3189 景碩


股價漲跌幅
20222021202020192018
景碩-26.0%174.0%46.0%20.0%-20.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率29.5121.4712.3622.7018.6424.8225.8527.8526.86
營業利益率14.034.95-7.393.341.7911.1813.2916.0714.87
折舊負擔比率12.1416.1620.4917.6515.2814.9513.8612.1012.62
稅前淨利率14.484.15-8.272.992.3711.0913.9016.6415.86
股東權益報酬率14.453.20-6.651.381.106.708.9712.1211.79
資產報酬率9.012.35-4.351.200.965.086.648.948.51
本業收入比96.92119.4189.38111.3975.43100.8295.6096.5893.78
業外獲益比3.08-19.3210.62-11.3924.57-0.784.433.426.22
無形資產佔淨值比0.060.070.070.040.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率35.1733.5732.9827.1022.1224.0420.8922.3517.8519.3813.179.185.8322.9022.6723.2821.8615.7920.2320.00
營業利益率20.7117.9817.3212.446.057.264.106.271.451.95-3.31-18.26-12.771.626.424.140.73-1.104.591.73
稅前淨利率22.0817.8418.4912.966.245.323.295.611.951.66-3.87-19.32-14.602.216.462.380.370.464.711.74
本業收入比93.76100.7993.6396.0297.12136.32124.78111.5574.78117.3185.7894.5087.4773.1999.52173.91190.00-241.3897.2498.84
業外獲益比6.19-0.796.313.983.10-36.32-24.78-11.8125.22-17.3114.665.5012.5326.810.72-73.91-95.00337.932.760.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)1057453583101410360035753693968876077
自由現金流量(百萬)-23212448-630-807-802782197835562401
稅後淨利(百萬)3859542-20253494922234290436173224


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)21723116421419081337213085113909881772297-19012231410118572678218512561757
自由現金流量(百萬)-6381222136-2922-165610031771225451225-506-1010-339551-338-624-397-44-1995154
稅後淨利(百萬)15291363138585325817059234796-278-1008-74542429771627663

