2640 大車隊


股價漲跌幅
202220212020
大車隊-6.0%5.0%-13.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
76.9 -16.97% 63.85 73.43 -4.51% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率45.6549.4248.9945.1946.4343.3448.4249.2653.6655.78
營業利益率15.7620.9420.4515.9916.4213.4615.9820.5722.8922.64
折舊負擔比率7.425.276.897.508.268.637.897.796.847.35
稅前淨利率14.9719.2017.9815.8615.9311.8413.9821.3323.7120.65
股東權益報酬率14.2619.5319.2217.1017.5711.8014.8922.0620.7418.16
資產報酬率8.6212.0211.269.789.696.847.6113.2016.2813.45
本業收入比105.11108.88113.71101.01102.96113.78113.9796.5196.58109.44
業外獲益比-5.11-9.14-13.71-0.67-2.96-13.78-14.413.493.42-9.44
無形資產佔淨值比9.8910.528.478.520.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率47.2947.4441.8543.1049.2050.0950.8548.3648.2847.6750.7848.5948.9546.5344.3243.1146.91
營業利益率20.3620.5010.3010.6419.6720.8723.7721.2917.8019.5822.2819.8420.0915.7416.0414.4717.77
稅前淨利率20.7619.2010.1010.0118.8319.8623.6717.8015.2917.6320.4419.3614.2416.0715.9313.8117.72
本業收入比98.46106.78102.17106.12105.05104.81100.00120.24117.33111.24108.91103.19141.5497.30101.32106.06100.00
業外獲益比2.31-6.78-2.17-6.12-4.04-4.81-0.84-20.24-16.00-11.24-8.91-2.13-41.542.70-1.32-4.55-0.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)458476713380426323214222284239
自由現金流量(百萬)227291701123360179-153-42766122
稅後淨利(百萬)244295273231222144186257216143


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)1321901006310516812182104180173110251699213286
自由現金流量(百萬)2315653-3148681314348120189138255162-1763798
稅後淨利(百萬)10596333184839563546781814452595565

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)208919921946188016951657163414771111871
營業利益(百萬)329417398301278223261304254197
稅後淨利(百萬)244295273231222144186257216143
EPS(完全稀釋)4.105.215.064.504.553.093.835.305.390.00
營收成長率(%)4.872.363.5110.912.291.4110.6332.9427.55N/A
營業利益成長率(%)-21.104.7732.238.2724.66-14.56-14.1419.6928.93N/A
稅後淨利成長率(%)-17.298.0618.184.0554.17-22.58-27.6318.9851.05N/A
EPS成長率(%)-21.312.9612.44-1.1047.25-19.32-27.74-1.67N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)628617459485528525502474492506494487458457479481463
營業利益(百萬)12812647521041091191018899110979272777082
稅後淨利(百萬)10596333184839563546781814452595565
EPS(完全稀釋)1.781.630.560.541.481.471.681.171.011.241.511.580.861.011.161.071.33
去年同期營收成長率(%)18.9417.52-8.572.327.323.751.62-2.677.4210.723.131.25-1.080.000.000.00-
兩季平均(YOY)營收成長率(%)18.234.47-3.124.825.542.69-0.522.389.076.932.190.08-0.540.000.00--
去年同期EPS成長率(%)20.2710.88-66.67-53.8546.5318.5511.26-25.9517.4422.7730.1747.66-35.340.000.000.00-
兩季平均(YOY)EPS成長率(%)15.57-27.89-60.26-3.6632.5414.91-7.34-4.2520.1126.4738.916.16-17.670.000.00--
較上季營收成長率(%)1.7834.42-5.36-8.140.574.585.91-3.66-2.772.431.446.330.22-4.59-0.423.890.00
較上季EPS成長率(%)9.20191.073.70-63.510.68-12.5043.5915.84-18.55-17.88-4.4383.72-14.85-12.938.41-19.550.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-7.476.7616.872019/127.7913.713.9
2022/323.7719.0820.452019/113.385.872.98
2022/1~2-29.3321.1721.162019/103.923.092.69
2021/1211.3421.464.442019/9-8.032.912.64
2021/117.3116.992.692019/83.096.572.61
2021/106.5111.431.182019/73.376.242.03
2021/915.331.620.02019/6-3.27-3.411.33
2021/818.73-5.95-0.212019/57.514.982.35
2021/7-5.14-23.380.612019/4-0.785.421.67
2021/6-16.91-16.94.822019/320.922.290.49
2021/5-11.374.199.282019/1~2-29.35-0.38-0.37
2021/43.226.4310.532018/120.372.269.9
2021/39.2913.345.822018/110.6710.9510.67
2021/1~2-8.752.292.292018/103.7414.2210.64
2020/127.242.172.432018/9-4.76-2.0110.25
2020/112.212.72.452018/82.778.8611.96
2020/10-2.863.882.432018/7-6.029.5116.09
2020/96.7211.152.262018/65.1330.8317.27
2020/8-3.26-4.221.172018/57.9710.6814.7
2020/72.872.072.02018/4-3.7216.6115.78
2020/64.182.571.992018/35.6114.4715.53
2020/57.54-4.761.872018/1~2-14.2516.0516.05
2020/4-7.48-4.783.652017/128.9-1.091.64
2020/36.792.16.452017/113.63-0.331.93
2020/1~2-21.238.638.622017/10-11.015.62.16

