3230 錦明


股價漲跌幅
202220212020
錦明-10.0%167.0%3.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
17.0 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率12.7113.9310.68-5.484.977.8611.9711.228.514.98
營業利益率0.744.48-0.12-26.49-18.30-13.77-1.63-2.68-4.53-6.17
折舊負擔比率7.337.969.8415.7515.7318.5411.028.1710.939.77
稅前淨利率-0.743.17-5.60-23.67-23.57-9.26-0.81-4.800.73-9.71
股東權益報酬率-3.871.64-8.62-18.66-17.41-7.85-5.37-8.410.89-14.71
資產報酬率-1.241.63-5.13-12.61-11.26-4.33-2.20-3.661.31-5.65
本業收入比-100.00141.031.82111.9077.72148.84207.6955.66-626.6763.79
業外獲益比210.00-41.0398.18-11.9022.28-48.84-100.0044.34726.6736.55
無形資產佔淨值比0.450.690.800.870.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率7.648.0713.9317.949.7516.0813.9914.459.5710.6314.589.625.80-6.603.57-10.96-8.72
營業利益率-8.18-8.012.207.53-0.395.284.927.20-1.742.954.91-4.19-8.20-21.17-18.54-32.26-35.52
稅前淨利率-8.48-11.671.374.950.742.783.036.48-1.13-0.825.80-25.57-8.56-41.320.87-23.80-32.87
本業收入比100.0067.57160.00152.63-50.00200.00170.00114.29200.00-450.0088.2416.6793.7550.67-1750.00134.09107.84
業外獲益比4.1732.43-60.00-52.63200.00-88.89-60.00-9.52-50.00550.0017.6583.336.2549.331850.00-36.36-7.84

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)3861-59-11467259218184211-68
自由現金流量(百萬)-473-9-1308036274189136646-161
稅後淨利(百萬)-3212-67-171-194-104-79-14221-265


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)3932-4126-443-4-19-4120-18-37-404-41
自由現金流量(百萬)-40-32811-123-337-1831-29-40-64-6-19-38161-17-26
稅後淨利(百萬)-28-41-314-26010-5-913-55-17-761-45-52

