長率(%)200.000.0041.67-70.7317.142.940.0054.55175.00N/A
EPS成長率(%)186.112.8634.62-70.1116.002.741.3953.19N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)534559692556550598488461451604523499452575508494458
營業利益(百萬)32-53228302720-12-162214-6-2513-23-12
稅後淨利(百萬)24-31819182116-9-122211-1-161143-5
EPS(完全稀釋)0.32-0.060.380.410.370.440.35-0.18-0.250.470.24-0.02-0.340.230.080.06-0.11
去年同期營收成長率(%)-2.91-6.5241.8020.6121.95-0.99-6.69-7.62-0.225.042.951.01-1.310.000.000.00-
去年同期營業利益成長率(%)6.67-118.5260.00333.33287.5022.7342.86-100.0036.0069.23800.00-300.00-108.330.000.000.00-
去年同期稅後淨利成長率(%)33.33-114.2912.50311.11250.00-4.5545.45-800.0025.00100.00175.00-133.33-220.000.000.000.00-
去年同期EPS成長率(%)-13.51-113.648.57327.78248.00-6.3845.83-800.0026.47104.35200.00-133.33-209.090.000.000.00-
較上季營收成長率(%)-4.47-19.2224.461.09-8.0322.545.862.22-25.3315.494.8110.40-21.3913.192.837.860.00
較上季營業利益成長率(%)740.00-115.6214.29-6.6711.1135.00266.6725.00-172.7357.14333.3376.00-292.31750.00-166.67125.000.00
較上季稅後淨利成長率(%)900.00-116.67-5.265.56-14.2931.25277.7825.00-154.55100.001200.0093.75-245.45175.0033.33160.000.00
較上季EPS成長率(%)633.33-115.79-7.3210.81-15.9125.71294.4428.00-153.1995.831300.0094.12-247.83187.5033.33154.550.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-24.68-2.4-2.662019/1223.998.842.27
2022/355.510.53-2.752019/11-7.2211.971.52
2022/1~2-5.2-5.11-5.12019/1013.7-3.10.49
2021/128.28-12.5717.942019/9-6.338.20.99
2021/11-6.37-16.7121.712019/812.2-10.110.1
2021/10-11.8314.0726.942019/7-9.3616.462.03
2021/9-8.0820.9828.472019/6-4.2211.98-0.11
2021/8-4.1547.4129.562019/549.449.06-2.59
2021/721.1660.926.892019/4-28.72-19.13-5.9
2021/613.6919.9521.242019/332.71-3.98-1.36
2021/5-0.427.3421.532019/1~2-3.490.420.42
2021/4-22.4115.320.22018/1227.56-1.27-14.65
2021/343.7356.421.872018/11-19.710.8-15.94
2021/1~2-1.195.285.272018/1026.988.54-17.29
2020/123.15-3.15-4.02018/9-22.19-34.28-19.95
2020/1128.2316.4-4.12018/845.38-15.08-17.74
2020/10-6.49-15.77-6.352018/7-12.84-38.5-18.22
2020/911.992.41-5.092018/6-6.72-35.23-14.0
2020/84.61-14.34-6.092018/510.8-2.24-7.79
2020/7-9.67-8.13-4.722018/4-15.362.69-9.24
2020/620.7-7.81-4.132018/359.73-8.29-12.72
2020/5-9.82-26.85-3.262018/1~2-25.55-15.51-15.51
2020/45.2321.214.472017/1230.24-7.0412.53
2020/3-10.53-17.9-0.232017/11-13.54-21.714.88
2020/1~216.1811.2811.282017/10-23.1211.9919.38

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
33.028.017.857
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
30.021.042.857

EPS較上季
2022Q1(元)2021Q4(元)比率
0.32-0.066.3333

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.944.144.194.405.214.364.404.234.374.68
存貨周轉率4.013.403.383.393.683.032.972.632.452.30

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.111.061.341.221.201.361.231.201.021.271.151.191.031.221.151.201.12
存貨周轉率0.800.871.180.960.991.050.730.710.680.970.810.830.770.930.780.750.73

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.250.340.360.280.300.350.300.280.350.38
金融負債(百萬)06780100267182187
營收淨額(百萬)2356199820782035238421182045193519641963
利息保障倍數39.4810.2913.794.020.001015.7885.7020.3710.798.38
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.001.565.5512.50

