3376 新日興


股價漲跌幅
20222021202020192018
新日興-12.0%-28.0%80.0%55.0%7.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
83.5 -28.48% 59.72 68.68 -17.75% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率20.0923.9923.6024.1125.6527.3435.1627.2125.71
營業利益率12.9917.7116.3115.6315.1318.1924.0415.0113.85
折舊負擔比率5.184.595.857.168.357.346.276.316.55
稅前淨利率13.4516.0517.0217.8612.1418.3324.9518.4715.40
股東權益報酬率7.4911.479.919.636.169.3314.3110.938.99
資產報酬率5.378.027.077.134.596.7510.378.296.51
本業收入比96.57110.3195.8787.51124.6499.1996.4081.3089.97
業外獲益比3.43-10.314.1312.49-24.640.743.6518.7010.03
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率17.6318.2018.7721.5321.9326.2426.5722.9517.4323.7423.7924.8121.4728.2525.5120.1820.6225.0026.9527.11
營業利益率10.7012.3610.7314.0614.6420.8020.4416.699.4517.7216.2616.8513.0721.2316.9711.5410.2614.2615.8317.00
稅前淨利率14.0012.4913.1712.3715.7216.7417.6015.7112.7815.5919.4819.5312.9121.8819.6718.788.088.7015.0116.59
本業收入比76.3798.8181.49113.7393.12124.31116.23106.2573.96113.7083.5386.35101.4797.0186.3461.37127.33163.64105.38102.41
業外獲益比23.630.9518.51-13.736.88-24.31-16.23-6.2526.04-13.7016.6413.65-1.472.9913.6638.63-26.67-63.64-5.38-2.41

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)223321211730160216551334224717601549
自由現金流量(百萬)4624-6471350507574867-4617701393
稅後淨利(百萬)1170167312981191733109616131136874


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)115351748440693962603372184463474325468624128265600587251454
自由現金流量(百萬)-21153035139416429-358210-111-389-3371067404215-2881382-175-411-180465-164
稅後淨利(百萬)32830722833929552053536125740937733217942540428578130288243

