2731 雄獅


股價漲跌幅
20222021202020192018
雄獅11.0%15.0%-25.0%-1.0%-14.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
95.0 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率17.3016.0210.6610.7411.9612.1513.5413.8614.3814.01
營業利益率-54.53-14.640.440.601.610.681.981.962.190.95
折舊負擔比率13.625.381.330.350.370.400.440.550.690.77
稅前淨利率-37.07-8.921.061.182.101.412.602.662.861.26
股東權益報酬率-29.11-20.8610.6711.5220.7611.0120.7018.7024.0116.76
資產報酬率-7.99-5.173.554.117.714.549.258.9810.445.20
本業收入比147.17164.0441.3850.2976.6948.8676.2373.8376.8275.60
業外獲益比-47.17-64.0458.6249.7123.3151.4723.7725.9623.1824.40
無形資產佔淨值比0.130.130.230.360.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率17.4921.6712.4617.7614.6913.3413.4544.6715.2811.379.949.5911.9310.799.4110.8012.1711.6111.0512.07
營業利益率-37.05-25.91-105.46-69.17-50.78-26.92-36.17-130.57-0.380.38-0.02-0.051.54-0.80-0.281.691.620.591.872.17
稅前淨利率-33.18-27.13-82.78-30.01-31.32-15.36-25.19-97.541.351.150.320.482.40-0.130.202.242.301.262.362.59
本業收入比111.6096.13127.14230.70162.07175.36143.48134.18-28.3332.93-8.00-10.5363.79588.89-137.5075.5370.3246.3479.0184.07
業外獲益比-11.604.52-27.14-130.70-62.07-75.36-43.48-33.82128.3367.07108.00113.1635.63-488.89237.5024.4729.6853.6620.9915.93

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-316-14401340-7631692757559549268
自由現金流量(百萬)-321-13961149-234505439566534669127
稅後淨利(百萬)-470-413220256455248450384372138


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-8767-58-296-28-343-259-21-817-5032545791009-311-219146377353-278596
自由現金流量(百萬)-32261-178-309-93-368-24430-814-5711295711020-369-285147273330-282525
稅後淨利(百萬)-172-129-161-66-115-74-170-2033555828128-12913812165145148

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)176265453016029622267842187621005176901585413348
營業利益(百萬)-961-958132176431150417347348127
稅後淨利(百萬)-470-413220256455248450384372138
EPS(完全稀釋)-6.43-5.903.133.656.463.536.405.465.830.00
營收成長率(%)-73.08-78.301.8210.6022.444.1518.7411.5818.77N/A
營業利益成長率(%)N/AN/A-25.00-59.16187.33-64.0320.17-0.29174.02N/A
稅後淨利成長率(%)N/AN/A-14.06-43.7483.47-44.8917.193.23169.57N/A
EPS成長率(%)N/AN/A-14.25-43.5083.00-44.8417.22-6.35N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)546573253381555900913282445071307725807172346570791383906748652776617034
營業利益(百萬)-202-149-267-263-282-242-330-369-1727-2-4111-53-2214210938143153
稅後淨利(百萬)-172-129-161-66-115-74-170-2033555828128-12913812165145148
EPS(完全稀釋)-2.27-1.76-2.18-0.90-1.63-1.06-2.43-2.900.490.790.120.391.83-0.170.131.971.720.922.072.11
去年同期營收成長率(%)-1.62-36.33-72.2935.11-87.53-87.38-88.18-96.51-38.488.52-2.38-3.807.200.663.2919.28----
兩季平均(YOY)營收成長率(%)-18.97-54.31-18.59-26.21-87.45-87.78-92.34-67.50-14.983.07-3.091.703.931.9811.29-----
去年同期EPS成長率(%)-39.26-66.0410.2968.97-432.65-234.18-2125.00-843.59-73.22564.71-7.69-80.206.40-118.48-93.72-6.64----
兩季平均(YOY)EPS成長率(%)-52.65-27.8839.63-181.84-333.41-1179.59-1484.30-458.41245.75278.51-43.95-36.90-56.04-106.10-50.18-----
較上季營收成長率(%)-4.71126.48-33.60-31.35-38.33-1.42223.76-93.66-37.59-7.70-4.2911.5710.11-16.97-5.6924.333.39-14.808.91-
較上季EPS成長率(%)-28.9819.27-142.2244.79-53.7756.3816.21-691.84-37.97558.33-69.23-78.691176.47-230.77-93.4014.5386.96-55.56-1.90-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-17.21-34.36-10.052019/12-21.130.51.81
2022/3-10.79-12.590.252019/11-7.4514.491.9
2022/1~229.858.278.262019/104.4811.160.83
2021/1217.22-4.83-73.072019/99.19-1.53-0.24
2021/1116.09-47.39-75.622019/8-15.96-7.47-0.07
2021/1097.88-45.07-77.352019/7-0.330.170.97
2021/9-17.94-74.08-79.072019/61.361.061.12
2021/867.85-74.1-79.372019/511.248.061.13
2021/7341.3-69.51-79.792019/4-7.47-18.14-0.68
2021/6-89.58-88.32-80.222019/33.291.787.19
2021/5-44.03106.28-80.012019/1~234.910.6810.68
2021/410.24132.76-82.622018/12-10.1512.8610.59
2021/318.77-44.32-87.522018/11-10.14-0.1810.44
2021/1~210.79-91.59-91.592018/10-7.45-8.0111.45
2020/12-35.2-87.96-78.292018/92.619.3113.97
2020/1121.2-85.34-77.622018/8-9.010.6713.32
2020/10-6.62-88.81-76.882018/70.54-5.1315.38
2020/9-18.02-87.47-75.492018/68.3810.3220.18
2020/897.63-83.32-73.982018/5-15.742.6722.65
2020/769.07-92.9-72.772018/415.0550.9629.24
2020/684.03-95.82-69.082018/36.7339.6221.36
2020/5-36.85-97.69-63.072018/1~252.7511.9211.92
2020/4-73.62-95.94-53.22017/12-20.5419.3722.43
2020/3-76.41-85.77-38.482017/11-17.1929.6922.64
2020/1~2-33.45-10.44-10.432017/1020.0428.1222.01