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2356199820782035238421182045193519641963
推銷費用(百萬)416427465483483475442441381387
管理費用(百萬)977269676865696892108
研發費(百萬)15112512611312612612095114114
推銷費用率(%)17.6621.3722.3823.7320.2622.4321.6122.7919.4019.71
管理費用率(%)4.123.603.323.292.853.073.373.514.685.50
研發費用率(%)6.416.266.065.555.295.955.874.915.805.81

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)534559692556550598488461451604523499452575508494458
推銷費用(百萬)9511410210594104101105117111118117119121118121123
管理費用(百萬)1941221816171819171717181716171716
研發費(百萬)3231433145313233293325333533292426
推銷費用率(%)17.7920.3914.7418.8817.0917.3920.7022.7825.9418.3822.5623.4526.3321.0423.2324.4926.86
管理費用率(%)3.567.333.183.242.912.843.694.123.772.813.253.613.762.783.353.443.49
研發費用率(%)5.995.556.215.588.185.186.567.166.435.464.786.617.745.745.714.865.68

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3652-精聯OXOOOOOXXX
13年7.51億47.2%23.21%0.0%68.58%87百萬5.48%

融資使用率
日期股價融資使用率
2022-05-19 -20.83.11%
2022-05-1820.83.09%
2022-05-1720.653.10%
2022-05-1620.83.10%
2022-05-1320.53.08%
2022-05-1220.23.11%
2022-05-1120.43.11%
2022-05-1020.453.11%
2022-05-0920.353.11%
2022-05-0620.453.11%
2022-05-0520.553.13%
2022-05-0420.453.13%
2022-05-0320.43.11%
2022-04-2920.33.11%
2022-04-2820.13.13%
2022-04-2720.23.12%
2022-04-2620.33.13%
2022-04-2520.353.13%
2022-04-2220.653.23%
2022-04-2120.63.23%
2022-04-2020.63.24%
2022-04-1920.553.25%
2022-04-1820.553.25%
2022-04-1520.43.25%
2022-04-1420.653.31%
2022-04-1320.553.30%
2022-04-1220.453.31%
2022-04-1120.43.32%
2022-04-0820.353.30%
2022-04-0720.33.31%
2022-04-0620.53.30%
2022-04-0120.73.37%
2022-03-3120.73.37%
2022-03-3020.753.36%
2022-03-2920.753.36%
2022-03-2820.83.36%
2022-03-2520.753.36%
2022-03-2420.83.38%
2022-03-2320.753.42%
2022-03-2220.83.40%
2022-03-2120.83.39%
2022-03-1820.73.38%
2022-03-1720.753.36%
2022-03-1620.73.35%
2022-03-1520.63.37%
2022-03-1420.63.39%
2022-03-1120.63.38%
2022-03-1020.73.40%
2022-03-0920.73.38%
2022-03-0820.73.36%
2022-03-0720.73.38%
2022-03-0420.73.40%
2022-03-0320.653.42%
2022-03-0220.653.39%
2022-03-0120.63.43%
2022-02-2520.33.46%
2022-02-2420.33.51%
2022-02-2320.73.55%
2022-02-2220.83.55%
2022-02-2120.93.56%
2022-02-1820.953.55%
2022-02-1720.753.58%
2022-02-1620.73.58%
2022-02-1520.73.62%
2022-02-1420.653.60%
2022-02-1120.953.64%
2022-02-1021.153.62%
2022-02-0921.23.62%
2022-02-0821.13.72%
2022-02-0721.13.77%
2022-01-2620.73.76%
2022-01-2520.553.83%
2022-01-2420.553.91%
2022-01-2120.953.92%
2022-01-2021.53.97%
2022-01-1921.03.94%
2022-01-1820.853.84%
2022-01-1720.953.84%
2022-01-1420.83.86%
2022-01-1321.33.89%
2022-01-1221.53.89%
2022-01-1121.43.88%
2022-01-1021.63.90%
2022-01-0721.653.84%
2022-01-0621.753.81%
2022-01-0522.153.79%
2022-01-0422.43.72%
2022-01-0322.43.78%
2021-12-3022.353.69%
2021-12-2922.53.63%
2021-12-2822.253.63%
2021-12-2722.253.55%
2021-12-2422.153.57%
2021-12-2322.03.52%
2021-12-2221.93.50%
2021-12-2122.03.52%
2021-12-2021.93.49%
2021-12-1721.753.47%