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)121411523311819964586568105845479067768
營業利益(百萬)157726971928150713101474203311871076
稅後淨利(百萬)1170167312981191733109616131136874
EPS(完全稀釋)6.048.987.206.614.086.098.966.284.86
營收成長率(%)-20.3028.8922.5411.436.80-4.136.931.78N/A
營業利益成長率(%)-41.5339.8927.9415.04-11.13-27.5071.2710.32N/A
稅後淨利成長率(%)-30.0728.898.9862.48-33.12-32.0541.9929.98N/A
EPS成長率(%)-32.7424.728.9362.01-33.00-32.0342.6829.22N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)29933361274928883143430245213766264439352993277521162750279022481857214624752254
營業利益(百萬)320415295406460895924629250697487468277584474259191306392383
稅後淨利(百萬)32830722833929552053536125740937733217942540428578130288243
EPS(完全稀釋)1.711.591.191.771.542.812.891.991.422.292.111.861.002.382.261.600.430.731.611.36
去年同期營收成長率(%)-4.77-21.87-39.19-23.3118.879.3351.0535.7124.9543.097.2823.4413.9528.1512.73-0.27----
去年同期營業利益成長率(%)-30.43-53.63-68.07-35.4584.0028.4189.7334.40-9.7519.352.7480.6945.0390.8520.92-32.38----
去年同期稅後淨利成長率(%)11.19-40.96-57.38-6.0914.7927.1441.918.7343.58-3.76-6.6816.49129.49226.9240.2817.28----
去年同期EPS成長率(%)11.04-43.42-58.82-11.068.4522.7136.976.9942.00-3.78-6.6416.25132.56226.0340.3717.65----
較上季營收成長率(%)-10.9522.26-4.81-8.11-26.94-4.8420.0542.44-32.8131.477.8631.14-23.05-1.4324.1121.06-13.47-13.299.80-
較上季營業利益成長率(%)-22.8940.68-27.34-11.74-48.60-3.1446.90151.60-64.1343.124.0668.95-52.5723.2183.0135.60-37.58-21.942.35-
較上季稅後淨利成長率(%)6.8434.65-32.7414.92-43.27-2.8048.2040.47-37.168.4913.5585.47-57.885.2041.75265.38-40.00-54.8618.52-
較上季EPS成長率(%)7.5533.61-32.7714.94-45.20-2.7745.2340.14-37.998.5313.4486.00-57.985.3141.25272.09-41.10-54.6618.38-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-17.31-20.28-8.822019/122.7753.6422.53
2022/360.79.41-4.752019/1112.8445.6919.32
2022/1~2-46.38-11.21-11.22019/1012.8630.1516.19
2021/12-2.3-24.5-20.292019/99.4713.2614.33
2021/1114.46-19.73-19.822019/80.490.6314.5
2021/109.71-21.21-19.832019/73.378.1117.17
2021/9-1.62-47.7-19.672019/6-1.6515.0519.13
2021/811.54-32.64-14.162019/56.025.1920.14
2021/70.25-34.61-10.772019/415.4831.4718.63
2021/6-7.16-32.67-5.92019/359.2628.7113.92
2021/5-17.62-27.650.692019/1~2-43.126.846.84
2021/413.5-9.139.992018/12-2.5424.6611.42
2021/318.56.2718.872018/110.824.2510.21
2021/1~2-37.6325.6625.652018/10-1.7736.148.75
2020/123.869.9228.882018/9-2.7315.725.91
2020/1112.358.7631.412018/87.9714.664.52
2020/10-27.179.2334.782018/710.07.822.77
2020/926.6969.338.652018/67.018.221.73
2020/88.2846.2933.892018/511.31-5.610.26
2020/73.2235.7631.842018/413.05-3.212.15
2020/6-0.2335.9531.072018/314.15-15.614.28
2020/53.4634.0229.922018/1~2-27.6217.5617.56
2020/432.7437.328.632017/12-2.86-16.796.79
2020/337.4219.4424.962017/1110.45-7.389.63
2020/1~2-35.6228.1528.152017/10-16.5-6.011.77

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
419.0494.0-15.18
2021Q4(百萬)2020Q4(百萬)YoY(%)
420.0720.0-41.66
2021Q3(百萬)2020Q3(百萬)YoY(%)
362.0795.0-54.46

EPS較上季
2022Q1(元)2021Q4(元)比率
1.711.590.0754

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率2.302.752.642.792.732.402.622.692.60
存貨周轉率5.496.645.756.277.027.067.578.587.76

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.630.800.700.640.580.730.840.800.550.850.750.780.590.720.830.820.670.680.790.75
存貨周轉率1.441.651.371.281.361.821.941.581.181.861.631.591.211.501.731.591.501.751.931.71

償債能力-近10年
202120202019201820172016201520142013
負債比0.270.300.310.260.260.270.310.240.26
金融負債(百萬)11971169120210141744185323278541128
營收淨額(百萬)121411523311819964586568105845479067768
利息保障倍數268.39248.61421.79411.7885.3952.54158.6997.3546.85
長期銀行借款占稅後淨利比0.590.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)121411523311819964586568105845479067768
推銷費用(百萬)203206179161189163309334271
管理費用(百萬)419494416469421433456479498
研發費(百萬)253258266188300145175152152
推銷費用率(%)1.671.351.511.672.182.013.664.223.49
管理費用率(%)3.453.243.524.864.865.345.396.066.41
研發費用率(%)2.081.692.251.953.471.792.071.921.96

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)29933361274928883143430245213766264439352993277521162750279022481857214624752254
推銷費用(百萬)5451564552555056445448443342434135435556
管理費用(百萬)1071081001011101191581081091091151009294144104127100125102
研發費(百萬)4751657068596872587463765357514930889570
推銷費用率(%)1.801.522.041.561.651.281.111.491.661.371.601.591.561.531.541.821.882.002.222.48
管理費用率(%)3.583.213.643.503.502.773.492.874.122.773.843.604.353.425.164.636.844.665.054.53
研發費用率(%)1.571.522.362.422.161.371.501.912.191.882.102.742.502.071.832.181.624.103.843.11

