3219 倚強科


股價漲跌幅
2022
倚強科2.0%
0050-14.86%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
93.9 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
營業毛利率
營業利益率
折舊負擔比率
稅前淨利率
股東權益報酬率
資產報酬率
本業收入比
業外獲益比
無形資產佔淨值比

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率51.3745.2055.9960.8352.0649.8885.6095.4094.3515.5643.8769.2176.5112.914.990.892.06
營業利益率-12.503.1931.3115.475.33-4.1867.5182.3537.51-106.16-168.032.137.21-51.25-26.23-9.02-3.56
稅前淨利率-3.241.8631.5119.485.62-14.5562.3288.1136.14-126.01-160.363.047.9120.74-29.22-8.38-3.53
本業收入比370.00183.3399.3979.23100.0033.33105.8893.33100.0085.71105.41100.00100.00-240.0088.89109.09100.00
業外獲益比-280.00-66.670.6120.770.0066.67-5.886.67-0.0014.29-5.410.000.00320.0011.11-9.09-0.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)19553-41-4616-24168
自由現金流量(百萬)271-16045-61-6915-231112
稅後淨利(百萬)44525-57-2611-26-431


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-80219116-310-672224217-4-1-1017-2-43-13
自由現金流量(百萬)-86207-329399-7322-174-1127183-4203-61-23
稅後淨利(百萬)29232831381-31730-19-22-36103-9-11-10

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)205290105448852127171257224
營業利益(百萬)43949-60-4119-27-55-1
稅後淨利(百萬)44525-57-2611-26-431
EPS(完全稀釋)6.331.43-3.84-1.750.46-1.11-0.170.140.06
營收成長率(%)2180.00-14.29-76.56-47.42570.87-25.73-33.4614.73N/A
營業利益成長率(%)795.92N/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)1680.00143.86N/AN/A142.31N/AN/A200.00N/A
EPS成長率(%)342.66N/AN/AN/AN/AN/AN/A133.33N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)3003361037665142027349222334252331128266
營業利益(百萬)-37113251031-118283-24-3912-12-8-12-9
稅後淨利(百萬)29232831381-31730-19-22-36103-9-11-10
EPS(完全稀釋)0.410.334.031.960.01-0.090.480.85-1.25-1.50-2.400.070.000.22-0.38-0.46-0.41
去年同期營收成長率(%)2042.861580.003740.741855.8855.56-9.0917.390.00-64.00-4.35-25.81-73.44-90.600.000.000.00-
去年同期營業利益成長率(%)-3800.001200.001705.56267.86-66.6795.83146.152700.0050.00-100.00-387.50108.33122.220.000.000.00-
去年同期稅後淨利成長率(%)2800.00866.671564.71360.00105.2686.36147.222900.000.00-833.33-300.00109.09100.000.000.000.00-
去年同期EPS成長率(%)4000.00466.67739.58130.59100.8094.00120.001114.290.00-781.82-531.58115.22100.000.000.000.00-
較上季營收成長率(%)-10.71-67.6055.944650.00-30.00-25.93-20.59277.78-59.09-4.35-32.3536.008.70-25.81-75.78-51.880.00
較上季營業利益成長率(%)-436.36-96.62215.5310200.00200.00-105.56-35.71833.33112.5038.46-4000.00-50.00116.67-50.0033.33-33.330.00
較上季稅後淨利成長率(%)26.09-91.87105.0713700.00133.33-117.65-43.33257.8913.6438.89-3700.000.00-100.00133.3318.18-10.000.00
較上季EPS成長率(%)24.24-91.81105.6119500.00111.11-118.75-43.53168.0016.6737.50-3528.570.00-100.00157.8917.39-12.200.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/420.12-49.21117.382019/12-82.74-66.98-76.65
2022/3-38.521758.322108.462019/1142.2867.47-76.79
2022/1~2-6.732239.232239.232019/101393.34-11.48-79.13
2021/12-40.441288.532181.382019/9-91.91-97.06-80.62
2021/113.651674.342241.052019/8-56.825.76-79.86
2021/10-58.051775.532295.62019/753.14186.75-81.25
2021/923.684747.752345.692019/6-12.55-76.7-85.03
2021/8-50.172308.362111.452019/50.25-71.16-86.09
2021/741.384467.112074.32019/432.9-71.6-88.09
2021/6121.762463.551477.412019/317.51-93.0-90.68
2021/5-3.541218.81025.322019/1~2-8.31-88.55-88.55
2021/44295.221803.87895.342018/12-12.44-96.92-47.48
2021/3-13.44-59.6248.482018/11-24.79-95.74-32.24
2021/1~2-24.1332.174261.02018/10-50.53-94.09-10.57
2020/12-23.89176.26-13.942018/9191.55-90.7130.01
2020/119.56-37.34-17.732018/817.06-72.97230.86
2020/108.4-18.63-15.172018/7-87.55-71.97304.98
2020/9-38.551020.86-14.822018/68.2138.71399.76
2020/8-5.5147.43-21.862018/5-1.2682.92648.85
2020/7-20.64-32.62-28.232018/4-67.25148.351178.53
2020/614.0830.02-27.042018/31097.024165.23561.79
2020/539.25-0.34-39.262018/1~2-91.673140.173140.16
2020/4-6.78-28.25-51.882017/1221.187996.41573.56
2020/32.299134.03219.02017/114.3144220.9425.15
2020/1~2-100.0-85.623219.02017/10-22.181154.69292.75

