2442 新美齊


股價漲跌幅
20222021202020192018
新美齊-2.0%20.0%45.0%-8.0%48.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
13.15 -29.43% 9.28 10.67 -18.86% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率0.0015.5615.6124.5515.6317.5826.4124.3123.32
營業利益率0.000.920.1513.89-6.83-2.922.553.590.16
折舊負擔比率0.004.374.500.571.141.151.381.451.51
稅前淨利率0.002.218.2013.78-4.172.054.8616.0116.22
股東權益報酬率0.002.848.3726.90-3.431.172.346.565.83
資產報酬率0.001.183.6311.66-1.180.601.173.213.75
本業收入比68.3741.881.73100.71163.75-143.5953.3322.730.78
業外獲益比31.6358.1298.27-0.71-63.75243.5946.6777.9299.22
無形資產佔淨值比0.040.050.911.680.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率37.9236.1234.2936.7237.1015.9418.7613.0611.8818.2413.9613.0116.0528.6520.6614.2913.4814.5514.4216.71
營業利益率-101.5112.873.2128.5215.354.685.57-5.54-8.765.06-4.42-2.470.0919.519.56-1.15-2.36-5.57-8.48-5.89
稅前淨利率91.2128.9441.1235.5616.449.234.176.14-22.092.54-1.172.8531.2318.6211.964.48-8.27-5.48-7.410.82
本業收入比-110.7144.878.3380.1894.4450.54133.33-89.8339.89200.00361.54-84.850.29104.7879.84-25.9327.91100.00114.29-766.67
業外獲益比214.2955.1393.7519.825.5649.46-33.33191.5360.64-100.00-269.23184.8599.71-4.7820.16125.9372.09-2.63-14.29866.67

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)0-437-41622523-492-21914350-1854
自由現金流量(百萬)0-648-43981502-888-289-128-118-1760
稅後淨利(百萬)480154186824-852748132110


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-25110576-2126290777-927-494-2805-864-318-1752201301-112132-32228-27
自由現金流量(百萬)-8610414-435-2774935-608-123-3232-693-425-471977240-283-434-176-510-66
稅後淨利(百萬)248038328351976940-15252-341815171610934-35-49-426