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)140512189867118209331634220320772990
營業利益(百萬)1055-1-188-150-128-27-59-94-185
稅後淨利(百萬)-3212-67-171-194-104-79-14221-265
EPS(完全稀釋)-0.510.21-0.63-1.59-1.80-0.96-0.74-1.310.200.00
營收成長率(%)15.3523.5338.68-13.29-12.11-42.90-25.836.07-30.54N/A
營業利益成長率(%)-81.82N/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)N/A117.91N/AN/AN/AN/AN/AN/A107.92N/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)288318360389337338343327210291296211188181190184156
營業利益(百萬)-24-25829-1181724-4915-9-15-38-35-59-55
稅後淨利(百萬)-28-41-314-26010-5-913-55-17-761-45-52
EPS(完全稀釋)-0.39-0.65-0.040.23-0.040.100.000.10-0.04-0.080.12-0.51-0.16-0.710.01-0.41-0.48
去年同期營收成長率(%)-14.54-5.924.9618.9660.4816.1515.8854.9811.7060.7755.7914.6720.510.000.000.00-
兩季平均(YOY)營收成長率(%)-10.23-0.4811.9639.7238.3116.0235.4333.3436.2358.2835.2317.5910.260.000.00--
去年同期EPS成長率(%)-875.00-750.000.00130.000.00225.00-100.00119.6175.0088.731100.00-24.3966.670.000.000.00-
兩季平均(YOY)EPS成長率(%)-812.50-375.0065.0065.00112.5062.509.8097.3181.87594.37537.8021.1433.340.000.00--
較上季營收成長率(%)-9.43-11.67-7.4615.43-0.30-1.464.8955.71-27.84-1.6940.2812.233.87-4.743.2617.950.00
較上季EPS成長率(%)40.00-1525.00-117.39675.00-140.000.00-100.00350.0050.00-166.67123.53-218.7577.46-7200.00102.4414.580.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-15.64-41.27-22.332019/125.7170.5539.22
2022/317.67-27.58-14.512019/115.449.4836.31
2022/1~2-24.28-5.9-5.92019/10-11.2851.8534.85
2021/12-26.02-15.1215.632019/97.690.0232.88
2021/1115.0415.6318.752019/80.255.9426.22
2021/10-2.07-4.9619.092019/718.837.7521.7
2021/9-8.17-0.5222.272019/68.3123.9118.38
2021/83.717.9225.72019/530.4629.9217.05
2021/717.838.2328.942019/4-13.89-4.2613.58
2021/6-28.27-1.6633.222019/337.0816.2820.52
2021/53.028.341.562019/1~2-31.2223.0323.02
2021/44.0122.7246.112018/12-7.342.27-13.75
2021/372.449.7758.62018/117.0647.0-14.99
2021/1~2-38.1465.0165.012018/1011.0218.04-18.8
2020/120.779.1623.292018/9-11.68-12.76-21.63
2020/11-5.4514.5124.932018/8-11.48-10.6-22.55
2020/102.527.6626.222018/76.8517.75-24.09
2020/9-0.3710.526.082018/613.58-14.6-29.3
2020/84.0119.3628.822018/5-3.87-27.64-32.11
2020/77.0614.9930.582018/44.58-34.53-33.22
2020/6-6.4127.5934.342018/344.69-42.72-32.7
2020/5-1.4647.6836.062018/1~2-30.94-24.94-24.94
2020/426.9495.5432.482017/1233.18-40.79-12.67
2020/3152.2832.6313.022017/11-14.02-50.63-9.35
2020/1~2-59.62.072.072017/10-17.95-7.08-4.44

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
5.010.0-50.0

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.39-0.650.4

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率2.792.702.792.512.411.681.892.161.872.40
存貨周轉率11.9511.1411.1011.769.227.579.5811.9711.8413.45

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.580.600.650.740.680.670.700.770.530.690.770.670.630.620.680.690.60
存貨周轉率2.402.622.863.253.313.193.613.252.012.732.882.682.822.632.422.912.49

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.540.420.410.280.320.340.400.510.440.57
金融負債(百萬)736184182902383005436607151303
營收淨額(百萬)140512189867118209331634220320772990
利息保障倍數0.304.61-6.66-24.05-21.20-4.930.42-2.591.40-5.15
長期銀行借款占稅後淨利比7.007.007.147.147.147.147.147.147.140.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)140512189867118209331634220320772990
推銷費用(百萬)7355524646404910179128
管理費用(百萬)927777116127134143173161180
研發費(百萬)136910152527303430
推銷費用率(%)5.204.525.276.475.614.293.004.583.804.28
管理費用率(%)6.556.327.8116.3215.4914.368.757.857.756.02
研發費用率(%)0.930.490.911.411.832.681.651.361.641.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)288318360389337338343327210291296211188181190184156
推銷費用(百萬)1822171915161612111414131013121010
管理費用(百萬)2726252218211919191619212022263632
研發費(百萬)37222221122222233
推銷費用率(%)6.256.924.724.884.454.734.663.675.244.814.736.165.327.186.325.436.41
管理費用率(%)9.388.186.945.665.346.215.545.819.055.506.429.9510.6412.1513.6819.5720.51
研發費用率(%)1.042.200.560.510.590.590.580.310.480.690.680.951.061.101.051.631.92

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3230-錦明OXXXOOOXXX
16年7.10億66.7%55.11%0.0%51.41%40百萬-12.2%

