2889 國票金

EPS 年複合成長率: 8.61% (110-106)
營業利益年複合成長率: N/A (110-106)
本益比: 15.0
本益成長比: N/A
總報酬本益比: N/A
近四季EPS總合: 1.04 (0.0,0.27,0.26,0.31)
融資餘額佔股本比例：0.1%
融資使用率: 0.4%
近期收盤價: 15.6 (2022-05-17)
技術線型
股利政策 (現金股利有部份來自資本公積要注意，但是如果是只有很少比例是來自資本公積而且是有計劃性是可以的，因為這樣可以降低股東權益，提升ROE)
資本適足率
逾放比率,呆帳覆蓋率

股價漲跌幅

	2022	2021	2020	2019	2018
國票金	-2.0%	23.0%	38.0%	18.0%	0.0%
0050	-15.06%	3.82%	50.48%	14.17%	-5.71%

資本適足率,放款覆蓋率,資本報酬率,股東權益報酬率-近10年

	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
資本適足率	153.26	152.03	128.10	160.86	172.36	169.12	178.06	172.76	167.81	172.55
放款覆蓋率	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
資產報酬率	1.38	1.24	1.07	0.79	0.97	0.85	0.66	0.82	0.66	0.68
股東權益報酬率	10.60	9.05	7.92	5.98	7.17	6.33	4.69	5.48	4.39	4.53

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利，除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
營運現金流量(百萬)	-7016	398	12403	12920	-19508	-5450	4387	-3463	-4020	-2579
自由現金流量(百萬)	-7594	-3570	5952	12556	-19737	-5445	4535	-3940	-3905	-2538
稅後淨利(百萬)	3884	3248	2630	2022	2371	2110	1563	1733	1350	1452

現金流量-近20季


營運現金流量(百萬)
自由現金流量(百萬)
稅後淨利(百萬)

成長能力-近10年

	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
稅後淨利(百萬)	3884	3248	2630	2022	2371	2110	1563	1733	1350	1452
EPS(完全稀釋)	1.30	1.12	0.92	0.72	0.86	0.78	0.56	0.66	0.52	0.00
稅後淨利成長率(%)	19.58	23.50	30.07	-14.72	12.37	35.00	-9.81	28.37	-7.02	N/A
EPS成長率(%)	16.07	21.74	27.78	-16.28	10.26	39.29	-15.15	26.92	N/A	N/A

成長能力-近20季

	22Q1	21Q4	21Q3	21Q2	21Q1	20Q4	20Q3	20Q2	20Q1	19Q4	19Q3	19Q2	19Q1	18Q4	18Q3	18Q2	18Q1	17Q4	17Q3	17Q2
稅後淨利(百萬)	0	817	783	921	1364	781	977	1024	466	505	772	720	633	473	311	636	601	667	617	541
EPS(完全稀釋)	0.00	0.27	0.26	0.31	0.47	0.27	0.34	0.35	0.16	0.18	0.27	0.26	0.23	0.17	0.11	0.23	0.22	0.24	0.22	0.20
去年同期稅後淨利成長率(%)	-100.00	4.61	-19.86	-10.06	192.70	54.65	26.55	42.22	-26.38	6.77	148.23	13.21	5.32	-29.09	-49.59	17.56	-	-	-	-
去年同期EPS成長率(%)	-100.00	0.00	-23.53	-11.43	193.75	50.00	25.93	34.62	-30.43	5.88	145.45	13.04	4.55	-29.17	-50.00	15.00	-	-	-	-
較上季稅後淨利成長率(%)	-100.00	4.34	-14.98	-32.48	74.65	-20.06	-4.59	119.74	-7.72	-34.59	7.22	13.74	33.83	52.09	-51.10	5.82	-9.90	8.10	14.05	-
較上季EPS成長率(%)	-100.00	3.85	-16.13	-34.04	74.07	-20.59	-2.86	118.75	-11.11	-33.33	3.85	13.04	35.29	54.55	-52.17	4.55	-8.33	9.09	10.00	-