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
130.099.031.313
2021Q4(百萬)2020Q4(百萬)YoY(%)
118.0104.013.461
2021Q3(百萬)2020Q3(百萬)YoY(%)
46.0119.0-61.34

EPS較上季
2022Q1(元)2021Q4(元)比率
1.781.630.0920

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率8.878.056.305.244.324.244.645.536.166.28
存貨周轉率43.0746.7042.2132.8518.7114.2615.6323.4123.5623.54

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率2.542.812.512.522.462.422.402.242.001.761.591.551.401.281.301.291.24
存貨周轉率11.7911.038.048.419.5411.3410.169.9813.0814.5811.458.477.238.709.749.237.60

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.420.390.400.460.430.510.530.540.190.24
金融負債(百萬)2532103607616498921106197036
營收淨額(百萬)208919921946188016951657163414771111871
利息保障倍數49.7260.3842.9835.2627.706.5710.9725.204054.08183.11
長期銀行借款占稅後淨利比0.000.000.340.960.222.940.000.000.000.13

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)208919921946188016951657163414771111871
推銷費用(百萬)148137120134126118116786867
管理費用(百萬)476427433415382377415346274222
研發費(百萬)0000000000
推銷費用率(%)7.086.886.177.137.437.127.105.286.127.69
管理費用率(%)22.7921.4422.2522.0722.5422.7525.4023.4324.6625.49
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)628617459485528525502474492506494487458457479481463
推銷費用(百萬)3739303643343630373228312933343433
管理費用(百萬)13212811412111311610098113109113109103108101103102
研發費(百萬)00000000000000000
推銷費用率(%)5.896.326.547.428.146.487.176.337.526.325.676.376.337.227.107.077.13
管理費用率(%)21.0220.7524.8424.9521.4022.1019.9220.6822.9721.5422.8722.3822.4923.6321.0921.4122.03
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2640-大車隊OXOOXOOXOX
10年5.93億46.73%44.87%17.25%96.12%485百萬23.76%