融資使用率
日期股價融資使用率
2022-05-24 -17.041.16%
2022-05-2317.1541.19%
2022-05-2017.0541.21%
2022-05-1917.541.21%
2022-05-1817.841.34%
2022-05-1717.242.20%
2022-05-1617.242.21%
2022-05-1317.442.05%
2022-05-1217.941.62%
2022-05-1117.641.80%
2022-05-1017.341.79%
2022-05-0917.441.71%
2022-05-0617.5541.57%
2022-05-0517.941.44%
2022-05-0418.141.36%
2022-05-0317.741.33%
2022-04-2917.6541.30%
2022-04-2817.641.28%
2022-04-2717.641.07%
2022-04-2618.040.58%
2022-04-2518.039.92%
2022-04-2217.939.80%
2022-04-2118.239.64%
2022-04-2018.639.65%
2022-04-1918.6539.49%
2022-04-1818.3540.41%
2022-04-1518.3539.90%
2022-04-1418.4539.39%
2022-04-1318.2538.77%
2022-04-1217.9539.22%
2022-04-1117.839.31%
2022-04-0818.3540.22%
2022-04-0718.140.11%
2022-04-0619.3541.75%
2022-04-0117.640.83%
2022-03-3117.4540.89%
2022-03-3017.537.98%
2022-03-2917.439.11%
2022-03-2817.4537.78%
2022-03-2517.637.75%
2022-03-2417.737.66%
2022-03-2317.4536.66%
2022-03-2217.2536.62%
2022-03-2117.3536.61%
2022-03-1817.436.54%
2022-03-1716.5536.44%
2022-03-1615.4535.44%
2022-03-1515.534.23%
2022-03-1415.332.75%
2022-03-1115.332.73%
2022-03-1015.5532.71%
2022-03-0915.732.75%
2022-03-0815.9533.35%
2022-03-0716.033.37%
2022-03-0416.2533.48%
2022-03-0316.533.42%
2022-03-0216.433.52%
2022-03-0116.533.83%
2022-02-2516.633.98%
2022-02-2416.833.95%
2022-02-2316.8533.88%
2022-02-2216.8533.95%
2022-02-2116.9534.05%
2022-02-1817.133.97%
2022-02-1717.1534.01%
2022-02-1617.433.92%
2022-02-1517.433.93%
2022-02-1417.133.61%
2022-02-1117.433.55%
2022-02-1016.9533.52%
2022-02-0917.1533.61%
2022-02-0817.333.48%
2022-02-0717.533.40%
2022-01-2617.6533.35%
2022-01-2517.933.88%
2022-01-2417.933.88%
2022-01-2118.2533.92%
2022-01-2018.034.00%
2022-01-1917.9534.17%
2022-01-1818.0534.53%
2022-01-1718.0534.57%
2022-01-1418.034.57%
2022-01-1318.134.02%
2022-01-1218.3534.20%
2022-01-1118.534.23%
2022-01-1018.7534.18%
2022-01-0718.934.19%
2022-01-0619.2534.09%
2022-01-0518.231.61%
2022-01-0418.531.43%
2022-01-0318.8531.37%
2021-12-3018.331.13%
2021-12-2918.5531.03%
2021-12-2818.6531.01%
2021-12-2718.830.99%
2021-12-2418.630.87%
2021-12-2318.831.06%
2021-12-2218.831.20%
2021-12-2119.130.91%
2021-12-2018.9530.67%
2021-12-1718.7530.27%
2021-12-1618.9529.38%
2021-12-1518.8528.45%
2021-12-1418.827.35%
2021-12-1319.2527.32%
2021-12-1019.327.07%
2021-12-0919.5527.20%
2021-12-0819.7526.76%
2021-12-0719.926.87%
2021-12-0619.829.35%
2021-12-0319.6531.02%
2021-12-0219.732.24%
2021-12-0119.7529.68%
2021-11-3019.9529.73%
2021-11-2919.429.96%
2021-11-2619.130.05%
2021-11-2519.729.41%
2021-11-2420.028.93%
2021-11-2320.228.26%
