3332 幸康


股價漲跌幅
2021
幸康14.0%
0050-15.78%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
40.1 -10.4% 35.93 41.32 3.04% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率31.5735.5035.2235.9238.2036.0834.8335.9635.6232.37
營業利益率8.209.609.4512.6915.0011.0111.6913.7715.2512.52
折舊負擔比率3.643.993.701.611.461.501.491.541.411.56
稅前淨利率10.4613.4910.4213.9117.9112.0513.2015.6616.7411.84
股東權益報酬率7.719.106.669.6413.717.988.7011.0113.478.44
資產報酬率5.837.575.738.0611.396.807.379.1811.267.01
本業收入比78.5771.1390.2791.4683.7391.4788.7487.9891.05106.20
業外獲益比21.4328.879.738.5416.278.5311.2612.028.95-5.43
無形資產佔淨值比0.210.180.130.130.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率31.8231.1932.7031.4330.8336.5637.1537.8227.7435.0936.3636.9832.7738.0834.4735.9335.54
營業利益率9.709.0010.245.047.746.2013.4714.31-0.324.7910.5310.7610.8312.5711.7813.7312.68
稅前淨利率14.0011.4812.697.948.8011.4215.1421.050.916.3010.8512.4411.3010.9912.5615.1416.55
本業收入比69.5778.0580.4961.9086.9651.8589.3668.18-50.0073.33100.0086.1197.14113.7994.8791.3076.47
業外獲益比30.4321.9519.5138.1013.0444.4410.6431.82100.0026.673.7013.892.86-13.795.138.7023.53

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)49238271108127176145140120208
自由現金流量(百萬)421026494951575711596175
稅後淨利(百萬)10612289131185109120148169106


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-9438018-748124521461718752683943-43
自由現金流量(百萬)-11121-108-1536117461061708447663837-47
稅後淨利(百萬)4135341918293955-11124272724283346

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)1209105210801183116710681143117111341093
營業利益(百萬)99101102150175118134161173137
稅後淨利(百萬)10612289131185109120148169106
EPS(完全稀釋)2.202.541.862.733.852.262.493.063.520.00
營收成長率(%)14.92-2.59-8.711.379.27-6.56-2.393.263.75N/A
營業利益成長率(%)-1.98-0.98-32.00-14.2948.31-11.94-16.77-6.9426.28N/A
稅後淨利成長率(%)-13.1137.08-32.06-29.1969.72-9.17-18.92-12.4359.43N/A
EPS成長率(%)-13.3936.56-31.87-29.0970.35-9.24-18.63-13.07N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)327360324263262233311315192232252286310261311305305
營業利益(百萬)3232331320144245-11127313433374239
稅後淨利(百萬)4135341918293955-11124272724283346
EPS(完全稀釋)0.860.720.710.400.370.590.821.15-0.020.230.500.560.570.510.570.690.96
去年同期營收成長率(%)24.8154.514.18-16.5136.460.4323.4110.14-38.06-11.11-18.97-6.231.640.000.000.00-
去年同期營業利益成長率(%)60.00128.57-21.43-71.112100.0027.2755.5645.16-102.94-66.67-27.03-26.19-12.820.000.000.00-
去年同期稅後淨利成長率(%)127.7820.69-12.82-65.451900.00163.6462.50103.70-103.70-54.17-14.29-18.18-41.300.000.000.00-
去年同期EPS成長率(%)132.4322.03-13.41-65.221950.00156.5264.00105.36-103.51-54.90-12.28-18.84-40.630.000.000.00-
較上季營收成長率(%)-9.1711.1123.190.3812.45-25.08-1.2764.06-17.24-7.94-11.89-7.7418.77-16.081.970.000.00
較上季營業利益成長率(%)0.00-3.03153.85-35.0042.86-66.67-6.674600.00-109.09-59.26-12.90-8.823.03-10.81-11.907.690.00
較上季稅後淨利成長率(%)17.142.9478.955.56-37.93-25.64-29.095600.00-109.09-54.17-11.110.0012.50-14.29-15.15-28.260.00
較上季EPS成長率(%)19.441.4177.508.11-37.29-28.05-28.705850.00-108.70-54.00-10.71-1.7511.76-10.53-17.39-28.130.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/414.254.8632.182019/12-30.75-16.74-8.62
2022/321.639.2824.92019/118.75-17.04-8.08
2022/1~2-21.4835.2435.232019/1014.031.52-7.12
2021/129.548.3514.712019/9-11.45-22.4-7.87
2021/114.3860.0911.682019/8-18.89-30.01-6.25
2021/10-5.755.237.692019/717.63-2.8-2.42
2021/921.7415.63.472019/6-12.43-8.3-2.36
2021/8-6.787.661.712019/5-7.14-15.49-1.3
2021/713.7-9.640.842019/4-2.686.192.72
2021/67.84-12.963.252019/367.29-6.91.63
2021/52.5-25.057.562019/1~2-53.916.86.8
2021/4-19.4-10.9420.652018/12-31.0-9.931.32
2021/364.6450.1136.162018/1133.16.312.17
2021/1~2-32.7528.2728.262018/10-12.856.671.74
2020/1218.1641.55-2.462018/9-20.13-3.151.33
2020/111.21-17.04-5.122018/812.637.141.9
2020/10-29.77-10.86-3.982018/710.983.221.12
2020/913.3944.73-3.322018/6-19.3-19.830.77
2020/8-21.7613.01-7.752018/516.725.65.62
2020/79.5117.16-10.172018/4-14.68-6.341.06
2020/6-7.1325.84-14.742018/363.74-7.523.67
2020/521.7918.67-21.482018/1~2-41.3311.8811.87
2020/435.85-9.52-30.862017/12-18.5512.869.26
2020/356.39-35.19-38.032017/1133.5518.329.0
2020/1~2-43.33-39.53-39.532017/10-20.880.938.13

