3083 網龍


股價漲跌幅
202220212020
網龍-27.0%-3.0%-31.0%
0050-14.69%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
47.9 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率85.1487.2284.4580.1088.2083.7771.9592.1993.94
營業利益率-18.45-2.1811.668.64-18.42-34.95-96.73-57.33-7.38
折舊負擔比率6.144.593.471.172.172.603.494.774.88
稅前淨利率-9.204.5214.3011.14-16.55-24.33-92.98-50.49-4.22
股東權益報酬率-3.151.107.374.79-6.01-7.28-23.92-12.60-1.97
資產報酬率-2.851.026.314.05-5.20-6.22-21.06-11.46-1.72
本業收入比203.23-47.6281.0577.61111.48144.05104.06113.43175.86
業外獲益比-103.23147.6218.9522.39-11.48-44.05-4.06-13.43-75.86
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率77.0783.1386.4486.3184.4486.5484.6890.3986.8385.7586.2883.3982.9677.5676.9788.7583.09
營業利益率-23.39-23.13-7.55-22.68-22.560.94-1.063.21-12.13-3.1010.2914.1520.2924.426.46-8.24-12.14
稅前淨利率-18.04-22.6318.38-19.76-18.293.3814.427.59-7.63-3.2416.3816.5821.8326.149.11-4.85-8.74
本業收入比131.25100.00-38.89112.50118.7525.00-6.2540.00155.56100.0064.2986.6792.6892.4271.43160.00137.50
業外獲益比-31.25-0.00138.89-12.50-25.0075.00106.2560.00-55.560.0035.7113.337.326.0628.57-60.00-37.50

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)26-1610620-19-77-191-158-55
自由現金流量(百萬)-10-8383204-1671-247-73
稅後淨利(百萬)-3917939-63-77-310-202-34


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-39-138-2117-13-11-263301653-4013-5
自由現金流量(百萬)-7-4-738-3819-1-16-85-106731-451-1813-25
稅後淨利(百萬)-16-2116-18-1629-2-8-2182538676-20-14

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)342458663600368346344398697
營業利益(百萬)-63-107752-68-121-333-228-51
稅後淨利(百萬)-3917939-63-77-310-202-34
EPS(完全稀釋)-0.460.010.920.45-0.73-0.90-3.61-2.35-0.40
營收成長率(%)-25.33-30.9210.5063.046.360.58-13.57-42.90N/A
營業利益成長率(%)N/AN/A48.08N/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)N/A-98.73102.56161.90N/AN/AN/AN/AN/A
EPS成長率(%)N/A-98.91104.44N/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)88799780861051131261141241711831862511579895
營業利益(百萬)-21-18-7-18-191-14-14-41826386110-8-11
稅後淨利(百萬)-16-2116-18-1629-2-8-2182538676-20-14
EPS(完全稀釋)-0.18-0.240.18-0.21-0.190.030.11-0.02-0.10-0.020.210.290.440.780.07-0.23-0.17
去年同期營收成長率(%)2.33-24.76-14.16-36.51-24.56-15.32-33.92-31.15-38.71-50.608.9286.7395.790.000.000.00-
兩季平均(YOY)營收成長率(%)-11.21-19.46-25.34-30.53-19.94-24.62-32.53-34.93-44.66-20.8447.8391.2647.900.000.00--
去年同期EPS成長率(%)5.26-900.0063.64-950.00-90.00250.00-47.62-106.90-122.73-102.56200.00226.09358.820.000.000.00-
兩季平均(YOY)EPS成長率(%)-447.37-418.18-443.18-520.0080.00101.19-77.26-114.81-112.6548.72213.05292.45179.410.000.00--
較上季營收成長率(%)11.39-18.5621.25-6.98-18.10-7.08-10.3210.53-8.06-27.49-6.56-1.61-25.9059.8760.203.160.00
較上季EPS成長率(%)25.00-233.33185.71-10.53-733.33-72.73650.0080.00-400.00-109.52-27.59-34.09-43.591014.29130.43-35.290.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/414.6535.429.262019/125.32-40.5410.44
2022/34.9410.12.052019/11-11.73-52.1517.04
2022/1~2-19.1-1.34-1.332019/10-2.65-56.5329.5
2021/1210.11-35.04-25.352019/9-24.58-48.6154.43
2021/11-12.77-16.31-24.392019/8-8.6140.4889.11
2021/10-17.17-18.8-24.992019/72.04151.1298.6
2021/918.91-18.46-25.62019/6-1.7457.791.47
2021/8-19.42-15.99-26.542019/522.66141.95100.54
2021/725.5-6.61-27.832019/4-15.3576.5191.57
2021/60.83-25.53-31.152019/30.4794.0796.37
2021/517.27-44.99-32.192019/1~24.4397.5897.58
2021/4-6.78-37.89-27.942018/12-15.24131.8963.28
2021/3-27.91-29.93-24.612018/11-19.81186.857.26
2021/1~240.05-22.13-22.132018/1015.08329.1945.43
2020/1241.861.02-30.92018/9106.16143.1122.05
2020/11-15.37-24.99-33.02018/863.3412.434.53
2020/10-16.83-21.77-33.532018/7-35.91-8.873.12
2020/922.52-8.43-34.492018/650.73-21.695.0
2020/8-10.42-43.64-36.872018/5-10.51-5.3415.57
2020/70.07-42.51-35.942018/4-6.9365.9421.38
2020/6-25.51-41.37-34.772018/3-6.622.1711.79
2020/532.4-22.67-33.382018/1~227.0817.5917.58
2020/45.16-28.36-36.312017/124.82-36.346.26
2020/325.03-42.34-38.592017/1119.994.5612.89
2020/1~2-40.3-36.68-36.672017/10-34.81-2.0813.72

