3021 鴻名


股價漲跌幅
20222021202020192018
鴻名-18.0%66.0%5.0%9.0%-2.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
20.15 11.76% 22.52 25.9 28.54% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率20.2321.0722.9423.4624.3723.8222.6724.8224.04
營業利益率7.006.287.236.807.926.443.614.653.09
折舊負擔比率2.312.943.421.681.772.312.702.853.13
稅前淨利率6.275.477.547.466.687.285.315.333.89
股東權益報酬率10.367.7611.2610.469.419.077.156.834.35
資產報酬率5.034.006.126.065.785.684.714.943.28
本業收入比111.32114.7796.3091.53118.5788.4968.0987.5078.57
業外獲益比-11.32-14.774.239.04-18.5711.5131.9112.5019.64
無形資產佔淨值比1.611.691.972.080.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率18.9618.3521.8720.8719.7619.1923.5724.5515.8024.1623.8621.5822.1123.0922.5424.5823.6724.2224.7723.93
營業利益率7.964.959.996.456.274.608.8611.02-0.936.618.677.735.715.816.197.847.479.617.857.90
稅前淨利率8.455.438.984.615.633.776.5610.98-0.566.468.459.485.485.818.6310.105.048.166.468.02
本業收入比94.1291.49110.71140.00110.87121.43136.00100.00166.67102.44101.8282.26106.45100.0072.2277.05148.15118.18120.00100.00
業外獲益比5.888.51-10.71-40.00-10.87-21.43-36.00-0.00-66.67-2.44-1.8217.74-3.23-0.0027.7822.95-48.15-18.18-20.002.22

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)15692521243427058585934
自由現金流量(百萬)-44-7425922-51351-3128300
稅後淨利(百萬)131961361251091068680480


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-1679-6618-1576-65-2987139733367364-3219-5174-7
自由現金流量(百萬)-2462-72-9-24-92-80-71041326243217832-83-5-6211-32
稅後淨利(百萬)5210642433143255-52145492117374921223341