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
46.023.0100.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
41.027.051.851
2021Q3(百萬)2020Q3(百萬)YoY(%)
41.047.0-12.76

EPS較上季
2022Q1(元)2021Q4(元)比率
0.860.720.1944

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率6.507.477.046.626.956.156.286.997.257.06
存貨周轉率2.322.782.271.982.102.362.272.132.382.12

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.591.711.751.571.661.421.642.051.621.661.511.491.651.361.501.491.59
存貨周轉率0.410.570.620.640.740.640.860.810.550.590.590.600.610.440.520.480.49

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.280.200.130.140.180.160.140.170.160.16
金融負債(百萬)0000000000
營收淨額(百萬)1209105210801183116710681143117111341093
利息保障倍數42123.7028379.200.000.000.000.000.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)1209105210801183116710681143117111341093
推銷費用(百萬)78747476727578787064
管理費用(百萬)93949393888793926064
研發費(百萬)111105111105111106949010089
推銷費用率(%)6.457.036.856.426.177.026.826.666.175.86
管理費用率(%)7.698.948.617.867.548.158.147.865.295.86
研發費用率(%)9.189.9810.288.889.519.938.227.698.828.14

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)327360324263262233311315192232252286310261311305305
推銷費用(百萬)2123211817202020151818191920191918
管理費用(百萬)2324242322222527202720252121252425
研發費(百萬)2832282922302827192526312826272527
推銷費用率(%)6.426.396.486.846.498.586.436.357.817.767.146.646.137.666.116.235.90
管理費用率(%)7.036.677.418.758.409.448.048.5710.4211.647.948.746.778.058.047.878.20
研發費用率(%)8.568.898.6411.038.4012.889.008.579.9010.7810.3210.849.039.968.688.208.85

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3332-幸康OXOOOOXXOX
14年4.81億20.89%24.63%0.0%156.76%-38百萬11.56%