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-2.27-1.76-0.289

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率11.5713.0233.4432.2534.6429.8325.6823.4922.8122.00
存貨周轉率2684.140.000.000.000.000.000.000.000.000.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率3.904.402.633.694.025.205.520.866.517.276.857.267.126.187.018.267.366.948.048.08
存貨周轉率317.96826.760.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.700.720.740.650.640.610.560.550.490.66
金融負債(百萬)117410301522100454672124
營收淨額(百萬)176265453016029622267842187621005176901585413348
利息保障倍數-16.05-13.9010.152003.537120.19881.79534.24282.83169.6851.89
長期銀行借款占稅後淨利比0.110.110.110.060.000.000.000.050.120.52

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)176265453016029622267842187621005176901585413348
推銷費用(百萬)0000000000
管理費用(百萬)0000000000
研發費(百萬)0000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.00
管理費用率(%)0.000.000.000.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)546573253381555900913282445071307725807172346570791383906748652776617034
推銷費用(百萬)00000000000000000000
管理費用(百萬)00000000000000000000
研發費(百萬)00000000000000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
管理費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2731-雄獅OXXXOOXXXX
9年7.47億92.06%70.83%8.75%376.25%-374百萬-45.52%

融資使用率
日期股價融資使用率
2022-05-24 -95.010.54%
2022-05-2395.110.56%
2022-05-2094.010.46%
2022-05-1994.810.42%
2022-05-1895.010.22%
2022-05-1795.310.26%
2022-05-1696.410.21%
2022-05-1396.310.33%
2022-05-1295.210.32%
2022-05-1197.612.02%
2022-05-1098.212.20%
2022-05-0999.712.70%
2022-05-0699.813.56%
2022-05-0598.012.80%
2022-05-0498.112.68%
2022-05-0396.912.81%
2022-04-2995.112.97%
2022-04-2894.312.01%
2022-04-2794.511.94%
2022-04-2694.612.09%
2022-04-2595.312.34%
2022-04-2294.512.52%
2022-04-2194.612.58%
2022-04-2094.712.53%
2022-04-1995.312.76%
2022-04-1895.212.60%
2022-04-1595.412.64%
2022-04-1498.213.93%
2022-04-13104.011.31%
2022-04-1294.79.93%
2022-04-1194.99.82%
2022-04-0898.510.40%
2022-04-0797.010.90%
2022-04-0699.111.43%
2022-04-0198.311.57%
2022-03-3197.411.48%
2022-03-3097.711.78%
2022-03-2997.411.68%
2022-03-2897.511.79%
2022-03-2597.811.94%
2022-03-2497.012.43%
2022-03-2397.613.00%
2022-03-2298.212.21%
2022-03-2198.312.19%
2022-03-1899.912.34%
2022-03-1799.312.19%
2022-03-1696.711.48%
2022-03-1597.012.11%
2022-03-1499.112.47%
2022-03-1198.012.73%
2022-03-1097.112.65%
2022-03-0996.612.75%
2022-03-0895.512.76%
2022-03-0796.113.10%
2022-03-04102.014.52%
2022-03-03107.515.23%
2022-03-02100.515.03%
2022-03-01102.515.18%
2022-02-25104.015.32%
2022-02-24105.014.41%
2022-02-23103.515.60%
2022-02-22102.014.77%
2022-02-21103.013.15%
2022-02-18106.012.67%
2022-02-17102.511.13%
2022-02-1693.39.77%
2022-02-1591.610.11%
2022-02-1492.59.09%
2022-02-1191.88.92%
2022-02-1091.48.82%
2022-02-0991.18.95%
2022-02-0891.18.88%
2022-02-0789.98.22%
2022-01-2688.67.49%
2022-01-2586.86.89%
2022-01-2486.06.87%
2022-01-2185.66.86%
2022-01-2086.16.85%
2022-01-1984.96.83%
2022-01-1884.06.66%
2022-01-1782.26.62%
2022-01-1481.36.60%
2022-01-1382.36.54%
2022-01-1283.36.50%
2022-01-1183.16.52%
2022-01-1083.76.55%
2022-01-0784.26.82%