每月營收變化

年/月	月增率(%)	去年同期年增率(%)	累計營收年增率(%)	年/月	月增率(%)	去年同期年增率(%)	累計營收年增率(%)
2022/4	28.05	-28.17	-40.26	2019/12	13.07	1.61	25.96
2022/3	-8.58	-44.14	-43.87	2019/11	-11.09	19.51	28.73
2022/1~2	-12.87	-43.79	-43.75	2019/10	-7.07	114.95	29.59
2021/12	-10.56	-9.24	18.49	2019/9	9.44	66.87	24.29
2021/11	38.91	22.47	21.79	2019/8	-32.67	30.81	20.29
2021/10	-4.62	4.26	21.72	2019/7	26.96	106.22	19.0
2021/9	-1.25	10.72	23.5	2019/6	19.5	23.68	7.56
2021/8	-31.3	-20.56	24.93	2019/5	15.29	-14.78	4.21
2021/7	-5.93	2.08	33.48	2019/4	-24.58	15.59	10.63
2021/6	146.13	38.35	41.97	2019/3	39.39	22.0	9.26
2021/5	-48.51	-36.59	42.95	2019/1~2	-17.28	2.51	2.5
2021/4	-0.42	15.72	67.89	2018/12	32.93	-32.23	-12.84
2021/3	-14.86	78.01	94.12	2018/11	59.89	-21.07	-9.91
2021/1~2	1.25	102.02	101.94	2018/10	-27.86	-45.91	-8.71
2020/12	20.7	59.53	23.29	2018/9	-14.14	-27.8	-4.64
2020/11	18.25	49.37	20.04	2018/8	6.14	-22.67	-1.68
2020/10	1.29	12.38	17.51	2018/7	-23.85	-30.82	1.71
2020/9	-29.15	3.09	18.06	2018/6	-17.7	12.27	8.39
2020/8	-11.72	59.28	20.01	2018/5	56.39	22.56	7.62
2020/7	27.48	21.48	14.7	2018/4	-20.4	-6.23	3.36
2020/6	12.8	21.44	12.99	2018/3	34.4	4.72	6.37
2020/5	-6.03	28.18	10.91	2018/1~2	-34.85	7.22	7.26
2020/4	53.17	57.28	6.42	2017/12	54.83	177.54	19.56
2020/3	-13.73	-22.56	-8.41	2017/11	9.56	67.02	10.11
2020/1~2	29.09	0.53	0.48	2017/10	-3.7	50.89	6.2

稅前淨利較去年同期

(百萬)	(百萬)	YoY(%)
0	0	0
2021Q4(百萬)	2020Q4(百萬)	YoY(%)
1092.0	1139.0	-4.126
2021Q3(百萬)	2020Q3(百萬)	YoY(%)
1261.0	1448.0	-12.91