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)356732709822327237282233523165230612494423103
營業利益(百萬)50051341-16507923992590306440093435
稅後淨利(百萬)3859542-20253494922234290436173224
EPS(完全稀釋)8.511.20-4.520.781.104.956.387.987.12
營收成長率(%)31.6421.37-5.906.24-3.580.45-7.557.97N/A
營業利益成長率(%)273.23N/AN/A98.50-84.59-15.47-23.5716.71N/A
稅後淨利成長率(%)611.99126.77N/A-29.07-77.98-23.07-19.7112.19N/A
EPS成長率(%)609.17N/AN/A-29.09-77.78-22.41-20.0512.08N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)100149954976887257226754868726786589262365997517549196259641558025252629361524920
營業利益(百萬)207417901691108643854828242586122-199-945-62810141224038-7028285
稅後淨利(百萬)15291363138585325817059234796-278-1008-74542429771627663
EPS(完全稀釋)3.393.023.071.890.570.380.130.520.180.01-0.62-2.25-1.670.010.540.220.020.040.620.14
去年同期營收成長率(%)38.5831.8842.1428.5722.6421.0414.5931.1319.78-0.37-6.52-10.81-6.34-0.544.2817.93----
去年同期營業利益成長率(%)373.52226.64499.65155.53409.30349.18241.71144.97113.6920.79-148.30-493.75-1752.63244.2946.10182.35----
去年同期稅後淨利成長率(%)492.64701.762247.46264.53226.582733.33121.22123.21110.6050.00-214.88-1139.18-10742.86-75.00-12.3253.97----
去年同期EPS成長率(%)494.74694.742261.54263.46216.673700.00120.97123.11110.780.00-214.81-1122.73-8450.00-75.00-12.9057.14----
較上季營收成長率(%)0.601.9011.9520.74-4.279.841.2715.17-5.523.9915.885.20-21.41-2.4310.5710.47-16.542.2925.04-
較上季營業利益成長率(%)15.875.8555.71147.95-20.0794.33-33.65394.19-29.51161.3178.94-50.48-721.78-75.4971.67531.58154.29-124.82231.76-
較上季稅後淨利成長率(%)12.18-1.5962.37230.6251.76188.14-74.79196.201216.67102.1672.42-35.30-18725.00-98.35149.481285.71-56.25-94.20338.10-
較上季EPS成長率(%)12.25-1.6362.43231.5850.00192.31-75.00188.891700.00101.6172.44-34.73-16800.00-98.15145.451000.00-50.00-93.55342.86-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/40.0837.1838.22019/126.276.53-5.9
2022/328.6839.7138.582019/112.91.87-7.07
2022/1~2-13.3737.9237.922019/10-0.24-8.87-7.99
2021/12-9.2725.6731.642019/9-0.84-1.36-7.88
2021/116.2636.3332.252019/82.13-8.2-8.74
2021/10-1.8833.5831.772019/718.21-9.57-8.83
2021/91.6447.1831.552019/62.16-12.24-8.68
2021/85.7647.6929.492019/5-12.28-20.57-7.94
2021/7-0.0232.0126.782019/414.021.6-4.27
2021/68.4931.3325.812019/341.0-8.96-6.33
2021/55.2122.2924.542019/1~2-45.31-4.97-4.96
2021/41.9332.5525.22018/121.6218.176.23
2021/331.8422.3522.632018/11-7.94-2.715.22
2021/1~2-19.122.822.82018/107.97-11.796.11
2020/12-1.5715.521.362018/9-7.71-9.898.89
2020/114.1124.7222.02018/80.64.311.96
2020/108.123.2821.692018/714.7322.0613.34
2020/91.9913.7621.492018/6-7.5317.1611.76
2020/8-5.4510.5922.592018/512.227.4110.7
2020/7-0.5419.4724.62018/42.169.516.63
2020/61.0242.025.62018/328.615.145.66
2020/514.0343.6122.352018/1~2-32.045.935.93
2020/4-5.9110.4617.222017/12-16.34-0.24-3.58
2020/320.8333.8719.782017/11-16.534.58-3.85
2020/1~2-4.0112.7612.762017/1010.2926.39-4.71

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
2212.0451.0390.46
2021Q4(百萬)2020Q4(百萬)YoY(%)
1776.0402.0341.79
2021Q3(百萬)2020Q3(百萬)YoY(%)
1806.0226.0699.11

EPS較上季
2022Q1(元)2021Q4(元)比率
3.393.020.1225

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率7.086.675.926.326.136.236.307.006.32
存貨周轉率7.917.976.846.808.297.677.698.638.49

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.711.751.741.721.601.751.631.671.541.621.681.751.491.571.621.671.531.621.731.62
存貨周轉率1.731.952.092.171.941.951.912.021.942.021.941.611.471.481.661.801.892.252.001.74

償債能力-近10年
202120202019201820172016201520142013
負債比0.430.320.310.300.290.250.280.270.28
金融負債(百萬)1117862507142679455564272503439724459
營收淨額(百萬)356732709822327237282233523165230612494423103
利息保障倍數64.6515.64-11.846.867.6937.0357.2674.4966.90
長期銀行借款占稅後淨利比2.434.877.457.453.550.680.470.200.43

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)356732709822327237282233523165230612494423103
推銷費用(百萬)96386712011021707509438594580
管理費用(百萬)205512891289134916111214975973892
研發費(百萬)249623281925221814451438148513711297
推銷費用率(%)2.703.205.384.303.172.201.902.382.51
管理費用率(%)5.764.765.775.697.215.244.233.903.86
研發費用率(%)7.008.598.629.356.476.216.445.505.61

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)100149954976887257226754868726786589262365997517549196259641558025252629361524920
推銷費用(百萬)233258240238227286197217167204197628172411181220209240173145
管理費用(百萬)636643676408327363332302293374320299297305308388348431422391
研發費(百萬)582656612632595637611575506516464488456618554501545393367362
推銷費用率(%)2.332.592.462.733.143.792.873.202.833.273.2812.143.506.572.823.793.983.812.812.95
管理費用率(%)6.356.466.924.684.534.814.834.454.976.005.345.786.044.874.806.696.636.856.867.95
研發費用率(%)5.816.596.277.248.238.448.898.478.598.277.749.439.279.878.648.6310.386.255.977.36