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)1528530749376128192219211233965794
營業利益(百萬)335497851-131-5632351
稅後淨利(百萬)480154186824-852748132110
EPS(完全稀釋)1.950.600.703.41-0.360.120.210.610.51
營收成長率(%)-71.217.49-19.44218.830.0555.8027.7721.54N/A
營業利益成長率(%)583.67600.00-99.18N/AN/AN/A-8.573400.00N/A
稅後淨利成長率(%)211.69-17.20-77.431069.41N/A-43.75-63.6420.00N/A
EPS成長率(%)225.00-14.29-79.47N/AN/A-42.86-65.5719.61N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)3127011892221919891502963853161910691149110039321077597522690566386
營業利益(百萬)-31354263349384-53-7582-47-281767103-7-12-38-48-23
稅後淨利(百萬)248038328351976940-15252-341815171610934-35-49-426
EPS(完全稀釋)0.100.330.161.380.150.770.270.15-0.580.20-0.130.070.633.000.460.14-0.15-0.21-0.180.02
去年同期營收成長率(%)-85.84-86.43-92.14-4.26-74.3322.8540.51-16.19-22.45-58.83-0.7492.46110.73469.8690.2854.66----
兩季平均(YOY)營收成長率(%)-86.14-89.28-48.20-39.30-25.7431.6812.16-19.32-40.64-29.7945.86101.59290.30280.0772.47-----
去年同期EPS成長率(%)-33.33-57.14-40.74820.00125.86285.00307.69114.29-192.06-93.33-128.26-50.00520.001528.57355.56600.00----
兩季平均(YOY)EPS成長率(%)-45.23-48.94389.63472.93205.43296.35210.99-38.88-142.69-110.79-89.13235.001024.28942.06477.78-----
較上季營收成長率(%)-88.52128.81-87.20321.00-88.9932.4255.9712.90-47.3151.45-6.964.45-72.02265.0980.4014.37-24.3521.9146.63-
較上季EPS成長率(%)-69.70106.25-88.41820.00-80.52185.1980.00125.86-390.00253.85-285.71-88.89-79.00552.17228.57193.3328.57-16.67-1000.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-6.49-98.91-96.32019/12-37.43-40.56-19.56
2022/3-10.3812.84-85.882019/11119.99-11.68-16.29
2022/1~218.11-90.1-90.092019/102.8-83.94-17.22
2021/12-96.31-98.15-71.252019/9-13.94-37.150.32
2021/112805.12-76.44-68.432019/832.3159.679.68
2021/103.03-97.96-66.142019/7-9.8812.0683.33
2021/9-92.37-97.88-62.062019/6-16.552.67100.67
2021/81111.25-79.12-57.182019/51.299.1112.52
2021/7-76.18-98.41-51.912019/4-9.94132.78116.47
2021/6302.71-89.59-37.162019/378.6173.63111.08
2021/5-98.91-96.61-23.842019/1~2-38.8382.7782.77
2021/49668.75184.16-6.352018/12-7.03295.49219.14
2021/32.23-97.49-74.522018/11-60.0203.21209.83
2021/1~2-95.65-58.17-58.162018/10302.711081.69211.19
2020/12-52.832.697.862018/9118.36129.6678.24
2020/11150.936.218.432018/8-7.146.7565.78
2020/106.9819.432.472018/722.7773.969.78
2020/9-24.6714.770.642018/68.8763.5468.81
2020/8-8.2531.11-1.022018/518.3267.3870.16
2020/756.6789.1-6.12018/45.8534.4670.99
2020/630.998.76-19.032018/337.7660.2687.83
2020/5-8.76-30.67-23.972018/1~2-51.04103.7103.69
2020/4-13.94-23.1-22.162017/12-28.72-10.230.0
2020/369.69-19.52-21.822017/1155.8764.971.41
2020/1~2-27.73-23.37-23.372017/10-21.737.97-6.06

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
28.036.0-22.22
2021Q4(百萬)2020Q4(百萬)YoY(%)
78.0184.0-57.60
2021Q3(百萬)2020Q3(百萬)YoY(%)
48.063.0-23.80

EPS較上季
2022Q1(元)2021Q4(元)比率
0.10.33-0.696

應收帳周轉率和存貨周轉率-近10年
應收帳款周轉率
存貨周轉率

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率4.1037.296.1450.0073.6916.497.054.653.716.984.786.016.7520.865.384.224.795.515.545.28
存貨周轉率0.000.020.010.080.020.210.140.110.110.240.280.380.360.810.200.130.110.150.130.09

償債能力-近10年
202120202019201820172016201520142013
負債比0.000.660.660.520.650.590.560.530.52
金融負債(百萬)567751625720152926362597224917871532
營收淨額(百萬)0530749376128192219211233965794
利息保障倍數0.004.449.3529.57-8.166.6410.4028.6910.04
長期銀行借款占稅後淨利比0.000.000.700.210.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)1528530749376128192219211233965794
推銷費用(百萬)442292452479997402516
管理費用(百萬)178391364299225197169126129
研發費(百萬)015815810710799854939
推銷費用率(%)2.884.324.964.035.155.053.242.592.02
管理費用率(%)11.657.377.374.8811.7110.2613.7113.0616.25
研發費用率(%)0.002.983.201.755.575.156.895.084.91

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)3127011892221919891502963853161910691149110039321077597522690566386
推銷費用(百萬)274322696245535667645820818121049417
管理費用(百萬)4156334445112989783114838286123695552616351
研發費(百萬)00000423837414445383128322621282529
推銷費用率(%)6.452.593.393.470.913.474.134.676.213.466.275.575.275.291.672.011.927.107.241.81
管理費用率(%)132.2620.7427.974.7720.555.636.5210.079.737.047.767.147.823.136.419.219.968.8411.1313.21
研發費用率(%)0.000.000.000.000.002.112.533.844.812.724.213.312.820.712.974.364.024.064.427.51

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2442-新美齊OOXXOXXXXX
22年24.46億69.92%66.22%0.0%22.13%-282百萬2.08%