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)337327172511237420941907177816491438
營業利益(百萬)236171182162166123647744
稅後淨利(百萬)13196136125109106868048
EPS(完全稀釋)1.401.021.431.301.141.050.820.750.44
營收成長率(%)24.148.205.7713.379.817.267.8214.67N/A
營業利益成長率(%)38.01-6.0412.35-2.4134.9692.19-16.8875.00N/A
稅後淨利成長率(%)36.46-29.418.8014.682.8323.267.5066.67N/A
EPS成長率(%)37.25-28.6710.0014.048.5728.059.3370.45N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)1007867932765809738766671543634650655572605625604541538538567
營業利益(百萬)8043934951346874-54256513335394740524245
稅後淨利(百萬)5210642433143255-52145492117374921223341
EPS(完全稀釋)0.560.100.680.260.360.150.350.59-0.060.230.470.510.230.180.390.510.220.240.340.43
去年同期營收成長率(%)24.4717.4821.6714.0148.9916.4017.852.44-5.074.794.008.445.7312.4516.176.53----
去年同期營業利益成長率(%)56.8626.4736.76-33.781120.00-19.0521.4345.10-115.1520.0043.598.51-17.50-32.69-7.144.44----
去年同期稅後淨利成長率(%)57.58-28.57100.00-56.36760.00-33.33-28.8912.24-123.8123.5321.620.000.00-22.7312.1219.51----
去年同期EPS成長率(%)55.56-33.3394.29-55.93700.00-34.78-25.5315.69-126.0927.7820.510.004.55-25.0014.7118.60----
較上季營收成長率(%)16.15-6.9721.83-5.449.62-3.6614.1623.57-14.35-2.46-0.7614.51-5.45-3.203.4811.650.560.00-5.11-
較上季營業利益成長率(%)86.05-53.7689.80-3.9250.00-50.00-8.111580.00-111.90-25.009.8054.55-5.71-10.26-17.0217.50-23.0823.81-6.67-
較上季稅後淨利成長率(%)420.00-84.38166.67-27.27135.71-56.25-41.821200.00-123.81-53.33-8.16133.3323.53-54.05-24.49133.33-4.55-33.33-19.51-
較上季EPS成長率(%)460.00-85.29161.54-27.78140.00-57.14-40.681083.33-126.09-51.06-7.84121.7427.78-53.85-23.53131.82-8.33-29.41-20.93-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-25.81.6517.252019/127.554.845.87
2022/325.2228.3222.272019/112.064.215.97
2022/1~2-17.6819.1119.12019/10-0.45.286.15
2021/1210.7318.8323.812019/9-5.273.516.25
2021/11-16.060.0524.292019/8-4.29-1.196.6
2021/103.0423.5627.092019/76.597.67.88
2021/9-8.9319.3227.522019/6-3.275.697.94
2021/80.7429.8328.72019/51.694.28.43
2021/721.3923.9928.512019/48.4214.739.68
2021/611.5111.6929.482019/336.40.37.86
2021/5-8.824.033.82019/1~2-32.9612.5112.5
2021/4-6.3319.242.92018/126.912.9313.73
2021/327.2845.6852.682018/113.119.9413.81
2021/1~2-29.8556.6456.632018/10-2.0721.6314.23
2020/12-6.765.548.052018/9-9.5812.5713.46
2020/113.6621.768.32018/84.2212.4413.57
2020/10-0.4919.886.942018/74.721.4513.76
2020/9-0.9119.985.522018/6-4.637.8912.43
2020/8-3.7814.73.722018/511.9611.3713.47
2020/79.3414.12.072018/4-5.212.4214.11
2020/63.8411.23-0.172018/334.4223.1119.01
2020/54.493.6-2.62018/1~2-15.8916.6316.62
2020/414.470.82-4.352017/124.0710.0610.64
2020/348.98-4.5-6.332017/1114.0611.2210.7
2020/1~2-39.04-7.34-7.342017/10-9.3712.9410.65

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
85.046.084.782
2021Q4(百萬)2020Q4(百萬)YoY(%)
47.028.067.857
2021Q3(百萬)2020Q3(百萬)YoY(%)
84.050.068.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.560.14.6000

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.514.114.043.903.693.443.333.473.21
存貨周轉率3.363.373.583.914.414.163.723.994.73

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q2
應收帳款周轉率1.261.101.271.111.151.051.171.23
存貨周轉率0.980.830.890.780.880.870.900.82

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.550.540.500.470.420.410.410.320.280.00
金融負債(百萬)690671566527452378481218176212
營收淨額(百萬)3373271725112374209419071778164914380
利息保障倍數23.0517.9022.0425.1321.9818.4119.6225.9514.120.00
長期銀行借款占稅後淨利比0.000.000.000.040.160.270.480.661.350.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)337327172511237420941907177816491438
推銷費用(百萬)254227212194170151142130127
管理費用(百萬)190172181198174181197202174
研發費(百萬)000000000
推銷費用率(%)7.538.358.448.178.127.927.997.888.83
管理費用率(%)5.636.337.218.348.319.4911.0812.2512.10
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)1007867932765809738766671543634650655572605625604541538538567
推銷費用(百萬)6267636361596453516451504752514843444442
管理費用(百萬)4948474848464837404748414553505342354749
研發費(百萬)00000000000000000000
推銷費用率(%)6.167.736.768.247.547.998.367.909.3910.097.857.638.228.608.167.957.958.188.187.41
管理費用率(%)4.875.545.046.275.936.236.275.517.377.417.386.267.878.768.008.777.766.518.748.64
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3021-鴻名OXXXOXOXOX
20年9.30億78.06%52.07%4.04%46.02%15百萬16.0%