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3189-景碩OOXOOOOXOO
18年45.08億61.97%46.63%0.28%334.03%11410百萬21.08%

融資使用率
日期股價融資使用率
2022-05-17 -174.013.90%
2022-05-16169.513.83%
2022-05-13172.513.74%
2022-05-12164.014.18%
2022-05-11168.014.55%
2022-05-10172.014.18%
2022-05-09166.513.55%
2022-05-06170.513.82%
2022-05-05181.013.62%
2022-05-04177.012.85%
2022-05-03175.012.44%
2022-04-29171.513.18%
2022-04-28160.513.77%
2022-04-27167.513.24%
2022-04-26168.512.30%
2022-04-25178.012.27%
2022-04-22184.012.43%
2022-04-21197.011.61%
2022-04-20192.511.88%
2022-04-19188.512.00%
2022-04-18184.012.35%
2022-04-15181.012.80%
2022-04-14189.512.93%
2022-04-13187.012.69%
2022-04-12185.512.69%
2022-04-11182.512.78%
2022-04-08192.013.08%
2022-04-07192.512.93%
2022-04-06205.013.47%
2022-04-01202.512.95%
2022-03-31194.512.65%
2022-03-30198.012.38%
2022-03-29193.514.57%
2022-03-28201.014.34%
2022-03-25203.015.05%
2022-03-24202.014.52%
2022-03-23199.514.57%
2022-03-22193.515.13%
2022-03-21192.016.91%
2022-03-18188.016.41%
2022-03-17186.516.11%
2022-03-16172.511.86%
2022-03-15172.011.45%
2022-03-14188.011.88%
2022-03-11193.011.55%
2022-03-10197.011.42%
2022-03-09186.011.54%
2022-03-08185.510.99%
2022-03-07197.011.32%
2022-03-04217.511.49%
2022-03-03217.011.38%
2022-03-02222.511.27%
2022-03-01224.510.55%
2022-02-25227.09.28%
2022-02-24212.09.99%
2022-02-23213.59.38%
2022-02-22210.09.56%
2022-02-21216.59.71%
2022-02-18218.09.01%
2022-02-17214.59.37%
2022-02-16217.59.36%
2022-02-15215.59.05%
2022-02-14215.58.07%
2022-02-11221.57.85%
2022-02-10221.08.02%
2022-02-09224.57.77%
2022-02-08210.07.67%
2022-02-07202.56.68%
2022-01-26201.56.68%
2022-01-25198.06.84%
2022-01-24206.06.89%
2022-01-21200.56.92%
2022-01-20213.06.97%
2022-01-19213.06.93%
2022-01-18217.56.72%
2022-01-17208.57.22%
2022-01-14201.06.72%
2022-01-13200.56.76%
2022-01-12201.06.81%
2022-01-11200.06.87%
2022-01-10206.56.60%
2022-01-07212.56.39%
2022-01-06228.06.17%
2022-01-05230.06.25%
2022-01-04235.55.49%
2022-01-03236.05.37%
2021-12-30233.05.80%
2021-12-29236.55.51%
2021-12-28239.55.47%
2021-12-27237.05.78%
2021-12-24238.55.39%
2021-12-23237.55.76%
2021-12-22232.06.33%
2021-12-21229.06.44%
2021-12-20226.56.82%
2021-12-17231.06.55%
2021-12-16233.56.56%
2021-12-15227.06.81%
2021-12-14220.07.29%
2021-12-13230.57.16%
2021-12-10225.57.76%
2021-12-09229.57.66%
2021-12-08237.07.36%
2021-12-07228.07.87%
2021-12-06237.08.04%
2021-12-03241.07.26%
2021-12-02230.07.68%
2021-12-01228.07.73%
2021-11-30240.57.01%
2021-11-29234.07.12%
2021-11-26231.07.74%
2021-11-25239.07.25%
2021-11-24234.56.72%
2021-11-23232.06.91%
2021-11-22238.06.65%
2021-11-19235.06.69%
2021-11-18236.56.72%
2021-11-17243.06.65%