EPS較上季

(元)	(元)	比率
0.0	0.0	0.0

融資使用率

日期	股價	融資使用率
2022-05-17 -	15.6	0.40%
2022-05-16	15.4	0.40%
2022-05-13	15.3	0.40%
2022-05-12	15.15	0.40%
2022-05-11	15.6	0.40%
2022-05-10	15.65	0.40%
2022-05-09	15.6	0.40%
2022-05-06	15.85	0.40%
2022-05-05	15.95	0.42%
2022-05-04	15.95	0.42%
2022-05-03	16.0	0.42%
2022-04-29	16.05	0.43%
2022-04-28	16.05	0.43%
2022-04-27	15.95	0.44%
2022-04-26	16.0	0.45%
2022-04-25	16.0	0.45%
2022-04-22	16.2	0.44%
2022-04-21	16.15	0.44%
2022-04-20	16.1	0.44%
2022-04-19	16.1	0.44%
2022-04-18	16.05	0.44%
2022-04-15	16.2	0.44%
2022-04-14	16.25	0.44%
2022-04-13	16.4	0.43%
2022-04-12	16.4	0.42%
2022-04-11	16.5	0.40%
2022-04-08	17.1	0.40%
2022-04-07	16.9	0.39%
2022-04-06	17.2	0.37%
2022-04-01	16.9	0.34%
2022-03-31	16.75	0.34%
2022-03-30	16.55	0.33%
2022-03-29	16.5	0.33%
2022-03-28	16.4	0.33%
2022-03-25	16.45	0.40%
2022-03-24	16.5	0.41%
2022-03-23	16.5	0.41%
2022-03-22	16.35	0.45%
2022-03-21	16.35	0.45%
2022-03-18	16.3	0.42%
2022-03-17	16.1	0.39%
2022-03-16	15.9	0.39%
2022-03-15	15.85	0.40%
2022-03-14	15.05	0.34%
2022-03-11	14.9	0.34%
2022-03-10	15.0	0.34%
2022-03-09	14.8	0.34%
2022-03-08	15.05	0.33%
2022-03-07	15.65	0.34%
2022-03-04	15.85	0.35%
2022-03-03	15.95	0.35%
2022-03-02	15.9	0.35%
2022-03-01	15.9	0.36%
2022-02-25	15.8	0.36%
2022-02-24	15.85	0.36%
2022-02-23	15.95	0.36%
2022-02-22	15.95	0.37%
2022-02-21	16.05	0.37%
2022-02-18	16.0	0.37%
2022-02-17	16.0	0.37%
2022-02-16	16.0	0.38%
2022-02-15	16.0	0.38%
2022-02-14	16.05	0.38%
2022-02-11	16.15	0.38%
2022-02-10	16.25	0.38%
2022-02-09	16.2	0.38%
2022-02-08	16.15	0.37%
2022-02-07	16.05	0.37%
2022-01-26	15.95	0.39%
2022-01-25	15.9	0.38%
2022-01-24	15.95	0.38%
2022-01-21	16.0	0.40%
2022-01-20	16.15	0.40%
2022-01-19	16.2	0.42%
2022-01-18	16.25	0.41%
2022-01-17	16.2	0.41%
2022-01-14	16.3	0.40%
2022-01-13	16.35	0.43%
2022-01-12	16.15	0.40%
2022-01-11	15.95	0.38%
2022-01-10	15.95	0.38%
2022-01-07	15.9	0.38%
2022-01-06	15.9	0.38%
2022-01-05	15.9	0.38%
2022-01-04	15.95	0.40%
2022-01-03	15.95	0.40%
2021-12-30	16.05	0.40%
2021-12-29	15.95	0.38%
2021-12-28	15.9	0.39%
2021-12-27	15.85	0.38%
2021-12-24	15.85	0.38%
2021-12-23	15.85	0.38%
2021-12-22	15.8	0.38%
2021-12-21	15.8	0.38%
2021-12-20	15.8	0.38%
2021-12-17	15.85	0.38%
2021-12-16	15.85	0.38%
2021-12-15	15.9	0.38%
2021-12-14	15.95	0.39%
2021-12-13	16.05	0.39%
2021-12-10	16.0	0.39%
2021-12-09	15.9	0.38%
2021-12-08	15.9	0.38%
2021-12-07	15.9	0.38%
2021-12-06	15.85	0.38%
2021-12-03	15.9	0.38%
2021-12-02	15.9	0.39%
2021-12-01	15.9	0.39%
2021-11-30	16.0	0.39%
2021-11-29	15.85	0.43%
2021-11-26	16.0	0.43%
2021-11-25	16.2	0.44%
2021-11-24	16.2	0.44%
2021-11-23	16.0	0.44%
2021-11-22	16.1	0.45%
2021-11-19	16.15	0.46%
2021-11-18	16.4	0.49%
2021-11-17	16.0	0.40%
2021-11-16	15.85	0.38%