融資使用率
日期股價融資使用率
2022-05-18 -20.156.85%
2022-05-1720.26.87%
2022-05-1619.96.89%
2022-05-1319.656.93%
2022-05-1219.56.97%
2022-05-1120.557.06%
2022-05-1020.457.08%
2022-05-0920.37.06%
2022-05-0620.757.02%
2022-05-0520.87.95%
2022-05-0420.657.95%
2022-05-0320.657.92%
2022-04-2920.77.92%
2022-04-2820.457.88%
2022-04-2720.27.91%
2022-04-2620.857.81%
2022-04-2521.07.95%
2022-04-2221.658.01%
2022-04-2121.858.08%
2022-04-2022.08.09%
2022-04-1922.157.88%
2022-04-1822.27.94%
2022-04-1521.857.87%
2022-04-1421.857.72%
2022-04-1321.457.48%
2022-04-1221.07.35%
2022-04-1121.257.19%
2022-04-0821.157.12%
2022-04-0720.657.11%
2022-04-0621.057.17%
2022-04-0121.47.14%
2022-03-3121.77.07%
2022-03-3021.97.08%
2022-03-2921.87.08%
2022-03-2821.87.12%
2022-03-2522.057.11%
2022-03-2422.47.14%
2022-03-2323.07.21%
2022-03-2222.96.46%
2022-03-2122.756.44%
2022-03-1822.756.29%
2022-03-1722.656.33%
2022-03-1621.96.25%
2022-03-1521.856.26%
2022-03-1422.36.25%
2022-03-1122.46.17%
2022-03-1022.86.21%
2022-03-0922.16.20%
2022-03-0821.56.22%
2022-03-0722.26.18%
2022-03-0422.96.26%
2022-03-0323.36.35%
2022-03-0223.356.39%
2022-03-0123.26.33%
2022-02-2522.76.37%
2022-02-2422.46.43%
2022-02-2323.26.40%
2022-02-2222.856.32%
2022-02-2123.756.65%
2022-02-1823.956.66%
2022-02-1724.06.15%
2022-02-1623.556.50%
2022-02-1523.36.65%
2022-02-1423.56.55%
2022-02-1122.76.83%
2022-02-1022.96.95%
2022-02-0922.856.97%
2022-02-0822.57.02%
2022-02-0722.17.08%
2022-01-2621.27.05%
2022-01-2521.26.99%
2022-01-2421.757.03%
2022-01-2121.757.06%
2022-01-2022.457.30%
2022-01-1922.67.29%
2022-01-1822.97.32%
2022-01-1723.17.34%
2022-01-1422.657.60%
2022-01-1323.37.95%
2022-01-1223.58.11%
2022-01-1123.358.13%
2022-01-1023.78.12%
2022-01-0723.38.10%
2022-01-0623.757.93%
2022-01-0523.758.79%
2022-01-0424.18.81%
2022-01-0324.558.91%
2021-12-3025.558.67%
2021-12-2925.69.02%
2021-12-2825.759.34%
2021-12-2726.259.25%
2021-12-2425.959.36%
2021-12-2325.69.53%
2021-12-2225.559.56%
2021-12-2125.39.82%
2021-12-2025.159.82%
2021-12-1725.659.97%
2021-12-1626.010.14%
2021-12-1525.510.28%
2021-12-1425.1510.15%
2021-12-1326.9511.12%
2021-12-1024.8510.80%
2021-12-0925.3510.45%
2021-12-0826.4510.87%
2021-12-0724.458.62%
2021-12-0624.28.64%
2021-12-0324.69.07%
2021-12-0223.98.28%
2021-12-0124.38.51%
2021-11-3024.19.06%
2021-11-2922.759.46%
2021-11-2623.059.60%
2021-11-2523.99.62%
2021-11-2425.5512.81%
2021-11-2323.257.00%
2021-11-2223.056.86%
2021-11-1922.356.96%
2021-11-1822.67.10%
2021-11-1723.46.91%
2021-11-1623.76.68%
2021-11-1522.956.97%