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
18.016.012.5

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.18-0.240.25

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率5.275.625.334.956.108.687.506.386.04
存貨周轉率0.000.000.000.000.000.000.000.000.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.891.401.581.281.241.241.191.371.311.081.071.121.191.621.170.991.19
存貨周轉率0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

償債能力-近10年
202120202019201820172016201520142013
負債比0.090.080.130.170.140.130.150.090.09
金融負債(百萬)0000001500
營收淨額(百萬)342458663600368346344398697
利息保障倍數-97.3035.67150.550.00-15205.20-329.25-3512.670.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)342458663600368346344398697
推銷費用(百萬)921081281268683159144230
管理費用(百萬)687579748066102106101
研發費(百萬)195226276230226261319345375
推銷費用率(%)26.9023.5819.3121.0023.3723.9946.2236.1833.00
管理費用率(%)19.8816.3811.9212.3321.7419.0829.6526.6314.49
研發費用率(%)57.0249.3441.6338.3361.4175.4392.7386.6853.80

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)88799780861051131261141241711831862511579895
推銷費用(百萬)2020232227262527292634363241362623
管理費用(百萬)1617171518181622201722221821171719
研發費(百萬)5247544945475561636774696672575249
推銷費用率(%)22.7325.3223.7127.5031.4024.7622.1221.4325.4420.9719.8819.6717.2016.3322.9326.5324.21
管理費用率(%)18.1821.5217.5318.7520.9317.1414.1617.4617.5413.7112.8712.029.688.3710.8317.3520.00
研發費用率(%)59.0959.4955.6761.2552.3344.7648.6748.4155.2654.0343.2737.7035.4828.6936.3153.0651.58

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3083-網龍OXOOOXOXXX
19年8.63億20.18%9.18%0.0%32.44%43百萬-5.84%