融資使用率
日期股價融資使用率
2022-05-24 -76.910.71%
2022-05-2377.010.71%
2022-05-2077.010.72%
2022-05-1977.010.77%
2022-05-1877.610.86%
2022-05-1777.310.87%
2022-05-1677.310.89%
2022-05-1377.610.89%
2022-05-1277.010.89%
2022-05-1078.110.89%
2022-05-0978.710.89%
2022-05-0679.310.97%
2022-05-0580.010.97%
2022-05-0480.010.98%
2022-05-0379.910.98%
2022-04-2979.410.99%
2022-04-2878.911.00%
2022-04-2778.911.00%
2022-04-2680.311.02%
2022-04-2580.011.18%
2022-04-2281.511.37%
2022-04-2182.111.36%
2022-04-2082.411.43%
2022-04-1980.611.43%
2022-04-1880.811.43%
2022-04-1581.211.43%
2022-04-1481.511.51%
2022-04-1381.611.51%
2022-04-1281.111.52%
2022-04-1180.011.56%
2022-04-0880.811.61%
2022-04-0780.011.60%
2022-04-0681.011.74%
2022-04-0182.511.84%
2022-03-3183.411.84%
2022-03-3083.111.84%
2022-03-2982.911.89%
2022-03-2883.011.87%
2022-03-2583.211.86%
2022-03-2483.111.90%
2022-03-2382.011.89%
2022-03-2281.211.89%
2022-03-2181.811.95%
2022-03-1882.112.03%
2022-03-1781.411.91%
2022-03-1681.511.91%
2022-03-1580.711.90%
2022-03-1481.611.87%
2022-03-1181.411.83%
2022-03-1081.111.83%
2022-03-0980.711.83%
2022-03-0880.511.81%
2022-03-0781.711.83%
2022-03-0484.511.85%
2022-03-0384.511.86%
2022-03-0284.711.85%
2022-03-0184.511.85%
2022-02-2585.011.82%
2022-02-2482.611.87%
2022-02-2383.911.89%
2022-02-2283.411.88%
2022-02-2182.911.93%
2022-02-1883.011.92%
2022-02-1783.711.97%
2022-02-1682.512.07%
2022-02-1582.512.09%
2022-02-1482.112.14%
2022-02-1180.212.23%
2022-02-1080.112.23%
2022-02-0979.812.24%
2022-02-0879.412.16%
2022-02-0778.512.13%
2022-01-2679.012.12%
2022-01-2577.612.14%
2022-01-2479.412.14%
2022-01-2179.912.16%
2022-01-2078.812.16%
2022-01-1978.912.16%
2022-01-1879.512.17%
2022-01-1779.612.18%
2022-01-1480.512.17%
2022-01-1378.912.22%
2022-01-1280.012.40%
2022-01-1180.112.42%
2022-01-1082.312.49%
2022-01-0782.912.54%
2022-01-0682.812.76%
2022-01-0583.012.82%
2022-01-0481.813.01%
2022-01-0382.013.10%
2021-12-3083.313.67%
2021-12-2983.713.73%
2021-12-2878.914.12%
2021-12-2779.614.28%
2021-12-2481.714.84%
2021-12-2383.615.84%
2021-12-2284.215.65%
2021-12-2184.515.02%
2021-12-2085.114.48%
2021-12-1778.211.47%
2021-12-1675.611.12%
2021-12-1575.010.85%
2021-12-1474.510.70%
2021-12-1374.910.69%
2021-12-1073.610.70%
2021-12-0974.210.70%
2021-12-0874.110.70%
2021-12-0773.610.91%
2021-12-0673.910.91%
2021-12-0374.010.91%
2021-12-0273.910.91%
2021-12-0174.110.95%
2021-11-3074.010.95%
2021-11-2973.810.95%
2021-11-2673.810.95%
2021-11-2574.010.95%
2021-11-2474.010.96%
2021-11-2374.010.96%
2021-11-2274.110.96%
2021-11-1974.111.01%
2021-11-1874.011.05%
2021-11-1774.011.07%
2021-11-1674.011.14%
2021-11-1574.111.21%
2021-11-1273.511.22%
2021-11-1173.811.26%
2021-11-1073.511.27%
2021-11-0973.311.31%
2021-11-0872.011.36%
2021-11-0572.011.37%
2021-11-0472.011.37%
2021-11-0371.811.38%
2021-11-0271.611.39%
2021-11-0171.911.39%
2021-10-2972.611.42%
2021-10-2871.811.43%
2021-10-2772.111.45%
2021-10-2672.511.45%
2021-10-2572.811.46%
2021-10-2272.211.48%
2021-10-2172.611.49%
2021-10-2072.411.52%
2021-10-1972.311.54%
2021-10-1872.211.45%
2021-10-1572.012.03%
2021-10-1472.012.05%
2021-10-1371.712.13%
2021-10-1271.912.13%
2021-10-0872.312.14%
2021-10-0771.612.16%
2021-10-0671.112.17%
2021-10-0570.612.18%
2021-10-0470.712.19%
2021-10-0170.812.23%
2021-09-3072.012.25%
2021-09-2971.812.26%
2021-09-2871.912.25%
2021-09-2771.612.27%
2021-09-2471.112.27%
2021-09-2371.012.25%
2021-09-2270.512.25%
2021-09-1771.512.23%
2021-09-1671.412.24%
2021-09-1571.512.23%
2021-09-1471.412.23%
2021-09-1369.312.21%
2021-09-1067.812.18%
2021-09-0968.512.20%
2021-09-0868.212.20%
2021-09-0770.412.36%
2021-09-0670.812.37%
2021-09-0370.612.40%
2021-09-0271.212.49%
2021-09-0171.512.51%
2021-08-3174.312.51%
2021-08-3074.112.44%
2021-08-2774.012.44%
2021-08-2674.212.42%
2021-08-2574.012.42%
2021-08-2474.712.27%
2021-08-2375.012.27%
2021-08-2074.612.23%
2021-08-1975.712.19%
2021-08-1875.712.19%
2021-08-1775.512.18%
2021-08-1675.012.18%
2021-08-1376.012.16%
2021-08-1276.012.16%
2021-08-1176.112.16%
2021-08-1077.312.19%
2021-08-0977.512.15%
2021-08-0678.612.15%
2021-08-0579.112.13%
2021-08-0479.812.13%
2021-08-0380.212.10%
2021-08-0281.312.07%
2021-07-3081.611.97%
2021-07-2981.711.94%
2021-07-2880.711.90%
2021-07-2785.811.95%
2021-07-2685.011.92%
2021-07-2385.011.91%
2021-07-2284.811.91%
2021-07-2184.811.95%
2021-07-2084.711.96%
2021-07-1984.811.96%
2021-07-1685.011.96%
2021-07-1584.711.97%
2021-07-1484.411.91%
2021-07-1383.711.91%
2021-07-1284.211.93%
2021-07-0984.212.00%
2021-07-0884.412.00%
2021-07-0784.112.02%
2021-07-0685.812.05%
2021-07-0586.112.06%
2021-07-0286.412.10%
2021-07-0185.112.06%
2021-06-3080.811.63%
2021-06-2981.111.64%
2021-06-2881.111.67%
2021-06-2579.611.61%
2021-06-2479.511.64%
2021-06-2380.011.64%
2021-06-2280.411.64%
2021-06-2179.211.64%
2021-06-1879.811.64%
2021-06-1779.311.69%
2021-06-1679.511.69%
2021-06-1579.411.72%
2021-06-1180.711.81%
2021-06-1079.211.81%
2021-06-0979.011.81%
2021-06-0878.812.08%
2021-06-0778.813.49%
2021-06-0479.513.49%
2021-06-0379.913.47%
2021-06-0280.313.47%
2021-06-0180.213.47%
2021-05-3180.813.49%

大車隊熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。