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3376-新日興OOOOXOOXXX
15年19.25億40.53%28.2%25.59%180.42%1654百萬8.32%

融資使用率
日期股價融資使用率
2022-05-18 -83.57.23%
2022-05-1783.87.18%
2022-05-1683.77.18%
2022-05-1384.37.07%
2022-05-1283.77.00%
2022-05-1183.77.04%
2022-05-1084.67.08%
2022-05-0983.87.03%
2022-05-0685.07.07%
2022-05-0584.06.90%
2022-05-0483.86.92%
2022-05-0384.16.93%
2022-04-2983.86.94%
2022-04-2884.06.90%
2022-04-2782.66.94%
2022-04-2683.76.94%
2022-04-2581.87.01%
2022-04-2283.67.01%
2022-04-2183.97.04%
2022-04-2084.97.01%
2022-04-1983.37.02%
2022-04-1882.86.97%
2022-04-1583.57.02%
2022-04-1482.97.06%
2022-04-1380.67.12%
2022-04-1280.17.10%
2022-04-1180.87.03%
2022-04-0882.07.08%
2022-04-0782.57.07%
2022-04-0682.87.09%
2022-04-0183.27.09%
2022-03-3183.17.11%
2022-03-3082.37.12%
2022-03-2982.37.09%
2022-03-2882.37.14%
2022-03-2583.17.23%
2022-03-2483.87.23%
2022-03-2383.07.28%
2022-03-2283.57.24%
2022-03-2184.07.22%
2022-03-1881.97.30%
2022-03-1781.67.29%
2022-03-1680.87.21%
2022-03-1581.77.11%
2022-03-1482.47.64%
2022-03-1184.68.42%
2022-03-1085.78.44%
2022-03-0984.58.46%
2022-03-0884.98.80%
2022-03-0789.09.27%
2022-03-0491.010.34%
2022-03-0391.610.47%
2022-03-0290.910.43%
2022-03-0191.110.60%
2022-02-2590.410.66%
2022-02-2491.511.30%
2022-02-2393.611.49%
2022-02-2293.311.55%
2022-02-2194.811.74%
2022-02-1895.311.87%
2022-02-1795.811.88%
2022-02-1694.811.80%
2022-02-1593.411.80%
2022-02-1493.911.77%
2022-02-1196.111.81%
2022-02-1097.211.71%
2022-02-0995.611.49%
2022-02-0894.611.45%
2022-02-0793.811.46%
2022-01-2691.811.32%
2022-01-2591.311.35%
2022-01-2492.211.27%
2022-01-2194.111.35%
2022-01-2095.811.40%
2022-01-1996.011.40%
2022-01-1896.511.29%
2022-01-1795.911.05%
2022-01-1495.910.86%
2022-01-1396.210.68%
2022-01-1295.810.71%
2022-01-1195.910.85%
2022-01-1096.110.71%
2022-01-0795.810.77%
2022-01-0696.210.50%
2022-01-0597.010.62%
2022-01-0496.410.53%
2022-01-0395.210.69%
2021-12-3096.610.70%
2021-12-2994.410.99%
2021-12-2894.811.04%
2021-12-2793.911.21%
2021-12-2491.011.08%
2021-12-2392.210.96%
2021-12-2291.310.88%
2021-12-2191.710.68%
2021-12-2090.710.71%
2021-12-1792.110.68%
2021-12-1692.010.60%
2021-12-1593.411.03%
2021-12-1493.611.19%
2021-12-1394.811.26%
2021-12-1094.711.32%
2021-12-0995.611.40%
2021-12-0895.511.37%
2021-12-0795.411.31%
2021-12-0694.411.31%
2021-12-0394.811.31%
2021-12-0294.211.40%
2021-12-0195.311.45%
2021-11-3094.011.51%
2021-11-2995.411.39%
2021-11-2695.311.36%
2021-11-2596.411.39%
2021-11-2497.011.39%
2021-11-2396.411.43%
2021-11-2297.311.45%
2021-11-1995.311.34%
2021-11-1895.311.35%
2021-11-1796.511.58%
2021-11-1697.511.82%
2021-11-1597.311.96%
2021-11-1297.912.29%