融資使用率
日期股價融資使用率
2022-05-23 -47.910.34%
2022-05-2047.010.32%
2022-05-1946.510.25%
2022-05-1847.010.28%
2022-05-1746.7510.27%
2022-05-1645.610.41%
2022-05-1345.210.53%
2022-05-1244.210.58%
2022-05-1145.8510.59%
2022-05-1045.310.62%
2022-05-0945.810.76%
2022-05-0647.9511.09%
2022-05-0548.311.16%
2022-05-0448.011.11%
2022-05-0347.9511.09%
2022-04-2948.811.11%
2022-04-2848.711.15%
2022-04-2748.711.20%
2022-04-2649.611.80%
2022-04-2550.912.12%
2022-04-2253.911.95%
2022-04-2151.911.28%
2022-04-2051.711.17%
2022-04-1951.211.31%
2022-04-1851.811.34%
2022-04-1550.511.42%
2022-04-1450.911.49%
2022-04-1351.911.56%
2022-04-1249.611.09%
2022-04-1150.311.13%
2022-04-0850.610.92%
2022-04-0751.211.05%
2022-04-0650.611.12%
2022-04-0151.310.98%
2022-03-3149.8510.82%
2022-03-3050.610.84%
2022-03-2950.410.68%
2022-03-2848.8510.72%
2022-03-2549.5510.66%
2022-03-2450.310.68%
2022-03-2349.6510.64%
2022-03-2249.010.67%
2022-03-2149.210.67%
2022-03-1848.610.68%
2022-03-1749.2510.74%
2022-03-1647.710.86%
2022-03-1546.311.03%
2022-03-1448.011.07%
2022-03-1148.511.00%
2022-03-1049.2510.84%
2022-03-0948.010.93%
2022-03-0847.211.06%
2022-03-0748.3511.23%
2022-03-0450.311.63%
2022-03-0350.811.57%
2022-03-0251.711.61%
2022-03-0151.711.87%
2022-02-2549.511.74%
2022-02-2449.1511.93%
2022-02-2350.812.69%
2022-02-2250.612.70%
2022-02-2150.512.58%
2022-02-1850.912.85%
2022-02-1751.213.09%
2022-02-1651.813.03%
2022-02-1551.513.23%
2022-02-1450.513.21%
2022-02-1152.313.33%
2022-02-1053.212.99%
2022-02-0954.812.98%
2022-02-0851.312.41%
2022-02-0752.012.31%
2022-01-2650.512.18%
2022-01-2552.212.52%
2022-01-2456.113.20%
2022-01-2158.113.60%
2022-01-2058.314.02%
2022-01-1957.414.25%
2022-01-1854.913.68%
2022-01-1755.014.27%
2022-01-1453.814.28%
2022-01-1356.515.27%
2022-01-1257.415.20%
2022-01-1156.216.50%
2022-01-1062.418.58%
2022-01-0767.720.09%
2022-01-0663.018.66%
2022-01-0561.017.23%
2022-01-0463.516.12%
2022-01-0365.716.55%
2021-12-3060.118.25%
2021-12-2954.715.95%
2021-12-2854.115.79%
2021-12-2754.315.92%
2021-12-2455.016.06%
2021-12-2355.616.60%
2021-12-2258.318.21%
2021-12-2159.817.65%
2021-12-2061.018.98%
2021-12-1757.216.61%
2021-12-1656.014.72%
2021-12-1556.916.23%
2021-12-1453.513.82%
2021-12-1348.6512.16%
2021-12-1048.612.01%
2021-12-0946.211.92%
2021-12-0846.711.94%
2021-12-0746.811.90%
2021-12-0646.4511.95%
2021-12-0346.611.91%
2021-12-0246.611.88%
2021-12-0146.611.91%
2021-11-3045.611.94%
2021-11-2945.5512.00%
2021-11-2646.011.99%
2021-11-2546.312.13%
2021-11-2446.1512.13%
2021-11-2345.7512.19%
2021-11-2247.412.06%
2021-11-1948.112.02%
2021-11-1849.4511.90%