2021-11-16236.07.02%
2021-11-15243.06.92%
2021-11-12251.06.18%
2021-11-11243.57.46%
2021-11-10250.07.20%
2021-11-09243.57.69%
2021-11-08242.58.36%
2021-11-05249.58.56%
2021-11-04242.08.98%
2021-11-03241.59.34%
2021-11-02233.010.27%
2021-11-01239.510.26%
2021-10-29244.09.73%
2021-10-28246.510.40%
2021-10-27249.58.50%
2021-10-26236.09.17%
2021-10-25245.08.42%
2021-10-22236.58.28%
2021-10-21233.08.51%
2021-10-20248.07.27%
2021-10-19237.57.53%
2021-10-18216.07.99%
2021-10-15210.07.54%
2021-10-14200.08.05%
2021-10-13203.08.16%
2021-10-12219.08.37%
2021-10-08221.07.31%
2021-10-07211.08.34%
2021-10-06192.08.59%
2021-10-05201.57.57%
2021-10-04191.07.72%
2021-10-01200.57.14%
2021-09-30202.07.41%
2021-09-29193.07.77%
2021-09-28207.07.49%
2021-09-27206.57.59%
2021-09-24217.07.25%
2021-09-23215.07.30%
2021-09-22204.08.49%
2021-09-17212.07.91%
2021-09-16205.07.89%
2021-09-15204.07.73%
2021-09-14202.57.79%
2021-09-13202.57.72%
2021-09-10209.57.45%
2021-09-09204.08.54%
2021-09-08200.59.17%
2021-09-07222.59.41%
2021-09-06229.010.76%
2021-09-03219.010.84%
2021-09-02202.511.32%
2021-09-01198.010.29%
2021-08-31200.510.52%
2021-08-30205.010.68%
2021-08-27202.010.59%
2021-08-26196.010.07%
2021-08-25195.511.17%
2021-08-24185.011.43%
2021-08-23184.58.89%
2021-08-20168.08.76%
2021-08-19159.09.51%
2021-08-18172.510.35%
2021-08-17165.510.42%
2021-08-16172.510.60%
2021-08-13174.511.31%
2021-08-12180.010.88%
2021-08-11170.511.23%
2021-08-10181.010.96%
2021-08-09176.011.78%
2021-08-06181.511.76%
2021-08-05186.511.67%
2021-08-04182.013.15%
2021-08-03190.013.10%
2021-08-02188.014.14%
2021-07-30184.014.00%
2021-07-29194.013.74%
2021-07-28179.512.22%
2021-07-27184.012.22%
2021-07-26197.013.32%
2021-07-23199.512.94%
2021-07-22209.512.38%
2021-07-21190.510.36%
2021-07-20186.010.07%
2021-07-19186.510.45%
2021-07-16193.09.75%
2021-07-15195.59.31%
2021-07-14181.010.30%
2021-07-13176.510.22%
2021-07-12188.511.17%
2021-07-09176.012.73%
2021-07-08174.012.36%
2021-07-07159.012.83%
2021-07-06159.013.21%
2021-07-05150.011.49%
2021-07-02136.56.75%
2021-07-01130.06.93%
2021-06-30135.07.02%
2021-06-29131.06.88%
2021-06-28131.57.03%
2021-06-25136.56.92%
2021-06-24136.57.07%
2021-06-23137.07.47%
2021-06-22137.56.74%
2021-06-21125.07.05%
2021-06-18124.56.92%
2021-06-17122.08.28%
2021-06-16115.58.29%
2021-06-15118.58.43%
2021-06-11118.08.66%
2021-06-10121.58.78%
2021-06-09121.58.26%
2021-06-08122.08.52%
2021-06-07126.09.30%
2021-06-04116.07.44%
2021-06-03118.58.14%
2021-06-02108.56.85%
2021-06-01109.56.58%
2021-05-31109.56.39%
2021-05-28104.56.34%
2021-05-27103.06.67%
2021-05-26104.56.83%
2021-05-25104.56.86%

景碩熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。