2021-11-15	15.8	0.38%
2021-11-12	15.85	0.44%
2021-11-11	15.75	0.37%
2021-11-10	15.75	0.37%
2021-11-09	15.75	0.37%
2021-11-08	15.75	0.37%
2021-11-05	15.8	0.37%
2021-11-04	15.85	0.38%
2021-11-03	15.85	0.40%
2021-11-02	15.85	0.40%
2021-11-01	15.85	0.40%
2021-10-29	15.9	0.41%
2021-10-28	15.95	0.41%
2021-10-27	15.9	0.40%
2021-10-26	15.95	0.40%
2021-10-25	15.95	0.40%
2021-10-22	15.9	0.40%
2021-10-21	15.8	0.41%
2021-10-20	15.95	0.41%
2021-10-19	16.0	0.41%
2021-10-18	16.05	0.41%
2021-10-15	15.95	0.41%
2021-10-13	15.55	0.40%
2021-10-12	15.55	0.41%
2021-10-08	15.55	0.42%
2021-10-07	15.55	0.41%
2021-10-06	15.45	0.43%
2021-10-05	15.9	0.46%
2021-10-04	16.0	0.42%
2021-10-01	15.95	0.42%
2021-09-30	16.15	0.41%
2021-09-29	15.95	0.42%
2021-09-28	16.0	0.41%
2021-09-27	16.0	0.41%
2021-09-24	15.85	0.41%
2021-09-23	15.75	0.41%
2021-09-22	15.7	0.43%
2021-09-17	15.8	0.44%
2021-09-16	15.8	0.44%
2021-09-15	15.9	0.44%
2021-09-14	15.85	0.44%
2021-09-13	15.85	0.44%
2021-09-10	15.8	0.44%
2021-09-09	15.8	0.44%
2021-09-08	15.8	0.44%
2021-09-07	16.0	0.44%
2021-09-06	16.0	0.44%
2021-09-03	16.1	0.45%
2021-09-02	16.05	0.45%
2021-09-01	16.3	0.45%
2021-08-31	16.05	0.46%
2021-08-30	16.2	0.46%
2021-08-27	16.05	0.46%
2021-08-26	15.9	0.46%
2021-08-25	16.0	0.46%
2021-08-24	16.0	0.47%
2021-08-23	15.85	0.47%
2021-08-20	15.75	0.47%
2021-08-19	15.85	0.47%
2021-08-18	16.0	0.49%
2021-08-17	15.85	0.50%
2021-08-16	16.0	0.50%
2021-08-13	16.25	0.60%
2021-08-12	16.4	0.60%
2021-08-11	16.45	0.60%
2021-08-10	16.35	0.60%
2021-08-09	16.45	0.61%
2021-08-06	16.4	0.59%
2021-08-05	16.4	0.59%
2021-08-04	16.4	0.60%
2021-08-03	16.35	0.61%
2021-08-02	16.35	0.61%
2021-07-30	16.45	0.62%
2021-07-29	16.35	0.62%
2021-07-28	16.3	0.63%
2021-07-27	16.4	0.65%
2021-07-26	17.45	0.69%
2021-07-23	17.5	0.68%
2021-07-22	17.55	0.64%
2021-07-21	17.5	0.65%
2021-07-20	17.5	0.66%
2021-07-19	17.65	0.66%
2021-07-16	17.55	0.65%
2021-07-15	17.3	0.63%
2021-07-14	17.1	0.62%
2021-07-13	17.05	0.62%
2021-07-12	17.0	0.63%
2021-07-09	16.75	0.59%
2021-07-08	16.8	0.59%
2021-07-07	16.5	0.55%
2021-07-06	16.55	0.55%
2021-07-05	16.5	0.56%
2021-07-02	16.4	0.54%
2021-07-01	16.35	0.55%
2021-06-30	16.5	0.56%
2021-06-29	16.45	0.56%
2021-06-28	16.5	0.56%
2021-06-25	16.35	0.55%
2021-06-24	16.3	0.55%
2021-06-23	16.3	0.55%
2021-06-22	16.2	0.55%
2021-06-21	16.15	0.54%
2021-06-18	16.3	0.54%
2021-06-17	16.4	0.57%
2021-06-16	16.45	0.57%
2021-06-15	16.55	0.57%
2021-06-11	16.4	0.58%
2021-06-10	16.3	0.58%
2021-06-09	16.3	0.58%
2021-06-08	16.65	0.56%
2021-06-07	16.9	0.53%
2021-06-04	17.1	0.53%
2021-06-03	17.15	0.53%
2021-06-02	17.2	0.52%
2021-06-01	17.15	0.52%
2021-05-31	17.1	0.51%
2021-05-28	17.1	0.51%
2021-05-27	16.9	0.52%
2021-05-26	16.9	0.52%
2021-05-25	16.8	0.52%
2021-05-24	16.75	0.52%