2021-11-2220.127.20%
2021-11-1920.225.87%
2021-11-1820.924.93%
2021-11-1720.5524.53%
2021-11-1620.025.22%
2021-11-1520.125.48%
2021-11-1220.125.55%
2021-11-1119.9524.04%
2021-11-1020.423.42%
2021-11-0920.1525.01%
2021-11-0820.324.18%
2021-11-0520.123.42%
2021-11-0420.323.24%
2021-11-0320.324.01%
2021-11-0219.9522.77%
2021-11-0120.322.59%
2021-10-2919.7522.25%
2021-10-2819.2521.42%
2021-10-2719.121.39%
2021-10-2619.0520.75%
2021-10-2519.320.54%
2021-10-2219.119.81%
2021-10-2119.319.78%
2021-10-2019.0519.76%
2021-10-1919.119.12%
2021-10-1819.319.14%
2021-10-1519.318.48%
2021-10-1419.1518.50%
2021-10-1319.118.46%
2021-10-1219.818.31%
2021-10-0819.917.23%
2021-10-0720.017.11%
2021-10-0619.817.00%
2021-10-0519.716.08%
2021-10-0418.915.41%
2021-10-0119.2516.18%
2021-09-3021.216.69%
2021-09-2920.8515.59%
2021-09-2821.616.07%
2021-09-2722.116.11%
2021-09-2421.3515.58%
2021-09-2321.315.67%
2021-09-2221.317.22%
2021-09-1721.717.42%
2021-09-1622.417.73%
2021-09-1522.717.67%
2021-09-1421.715.58%
2021-09-1320.9516.91%
2021-09-1019.0514.56%
2021-09-0919.2514.33%
2021-09-0818.9514.03%
2021-09-0719.613.77%
2021-09-0619.614.19%
2021-09-0321.014.20%
2021-09-0221.2513.49%
2021-09-0120.711.00%
2021-08-3119.210.48%
2021-08-3018.758.89%
2021-08-2717.057.83%
2021-08-2616.97.69%
2021-08-2517.17.24%
2021-08-2416.857.08%
2021-08-2317.156.25%
2021-08-2017.15.47%
2021-08-1916.96.07%
2021-08-1816.655.92%
2021-08-1715.755.73%
2021-08-1616.06.20%
2021-08-1315.86.29%
2021-08-1216.655.78%
2021-08-1116.955.50%
2021-08-1016.854.87%
2021-08-0917.04.47%
2021-08-0617.04.47%
2021-08-0516.93.84%
2021-08-0416.93.78%
2021-08-0317.03.82%
2021-08-0217.03.76%
2021-07-3016.73.76%
2021-07-2917.03.59%
2021-07-2816.753.59%
2021-07-2717.33.52%
2021-07-2617.53.86%
2021-07-2317.44.08%
2021-07-2217.154.18%
2021-07-2117.14.02%
2021-07-2017.23.86%
2021-07-1918.37.67%
2021-07-1616.853.11%
2021-07-1516.52.79%
2021-07-1416.12.45%
2021-07-1316.12.43%
2021-07-1216.152.26%
2021-07-0916.32.16%
2021-07-0816.32.22%
2021-07-0717.02.17%
2021-07-0617.32.05%
2021-07-0517.251.76%
2021-07-0217.051.99%
2021-07-0116.71.84%
2021-06-3016.91.81%
2021-06-2917.52.05%
2021-06-2817.42.20%
2021-06-2516.61.91%
2021-06-2416.551.90%
2021-06-2316.62.03%
2021-06-2216.351.94%
2021-06-2116.51.96%
2021-06-1816.41.84%
2021-06-1716.151.53%
2021-06-1616.01.60%
2021-06-1516.251.74%
2021-06-1116.21.64%
2021-06-1016.552.13%
2021-06-0915.71.02%
2021-06-0815.91.02%
2021-06-0716.050.95%
2021-06-0416.50.91%
2021-06-0316.90.86%
2021-06-0217.050.77%
2021-06-0117.31.37%

錦明熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。