2021-11-1198.012.12%
2021-11-1098.312.20%
2021-11-0999.912.18%
2021-11-08102.012.10%
2021-11-05102.012.19%
2021-11-04101.012.17%
2021-11-03101.512.13%
2021-11-02102.012.05%
2021-11-01101.511.96%
2021-10-2999.711.90%
2021-10-28100.011.82%
2021-10-27100.511.84%
2021-10-2699.811.77%
2021-10-25100.511.78%
2021-10-22102.511.77%
2021-10-21103.011.67%
2021-10-20101.511.66%
2021-10-19101.511.65%
2021-10-1899.511.63%
2021-10-1599.611.66%
2021-10-1499.611.75%
2021-10-1398.311.91%
2021-10-1299.611.97%
2021-10-08100.512.03%
2021-10-07100.012.12%
2021-10-0699.312.24%
2021-10-05100.512.28%
2021-10-0499.612.35%
2021-10-01101.012.42%
2021-09-30103.512.58%
2021-09-29102.512.63%
2021-09-28102.012.80%
2021-09-27105.012.74%
2021-09-24104.512.72%
2021-09-23103.012.69%
2021-09-22103.012.70%
2021-09-17102.512.76%
2021-09-16101.512.81%
2021-09-15103.012.80%
2021-09-14103.012.81%
2021-09-13103.512.79%
2021-09-10102.512.76%
2021-09-09102.512.82%
2021-09-08102.012.74%
2021-09-07105.512.63%
2021-09-06106.012.60%
2021-09-03107.012.59%
2021-09-02106.012.68%
2021-09-01108.012.64%
2021-08-31106.012.60%
2021-08-30103.012.61%
2021-08-27103.512.58%
2021-08-26103.512.51%
2021-08-25104.012.44%
2021-08-24102.012.40%
2021-08-23101.012.34%
2021-08-2099.712.31%
2021-08-19102.012.20%
2021-08-18102.512.31%
2021-08-17101.512.33%
2021-08-16100.512.29%
2021-08-13103.012.58%
2021-08-12103.512.52%
2021-08-11108.512.25%
2021-08-10103.012.33%
2021-08-09105.012.27%
2021-08-06107.012.29%
2021-08-05107.512.30%
2021-08-04109.012.26%
2021-08-03108.012.87%
2021-08-02109.012.82%
2021-07-30107.012.76%
2021-07-29117.512.71%
2021-07-28116.012.99%
2021-07-27119.013.40%
2021-07-26121.013.30%
2021-07-23124.013.38%
2021-07-22123.513.05%
2021-07-21125.513.16%
2021-07-20128.013.14%
2021-07-19129.013.16%
2021-07-16128.513.06%
2021-07-15128.013.01%
2021-07-14125.513.01%
2021-07-13122.512.93%
2021-07-12120.512.61%
2021-07-09120.011.76%
2021-07-08118.012.03%
2021-07-07117.512.21%
2021-07-06117.012.33%
2021-07-05119.012.43%
2021-07-02118.012.69%
2021-07-01116.512.62%
2021-06-30117.012.18%
2021-06-29112.011.79%
2021-06-28113.011.69%
2021-06-25113.011.71%
2021-06-24113.011.71%
2021-06-23112.511.71%
2021-06-22110.011.78%
2021-06-21111.511.66%
2021-06-18114.011.58%
2021-06-17115.011.67%
2021-06-16114.011.50%
2021-06-15111.011.50%
2021-06-11112.011.44%
2021-06-10112.011.23%
2021-06-09110.511.26%
2021-06-08111.011.26%
2021-06-07112.011.25%
2021-06-04112.011.38%
2021-06-03113.011.42%
2021-06-02113.011.61%
2021-06-01112.011.75%
2021-05-31111.011.72%
2021-05-28112.011.71%
2021-05-27109.011.47%
2021-05-26107.511.46%

新日興熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。