2022-01-0685.46.84%
2022-01-0586.06.90%
2022-01-0485.76.87%
2022-01-0385.56.87%
2021-12-3085.76.87%
2021-12-2986.26.98%
2021-12-2885.86.88%
2021-12-2785.76.88%
2021-12-2486.06.80%
2021-12-2386.16.80%
2021-12-2285.86.81%
2021-12-2185.16.72%
2021-12-2085.06.72%
2021-12-1784.86.72%
2021-12-1685.36.71%
2021-12-1585.16.75%
2021-12-1484.76.76%
2021-12-1385.96.86%
2021-12-1085.86.93%
2021-12-0985.86.88%
2021-12-0885.36.96%
2021-12-0785.17.00%
2021-12-0684.37.04%
2021-12-0383.97.08%
2021-12-0283.87.09%
2021-12-0184.97.13%
2021-11-3085.57.13%
2021-11-2984.57.21%
2021-11-2687.77.40%
2021-11-2590.07.77%
2021-11-2488.87.69%
2021-11-2388.47.67%
2021-11-2289.27.63%
2021-11-1990.98.84%
2021-11-1891.59.06%
2021-11-1793.29.13%
2021-11-1692.89.83%
2021-11-1590.610.13%
2021-11-1291.810.42%
2021-11-1195.311.73%
2021-11-1092.79.21%
2021-11-0990.07.98%
2021-11-0889.07.72%
2021-11-0587.57.08%
2021-11-0487.77.05%
2021-11-0388.07.11%
2021-11-0287.67.08%
2021-11-0189.07.10%
2021-10-2987.56.85%
2021-10-2887.26.95%
2021-10-2785.06.83%
2021-10-2685.86.83%
2021-10-2585.86.89%
2021-10-2285.16.89%
2021-10-2185.96.90%
2021-10-2085.86.86%
2021-10-1986.36.80%
2021-10-1886.36.92%
2021-10-1584.76.88%
2021-10-1484.66.89%
2021-10-1384.46.98%
2021-10-1285.57.01%
2021-10-0886.57.09%
2021-10-0787.26.98%
2021-10-0684.16.98%
2021-10-0585.17.02%
2021-10-0487.78.51%
2021-10-0183.56.96%
2021-09-3085.16.89%
2021-09-2984.36.86%
2021-09-2885.06.73%
2021-09-2785.36.91%
2021-09-2482.66.48%
2021-09-2381.96.42%
2021-09-2280.96.43%
2021-09-1781.86.38%
2021-09-1682.86.34%
2021-09-1583.06.48%
2021-09-1483.06.46%
2021-09-1383.26.49%
2021-09-1081.76.44%
2021-09-0981.86.44%
2021-09-0880.56.45%
2021-09-0781.57.01%
2021-09-0681.76.95%
2021-09-0385.16.90%
2021-09-0285.86.91%
2021-09-0186.56.90%
2021-08-3186.26.94%
2021-08-3087.06.93%
2021-08-2786.36.99%
2021-08-2686.16.99%
2021-08-2587.27.00%
2021-08-2484.56.96%
2021-08-2382.87.01%
2021-08-2081.57.00%
2021-08-1980.17.01%
2021-08-1882.26.99%
2021-08-1782.27.00%
2021-08-1683.17.03%
2021-08-1385.57.16%
2021-08-1286.57.25%
2021-08-1187.07.27%
2021-08-1087.27.27%
2021-08-0987.17.46%
2021-08-0686.37.57%
2021-08-0587.07.72%
2021-08-0488.57.71%
2021-08-0388.67.77%
2021-08-0289.07.75%
2021-07-3089.17.77%
2021-07-2989.98.16%
2021-07-2889.58.23%
2021-07-2790.18.24%
2021-07-2690.68.30%
2021-07-2392.78.51%
2021-07-2290.98.48%
2021-07-2190.48.56%
2021-07-2091.38.41%
2021-07-1992.68.45%
2021-07-1692.08.16%
2021-07-1591.68.08%
2021-07-1490.77.98%
2021-07-1390.47.95%
2021-07-1292.88.65%
2021-07-0992.48.75%
2021-07-0894.09.05%
2021-07-0797.810.05%
2021-07-0693.57.38%
2021-07-0591.66.87%
2021-07-0290.86.85%
2021-07-0192.97.11%
2021-06-3090.46.82%
2021-06-2988.26.85%
2021-06-2889.16.87%
2021-06-2591.66.97%
2021-06-2492.16.97%
2021-06-2392.07.07%
2021-06-2292.07.02%
2021-06-2192.96.86%
2021-06-1890.36.52%
2021-06-1791.06.70%
2021-06-1690.36.70%
2021-06-1591.76.74%
2021-06-1189.76.64%
2021-06-1090.36.65%
2021-06-0989.06.65%
2021-06-0889.86.60%
2021-06-0787.66.49%
2021-06-0491.06.64%
2021-06-0390.06.37%
2021-06-0287.85.56%
2021-06-0187.55.56%

雄獅熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。