融資使用率
日期股價融資使用率
2022-05-23 -13.1513.11%
2022-05-2013.0513.20%
2022-05-1912.6513.25%
2022-05-1812.813.23%
2022-05-1712.6513.17%
2022-05-1612.513.16%
2022-05-1312.813.71%
2022-05-1212.814.70%
2022-05-1113.2516.00%
2022-05-1013.5515.96%
2022-05-0913.6515.98%
2022-05-0613.9515.78%
2022-05-0513.8515.34%
2022-05-0413.515.35%
2022-05-0313.515.33%
2022-04-2913.715.40%
2022-04-2813.7515.03%
2022-04-2713.814.45%
2022-04-2613.8513.72%
2022-04-2513.4512.63%
2022-04-2213.913.15%
2022-04-2114.013.33%
2022-04-2013.913.02%
2022-04-1913.611.54%
2022-04-1813.411.71%
2022-04-1513.311.85%
2022-04-1413.512.28%
2022-04-1313.559.97%
2022-04-1213.69.99%
2022-04-1113.6510.04%
2022-04-0813.659.78%
2022-04-0713.59.92%
2022-04-0614.010.24%
2022-04-0113.759.50%
2022-03-3113.659.55%
2022-03-3013.659.75%
2022-03-2913.759.71%
2022-03-2813.759.82%
2022-03-2513.710.18%
2022-03-2413.710.16%
2022-03-2313.510.01%
2022-03-2213.410.12%
2022-03-2113.2510.21%
2022-03-1813.1510.34%
2022-03-1713.210.46%
2022-03-1613.1510.37%
2022-03-1513.110.31%
2022-03-1413.410.25%
2022-03-1113.3510.30%
2022-03-1013.3510.88%
2022-03-0913.2510.72%
2022-03-0813.010.78%
2022-03-0713.2510.47%
2022-03-0413.6510.54%
2022-03-0313.6510.79%
2022-03-0213.710.95%
2022-03-0113.8510.95%
2022-02-2513.910.85%
2022-02-2413.3511.16%
2022-02-2313.811.75%
2022-02-2213.812.00%
2022-02-2113.812.53%
2022-02-1813.812.46%
2022-02-1713.612.99%
2022-02-1613.7512.72%
2022-02-1513.4513.05%
2022-02-1413.313.54%
2022-02-1113.414.21%
2022-02-1013.4514.38%
2022-02-0913.516.12%
2022-02-0813.416.17%
2022-02-0712.8515.91%
2022-01-2612.3515.97%
2022-01-2512.1516.29%
2022-01-2412.4516.29%
2022-01-2112.416.35%
2022-01-2012.6516.74%
2022-01-1912.4516.73%
2022-01-1812.616.74%
2022-01-1712.3516.95%
2022-01-1411.9517.07%
2022-01-1312.2517.67%
2022-01-1212.2517.57%
2022-01-1112.3517.33%
2022-01-1012.818.14%
2022-01-0712.7517.97%
2022-01-0613.118.66%
2022-01-0513.119.01%
2022-01-0413.3521.43%
2022-01-0313.422.18%
2021-12-3013.623.73%
2021-12-2913.923.52%
2021-12-2813.923.64%
2021-12-2714.518.01%
2021-12-2413.214.16%
2021-12-2313.314.38%
2021-12-2213.0514.68%
2021-12-2113.114.45%
2021-12-2013.0514.23%
2021-12-1713.014.27%
2021-12-1613.214.01%
2021-12-1513.514.84%
2021-12-1413.515.27%
2021-12-1313.915.17%
2021-12-1013.512.76%
2021-12-0913.1513.27%
2021-12-0813.314.07%
2021-12-0713.013.95%
2021-12-0612.513.18%
2021-12-0311.413.33%
2021-12-0211.2513.39%
2021-12-0111.3512.97%
2021-11-3011.2512.91%
2021-11-2911.3513.59%
2021-11-2611.4513.53%
2021-11-2511.714.32%
2021-11-2411.6514.45%
2021-11-2311.5514.94%
2021-11-2211.815.11%
2021-11-1911.8515.23%
2021-11-1811.815.43%