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
327.017.01823.5

EPS較上季
2022Q1(元)2021Q4(元)比率
0.410.330.2424

應收帳周轉率和存貨周轉率-近10年
應收帳款周轉率
存貨周轉率

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.000.010.540.300.150.020.080.290.26
金融負債(百萬)005280002816
營收淨額(百萬)205290105448852127171257224
利息保障倍數0.001888.24-17.51-14.540.000.00-21.508.944.41
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)205290105448852127171257224
推銷費用(百萬)201216131678129
管理費用(百萬)1382364363529293334
研發費(百萬)341050011243941
推銷費用率(%)9.802.2215.242.901.885.514.684.674.02
管理費用率(%)6.7325.5660.958.044.1122.8316.9612.8415.18
研發費用率(%)16.620.004.760.000.008.6614.0415.1818.30

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)3003361037665142027349222334252331128266
推銷費用(百萬)445269790100034543145
管理費用(百萬)3618536161054515201712108810
研發費(百萬)107751291380000031110000
推銷費用率(%)14.6715.486.6511.880.005.000.000.000.0013.6417.3914.7116.0013.043.233.121.88
管理費用率(%)12.005.365.119.1742.8650.0018.5211.7655.5668.1886.9650.0048.0043.4825.816.253.76
研發費用率(%)35.6722.3212.4420.750.000.000.000.000.0013.644.352.944.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3219-倚強科OXXOOOXXXO
18年7.03億91.17%34.54%0.0%133.71%-55百萬0.52%