融資使用率
日期股價融資使用率
2022-05-19 -40.10.02%
2022-05-1740.850.02%
2022-05-0441.00.01%
2022-05-0340.50.01%
2022-04-1840.50.01%
2022-04-1539.90.02%
2022-04-1440.40.02%
2022-04-1239.80.02%
2022-04-1139.50.02%
2022-04-0839.750.02%
2022-04-0739.60.02%
2022-04-0140.40.02%
2022-03-3040.550.02%
2022-03-2840.30.02%
2022-03-2440.10.02%
2022-03-2340.10.02%
2022-03-2139.60.02%
2022-03-1839.60.02%
2022-03-1739.80.02%
2022-03-1539.90.02%
2022-03-1140.00.02%
2022-03-1040.20.02%
2022-03-0940.20.02%
2022-03-0840.20.02%
2022-03-0739.950.01%
2022-03-0240.30.01%
2022-03-0140.250.01%
2022-02-2440.00.01%
2022-02-2340.30.02%
2022-02-2240.050.02%
2022-02-1640.450.02%
2022-02-1439.550.02%
2022-02-1140.50.02%
2022-02-0940.50.01%
2022-02-0840.00.01%
2022-02-0739.60.01%
2022-01-2140.00.02%
2022-01-2040.150.02%
2022-01-1940.00.02%
2022-01-1840.50.02%
2022-01-1740.50.01%
2022-01-1239.90.02%
2022-01-0740.00.02%
2022-01-0540.10.02%
2022-01-0441.050.02%
2021-12-1739.80.02%
2021-12-1540.350.02%
2021-12-1440.00.02%
2021-12-1339.80.02%
2021-12-1040.250.02%
2021-12-0940.00.02%
2021-12-0840.00.02%
2021-12-0740.20.02%
2021-11-2439.80.01%
2021-11-2339.50.01%
2021-11-1639.70.01%
2021-11-1539.450.02%
2021-11-1238.950.03%
2021-11-1138.80.02%
2021-11-1038.60.02%
2021-11-0538.550.02%
2021-11-0438.60.03%
2021-11-0339.550.03%
2021-11-0240.00.02%
2021-11-0139.250.02%
2021-10-2939.950.01%
2021-10-2838.650.01%
2021-10-2740.10.01%
2021-10-2638.60.01%
2021-09-3037.950.01%
2021-09-2938.00.01%
2021-09-2837.850.01%
2021-09-2437.90.01%
2021-09-2337.90.01%
2021-09-1637.90.01%
2021-09-1437.70.01%
2021-09-1337.950.01%
2021-09-1037.950.01%
2021-09-0937.950.01%
2021-09-0837.90.02%
2021-09-0737.50.02%
2021-09-0637.950.02%
2021-09-0337.90.02%
2021-09-0237.90.02%
2021-09-0138.00.02%
2021-08-3137.950.02%
2021-08-3038.00.02%
2021-08-2737.70.03%
2021-08-2637.950.02%
2021-08-2537.50.02%
2021-08-2437.950.02%
2021-08-2337.750.02%
2021-08-2037.70.02%
2021-08-1937.70.02%
2021-08-1637.70.02%
2021-08-1338.050.02%
2021-08-1237.950.02%
2021-08-1137.950.02%
2021-08-1037.950.02%
2021-08-0937.950.02%
2021-08-0537.950.02%
2021-08-0437.950.02%
2021-08-0337.950.02%
2021-08-0237.950.02%
2021-07-2937.950.02%
2021-07-2837.550.02%
2021-07-2638.10.02%
2021-07-2338.00.02%
2021-07-2238.00.02%
2021-07-2137.950.02%
2021-07-2037.950.02%
2021-07-1937.950.02%
2021-07-1637.950.02%
2021-07-1437.550.02%
2021-07-1337.60.02%
2021-07-1237.950.02%
2021-07-0937.950.02%
2021-07-0837.950.02%
2021-07-0737.50.02%
2021-07-0538.20.02%
2021-07-0137.50.02%
2021-06-3038.350.02%
2021-06-2938.350.02%
2021-06-2838.250.02%
2021-06-2537.30.02%
2021-06-2438.00.02%
2021-06-2237.40.02%
2021-06-2137.40.02%
2021-06-1837.50.02%
2021-06-1737.50.02%
2021-06-1637.50.02%
2021-06-1137.50.02%
2021-06-1037.50.02%
2021-06-0938.20.02%
2021-06-0837.50.02%
2021-06-0437.50.02%
2021-06-0337.30.02%
2021-06-0138.250.02%
2021-05-2837.60.02%
2021-05-2637.50.02%
2021-05-2537.350.02%
2021-05-2138.950.02%
2021-05-2037.250.02%

幸康熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。