2021-11-1711.615.64%
2021-11-1611.5515.87%
2021-11-1511.6516.12%
2021-11-1211.7516.14%
2021-11-1111.816.11%
2021-11-1011.916.17%
2021-11-0911.415.81%
2021-11-0811.315.74%
2021-11-0511.816.09%
2021-11-0411.816.08%
2021-11-0311.9516.11%
2021-11-0211.816.50%
2021-11-0111.917.22%
2021-10-2911.618.66%
2021-10-2811.7518.65%
2021-10-2711.7518.74%
2021-10-2611.619.09%
2021-10-2511.4519.25%
2021-10-2211.319.29%
2021-10-2111.4519.43%
2021-10-2011.1519.59%
2021-10-1911.3519.67%
2021-10-1811.319.52%
2021-10-1511.1519.44%
2021-10-1411.119.27%
2021-10-1311.318.94%
2021-10-1211.8519.34%
2021-10-0812.2519.13%
2021-10-0712.4519.31%
2021-10-0611.8519.71%
2021-10-0512.119.63%
2021-10-0412.218.88%
2021-10-0111.818.02%
2021-09-3012.418.95%
2021-09-2912.517.99%
2021-09-2812.518.37%
2021-09-2712.318.27%
2021-09-2411.7515.34%
2021-09-2311.315.16%
2021-09-2211.215.63%
2021-09-1711.5515.90%
2021-09-1611.4515.86%
2021-09-1511.6515.68%
2021-09-1412.015.64%
2021-09-1311.814.94%
2021-09-1011.414.73%
2021-09-0911.2514.86%
2021-09-0811.014.68%
2021-09-0711.2514.58%
2021-09-0611.414.34%
2021-09-0311.614.88%
2021-09-0211.3515.61%
2021-09-0111.6514.75%
2021-08-3111.514.69%
2021-08-3011.514.97%
2021-08-2711.215.22%
2021-08-2611.2515.25%
2021-08-2511.1516.17%
2021-08-2411.215.74%
2021-08-2311.0516.20%
2021-08-2010.816.46%
2021-08-1911.3517.00%
2021-08-1811.617.13%
2021-08-1711.1516.63%
2021-08-1611.716.23%
2021-08-1310.9515.33%
2021-08-1211.0515.31%
2021-08-1111.0515.25%
2021-08-1010.714.56%
2021-08-0910.8514.25%
2021-08-0610.9514.29%
2021-08-0511.014.53%
2021-08-0410.9514.69%
2021-08-0310.914.83%
2021-08-0210.814.76%
2021-07-3010.9514.74%
2021-07-2910.7514.81%
2021-07-2810.514.69%
2021-07-2710.7514.76%
2021-07-2611.3515.99%
2021-07-2311.418.78%
2021-07-2210.417.21%
2021-07-2110.3517.08%
2021-07-2010.3516.36%
2021-07-1910.216.43%
2021-07-1610.0516.20%
2021-07-1510.116.05%
2021-07-149.8515.86%
2021-07-139.8515.67%
2021-07-129.9815.85%
2021-07-0910.016.05%
2021-07-0810.015.91%
2021-07-079.9815.90%
2021-07-069.9916.03%
2021-07-0510.0515.80%
2021-07-0210.015.31%
2021-07-019.9315.09%
2021-06-309.9915.06%
2021-06-299.9215.06%
2021-06-289.9915.08%
2021-06-259.9915.05%
2021-06-2410.0514.95%
2021-06-2310.014.97%
2021-06-229.8415.08%
2021-06-219.7815.17%
2021-06-189.9515.08%
2021-06-179.9515.19%
2021-06-169.815.23%
2021-06-159.8515.11%
2021-06-119.9314.96%
2021-06-109.9914.74%
2021-06-099.9914.74%
2021-06-0810.014.77%
2021-06-0710.014.77%
2021-06-0410.214.73%
2021-06-0310.3514.61%
2021-06-0210.214.67%
2021-06-0110.314.56%
2021-05-3110.2514.59%

新美齊熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。