2021-12-1621.953.49%
2021-12-1521.653.60%
2021-12-1421.53.57%
2021-12-1321.953.63%
2021-12-1022.23.58%
2021-12-0922.73.63%
2021-12-0822.553.68%
2021-12-0722.73.50%
2021-12-0621.953.77%
2021-12-0321.83.81%
2021-12-0221.83.84%
2021-12-0122.13.72%
2021-11-3021.93.56%
2021-11-2921.93.56%
2021-11-2623.82.48%
2021-11-2524.63.80%
2021-11-2424.653.82%
2021-11-2324.63.64%
2021-11-2225.83.97%
2021-11-1924.73.65%
2021-11-1824.13.72%
2021-11-1724.354.00%
2021-11-1624.454.08%
2021-11-1525.04.11%
2021-11-1224.454.10%
2021-11-1124.34.54%
2021-11-1025.04.60%
2021-11-0925.34.60%
2021-11-0825.154.63%
2021-11-0525.74.57%
2021-11-0426.754.66%
2021-11-0326.44.59%
2021-11-0226.64.57%
2021-11-0126.64.67%
2021-10-2925.64.68%
2021-10-2827.25.24%
2021-10-2727.156.19%
2021-10-2626.656.38%
2021-10-2527.056.30%
2021-10-2226.856.15%
2021-10-2125.85.78%
2021-10-2025.55.77%
2021-10-1924.855.69%
2021-10-1824.45.89%
2021-10-1524.755.94%
2021-10-1423.855.76%
2021-10-1324.25.72%
2021-10-1225.455.67%
2021-10-0825.75.70%
2021-10-0725.85.80%
2021-10-0625.05.81%
2021-10-0525.755.94%
2021-10-0424.86.03%
2021-10-0125.96.44%
2021-09-3026.056.40%
2021-09-2925.856.68%
2021-09-2826.97.70%
2021-09-2727.257.69%
2021-09-2426.957.78%
2021-09-2325.97.86%
2021-09-2226.357.92%
2021-09-1727.057.69%
2021-09-1628.19.32%
2021-09-1530.05.05%
2021-09-1427.35.77%
2021-09-1326.25.45%
2021-09-1026.854.90%
2021-09-0924.454.21%
2021-09-0824.34.35%
2021-09-0725.04.30%
2021-09-0626.553.91%
2021-09-0324.153.30%
2021-09-0224.353.31%
2021-09-0124.33.22%
2021-08-3124.253.35%
2021-08-3024.53.49%
2021-08-2724.93.73%
2021-08-2624.13.61%
2021-08-2524.73.71%
2021-08-2423.653.90%
2021-08-2324.154.43%
2021-08-2022.254.71%
2021-08-1921.855.14%
2021-08-1823.25.53%
2021-08-1722.755.98%
2021-08-1624.758.02%
2021-08-1327.158.35%
2021-08-1228.48.26%
2021-08-1126.957.51%
2021-08-1024.56.41%
2021-08-0922.33.11%
2021-08-0622.73.18%
2021-08-0521.32.73%
2021-08-0421.22.78%
2021-08-0321.252.79%
2021-08-0220.952.80%
2021-07-3021.02.83%
2021-07-2921.22.84%
2021-07-2820.452.78%
2021-07-2721.053.14%
2021-07-2621.453.16%
2021-07-2321.03.25%
2021-07-2220.053.10%
2021-07-2120.053.05%
2021-07-2020.153.09%
2021-07-1920.53.20%
2021-07-1620.653.18%
2021-07-1520.653.12%
2021-07-1420.853.09%
2021-07-1320.853.10%
2021-07-1221.153.25%
2021-07-0920.03.41%
2021-07-0819.93.22%
2021-07-0719.853.22%
2021-07-0619.653.25%
2021-07-0519.853.23%
2021-07-0219.753.34%
2021-07-0119.853.31%
2021-06-3019.83.33%
2021-06-2919.853.29%
2021-06-2819.93.24%
2021-06-2519.753.24%
2021-06-2419.73.25%
2021-06-2319.63.31%
2021-06-2219.353.75%
2021-06-2119.253.95%
2021-06-1819.94.03%
2021-06-1719.954.21%
2021-06-1619.94.41%
2021-06-1519.954.43%
2021-06-1120.54.40%
2021-06-1020.94.54%
2021-06-0921.14.52%
2021-06-0821.04.53%
2021-06-0720.84.54%
2021-06-0420.84.79%
2021-06-0321.34.85%
2021-06-0221.254.85%
2021-06-0121.54.84%
2021-05-3121.254.84%
2021-05-2821.14.84%
2021-05-2721.04.86%

精聯熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。