2021-11-1748.1512.11%
2021-11-1647.6512.04%
2021-11-1547.012.12%
2021-11-1247.312.09%
2021-11-1146.812.05%
2021-11-1046.512.11%
2021-11-0946.7512.12%
2021-11-0846.112.07%
2021-11-0546.612.06%
2021-11-0446.8512.08%
2021-11-0346.212.14%
2021-11-0245.9512.16%
2021-11-0146.112.09%
2021-10-2945.112.11%
2021-10-2844.5512.15%
2021-10-2744.2512.18%
2021-10-2643.9512.22%
2021-10-2543.7512.22%
2021-10-2243.812.20%
2021-10-2143.6512.20%
2021-10-2043.812.20%
2021-10-1943.6512.20%
2021-10-1842.7512.25%
2021-10-1542.5512.27%
2021-10-1442.212.33%
2021-10-1341.912.34%
2021-10-1242.112.39%
2021-10-0842.412.47%
2021-10-0743.1512.47%
2021-10-0641.712.50%
2021-10-0541.6512.51%
2021-10-0441.312.73%
2021-10-0143.712.83%
2021-09-3044.412.89%
2021-09-2944.1512.87%
2021-09-2844.5512.90%
2021-09-2744.5512.92%
2021-09-2444.4512.91%
2021-09-2344.3512.93%
2021-09-2244.012.95%
2021-09-1744.013.01%
2021-09-1644.1512.97%
2021-09-1544.712.92%
2021-09-1445.2512.99%
2021-09-1345.8513.01%
2021-09-1045.812.97%
2021-09-0945.412.98%
2021-09-0844.7512.97%
2021-09-0746.012.98%
2021-09-0646.3513.04%
2021-09-0347.013.11%
2021-09-0246.7513.15%
2021-09-0147.513.16%
2021-08-3147.2513.13%
2021-08-3048.0513.13%
2021-08-2748.313.09%
2021-08-2646.913.20%
2021-08-2547.4513.19%
2021-08-2444.4513.33%
2021-08-2344.5513.32%
2021-08-2043.6513.36%
2021-08-1944.113.42%
2021-08-1845.313.42%
2021-08-1744.013.67%
2021-08-1644.713.85%
2021-08-1346.014.09%
2021-08-1246.3514.06%
2021-08-1146.4514.06%
2021-08-1047.014.14%
2021-08-0947.514.22%
2021-08-0648.9514.44%
2021-08-0548.6514.56%
2021-08-0449.7514.40%
2021-08-0351.314.49%
2021-08-0251.614.78%
2021-07-3052.014.03%
2021-07-2951.714.03%
2021-07-2851.414.04%
2021-07-2751.414.14%
2021-07-2651.514.15%
2021-07-2351.414.22%
2021-07-2251.414.16%
2021-07-2151.014.20%
2021-07-2052.014.40%
2021-07-1953.114.49%
2021-07-1653.614.57%
2021-07-1553.314.55%
2021-07-1452.814.57%
2021-07-1354.114.58%
2021-07-1254.614.78%
2021-07-0954.714.71%
2021-07-0854.814.79%
2021-07-0755.214.91%
2021-07-0655.414.78%
2021-07-0555.914.88%
2021-07-0256.115.04%
2021-07-0156.214.90%
2021-06-3055.814.84%
2021-06-2955.914.90%
2021-06-2856.214.93%
2021-06-2556.714.85%
2021-06-2456.614.85%
2021-06-2357.415.14%
2021-06-2258.015.42%
2021-06-2154.614.26%
2021-06-1855.514.57%
2021-06-1756.514.44%
2021-06-1655.714.44%
2021-06-1556.114.45%
2021-06-1155.714.44%
2021-06-1057.414.49%
2021-06-0958.114.55%
2021-06-0857.714.48%
2021-06-0759.614.42%
2021-06-0456.914.06%
2021-06-0355.413.79%
2021-06-0255.513.85%
2021-06-0156.113.86%
2021-05-3156.313.83%

網龍熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。