2021-11-1222.67.08%
2021-11-1122.66.89%
2021-11-1022.356.87%
2021-11-0922.256.82%
2021-11-0822.46.90%
2021-11-0521.96.91%
2021-11-0421.66.71%
2021-11-0321.556.69%
2021-11-0221.356.67%
2021-11-0121.96.63%
2021-10-2921.46.48%
2021-10-2821.656.47%
2021-10-2721.656.43%
2021-10-2621.26.43%
2021-10-2521.356.46%
2021-10-2221.46.46%
2021-10-2121.56.43%
2021-10-2021.056.48%
2021-10-1920.86.40%
2021-10-1820.956.73%
2021-10-1520.66.77%
2021-10-1420.36.74%
2021-10-1320.156.74%
2021-10-1220.856.94%
2021-10-0821.86.93%
2021-10-0722.57.13%
2021-10-0621.47.02%
2021-10-0521.456.94%
2021-10-0420.57.00%
2021-10-0121.56.87%
2021-09-3022.26.94%
2021-09-2922.056.86%
2021-09-2822.856.97%
2021-09-2723.66.90%
2021-09-2422.056.89%
2021-09-2321.96.89%
2021-09-2221.757.12%
2021-09-1722.857.04%
2021-09-1623.757.03%
2021-09-1523.056.74%
2021-09-1423.66.44%
2021-09-1324.66.25%
2021-09-1023.256.67%
2021-09-0921.156.29%
2021-09-0820.66.13%
2021-09-0721.46.11%
2021-09-0621.36.20%
2021-09-0322.36.00%
2021-09-0222.86.10%
2021-09-0122.557.09%
2021-08-3120.56.57%
2021-08-3020.46.60%
2021-08-2720.756.95%
2021-08-2620.657.01%
2021-08-2520.456.97%
2021-08-2420.157.00%
2021-08-2320.556.95%
2021-08-2019.77.06%
2021-08-1919.16.96%
2021-08-1820.06.28%
2021-08-1719.656.57%
2021-08-1619.86.69%
2021-08-1320.36.54%
2021-08-1220.86.85%
2021-08-1121.356.91%
2021-08-1023.38.00%
2021-08-0922.88.37%
2021-08-0623.57.95%
2021-08-0524.958.39%
2021-08-0426.18.39%
2021-08-0327.58.28%
2021-08-0227.558.04%
2021-07-3025.656.54%
2021-07-2924.66.30%
2021-07-2825.05.31%
2021-07-2724.85.50%
2021-07-2622.555.38%
2021-07-2320.55.45%
2021-07-2220.05.36%
2021-07-2119.95.37%
2021-07-2020.25.56%
2021-07-1920.65.54%
2021-07-1620.45.36%
2021-07-1519.855.33%
2021-07-1419.855.40%
2021-07-1320.155.48%
2021-07-1220.35.48%
2021-07-0919.955.33%
2021-07-0819.855.16%
2021-07-0719.655.13%
2021-07-0619.855.10%
2021-07-0520.25.04%
2021-07-0220.15.05%
2021-07-0119.65.16%
2021-06-3020.955.63%
2021-06-2920.85.45%
2021-06-2821.155.46%
2021-06-2520.855.47%
2021-06-2420.65.35%
2021-06-2320.255.26%
2021-06-2220.25.21%
2021-06-2120.25.43%
2021-06-1821.555.49%
2021-06-1721.955.40%
2021-06-1623.04.60%
2021-06-1520.954.94%
2021-06-1120.94.93%
2021-06-1021.04.88%
2021-06-0920.754.85%
2021-06-0820.74.76%
2021-06-0720.84.78%
2021-06-0421.254.68%
2021-06-0322.14.43%
2021-06-0222.64.29%
2021-06-0122.84.18%
2021-05-3120.753.94%
2021-05-2820.553.94%
2021-05-2720.43.90%
2021-05-2620.453.91%

鴻名熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。