融資使用率
日期股價融資使用率
2022-05-20 -93.933.10%
2022-05-1990.833.28%
2022-05-1889.933.28%
2022-05-1789.533.17%
2022-05-1687.133.21%
2022-05-1388.533.32%
2022-05-1288.633.36%
2022-05-1191.233.40%
2022-05-1094.533.25%
2022-05-0993.533.62%
2022-05-0693.033.25%
2022-05-0595.333.28%
2022-05-0494.333.02%
2022-05-0394.233.02%
2022-04-2992.732.99%
2022-04-2892.832.61%
2022-04-2792.732.61%
2022-04-2693.132.72%
2022-04-2593.032.61%
2022-04-22100.032.35%
2022-04-2199.032.43%
2022-04-2099.532.46%
2022-04-19101.532.24%
2022-04-18103.532.16%
2022-04-1598.032.16%
2022-04-1499.932.84%
2022-04-13102.033.02%
2022-04-12101.033.06%
2022-04-11102.533.40%
2022-04-08108.533.96%
2022-04-07107.033.88%
2022-04-06113.034.74%
2022-04-01113.535.19%
2022-03-31113.535.34%
2022-03-30116.035.67%
2022-03-29113.534.44%
2022-03-28111.534.66%
2022-03-25114.034.66%
2022-03-24115.535.00%
2022-03-23117.034.59%
2022-03-22114.534.07%
2022-03-21114.033.43%
2022-03-18113.033.54%
2022-03-17115.033.69%
2022-03-16108.533.47%
2022-03-15108.033.54%
2022-03-14113.533.43%
2022-03-11119.035.97%
2022-03-10118.536.31%
2022-03-09118.536.34%
2022-03-08108.036.04%
2022-03-07120.036.34%
2022-03-04119.025.00%
2022-03-03108.524.07%
2022-03-02109.024.07%
2022-03-01110.524.22%
2022-02-25109.524.29%
2022-02-24107.023.99%
2022-02-23118.525.93%
2022-02-22117.526.75%
2022-02-21124.528.81%
2022-02-18123.029.14%
2022-02-17127.029.07%
2022-02-16136.528.77%
2022-02-15130.027.95%
2022-02-14127.527.76%
2022-02-11121.026.98%
2022-02-10115.527.28%
2022-02-09112.024.78%
2022-02-08116.524.66%
2022-02-07116.026.64%
2022-01-26110.026.16%
2022-01-25100.025.04%
2022-01-2491.324.22%
2022-01-2183.024.59%
2022-01-2082.924.59%
2022-01-1981.024.59%
2022-01-1880.324.93%
2022-01-1779.124.96%
2022-01-1478.225.00%
2022-01-1380.524.96%
2022-01-1279.125.00%
2022-01-1179.125.04%
2022-01-1085.326.12%
2022-01-0789.726.60%
2022-01-0690.026.49%
2022-01-0590.326.57%
2022-01-0490.526.46%
2022-01-0392.326.57%
2021-12-3092.526.60%
2021-12-2992.026.60%
2021-12-2891.726.57%
2021-12-2792.326.60%
2021-12-2492.226.57%
2021-12-2392.926.57%
2021-12-2294.326.64%
2021-12-2194.026.68%
2021-12-2093.526.60%
2021-12-1794.226.79%
2021-12-1692.427.16%
2021-12-1591.527.13%
2021-12-1492.027.57%
2021-12-1393.027.61%
2021-12-1096.828.06%
2021-12-0991.528.36%
2021-12-0889.728.25%
2021-12-0790.128.17%
2021-12-0690.727.99%
2021-12-0390.928.62%
2021-12-0291.928.58%
2021-12-0192.128.58%
2021-11-3092.928.62%
2021-11-2992.428.62%
2021-11-2691.628.58%
2021-11-2592.028.92%
2021-11-2493.129.03%
2021-11-2392.828.92%
2021-11-2293.529.03%
2021-11-1994.129.74%
2021-11-1894.629.81%
2021-11-1793.930.07%
2021-11-1695.230.56%
2021-11-1592.030.82%
2021-11-1294.331.42%
2021-11-1199.032.05%
2021-11-10110.032.99%
2021-11-09100.029.44%
2021-11-08101.529.44%
2021-11-05100.029.37%
2021-11-0497.829.18%
2021-11-0399.429.03%
2021-11-0297.328.92%
2021-11-0198.227.91%
2021-10-2999.027.16%
2021-10-2895.427.05%
2021-10-2793.027.01%
2021-10-2690.427.91%
2021-10-2591.228.02%
2021-10-2291.228.13%
2021-10-2192.728.10%
2021-10-2091.428.10%
2021-10-1995.628.32%
2021-10-1894.028.25%
2021-10-1598.528.43%
2021-10-1499.128.69%
2021-10-13105.527.24%
2021-10-1296.328.32%
2021-10-08101.028.40%
2021-10-0799.928.21%
2021-10-0694.527.57%
2021-10-0596.027.43%
2021-10-0499.028.10%
2021-10-01110.028.51%
2021-09-30111.528.43%
2021-09-29107.527.95%
2021-09-28107.528.21%
2021-09-27107.528.47%
2021-09-24112.528.62%
2021-09-23106.028.62%
2021-09-22105.528.92%
2021-09-17108.029.51%
2021-09-16106.029.51%
2021-09-15106.529.33%
2021-09-14118.030.45%
2021-09-13114.030.30%
2021-09-10123.529.03%
2021-09-09137.032.28%
2021-09-08138.033.02%
2021-09-07140.032.54%
2021-09-06137.033.81%
2021-09-03142.534.40%
2021-09-02144.034.63%
2021-09-01151.033.99%
2021-08-31152.033.54%
2021-08-30148.031.12%
2021-08-27138.027.72%
2021-08-26138.027.57%
2021-08-25138.027.16%
2021-08-24140.027.05%
2021-08-23142.526.90%
2021-08-20139.025.97%
2021-08-19144.024.93%
2021-08-18158.525.19%
2021-08-17144.524.25%
2021-08-16146.024.66%
2021-08-13145.024.29%
2021-08-12155.524.03%
2021-08-11154.022.95%
2021-08-10163.525.82%
2021-08-09181.528.99%
2021-08-06183.527.84%
2021-08-05187.530.67%
2021-08-04187.528.47%
2021-08-03170.525.67%
2021-08-02173.523.77%
2021-07-30159.021.42%
2021-07-29160.020.86%
2021-07-28160.020.78%
2021-07-27172.519.37%
2021-07-26182.018.21%
2021-07-23177.018.58%
2021-07-22183.016.87%
2021-07-21172.016.60%
2021-07-20156.517.05%
2021-07-19163.520.86%
2021-07-16149.019.55%
2021-07-15135.515.86%
2021-07-14141.515.56%
2021-07-13129.06.01%
2021-07-12117.55.71%
2021-07-09107.05.97%
2021-07-08105.55.97%
2021-07-07107.55.86%
2021-07-06105.06.04%
2021-07-05104.06.64%
2021-07-02105.06.53%
2021-07-01107.06.53%
2021-06-30105.56.42%
2021-06-29104.56.42%
2021-06-28113.06.72%
2021-06-25112.06.90%
2021-06-24112.07.05%
2021-06-23102.06.08%
2021-06-22102.06.04%
2021-06-21102.06.04%
2021-06-18103.06.04%
2021-06-17103.06.04%
2021-06-16104.06.01%
2021-06-15103.55.97%
2021-06-11106.05.97%
2021-06-10109.56.79%
2021-06-09113.56.87%
2021-06-08114.06.83%
2021-06-07109.06.75%
2021-06-04111.06.38%
2021-06-03107.56.34%
2021-06-02110.06.31%
2021-06-01110.56.31%
2021-05-31110.06.04%
2021-05-28111.56.16%

倚強科熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。