2324 仁寶


股價漲跌幅
20222021202020192018
仁寶-5.0%16.0%-2.0%8.0%-17.0%
0050-15.98%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率3.363.383.463.163.604.283.943.834.064.20
營業利益率1.081.101.080.961.041.441.341.381.331.47
折舊負擔比率0.510.540.610.470.540.680.630.630.710.70
稅前淨利率1.411.251.021.220.911.541.391.150.631.38
股東權益報酬率11.579.026.938.655.578.088.357.322.706.33
資產報酬率2.902.672.583.072.042.892.762.351.022.57
本業收入比76.4287.58105.7878.56113.4893.6695.93119.92211.79106.70
業外獲益比23.5812.42-5.7821.44-13.486.354.07-19.92-111.79-6.70
無形資產佔淨值比0.290.320.410.380.350.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營業毛利率3.383.173.363.563.673.343.143.273.563.233.433.643.122.923.283.383.293.433.654.17
營業利益率1.071.070.981.211.541.130.900.501.150.971.051.150.960.751.101.050.961.260.421.57
稅前淨利率1.241.711.321.361.791.191.080.601.031.001.041.000.911.731.230.981.021.290.510.78
本業收入比85.6162.4473.9189.2686.2395.0283.7383.20111.4996.53101.37114.74104.5343.5589.56106.8794.5598.0981.54202.68
業外獲益比14.3937.5426.0710.7413.774.9816.3116.80-11.453.51-1.41-14.79-4.5356.4310.44-6.875.411.9518.46-102.68

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-238341426120921-15263-21811288953433798550-11900
自由現金流量(百萬)-34897634916295-12824-3056-1894571228109-8743-23361
稅後淨利(百萬)12633936269568913575081318685702424676400


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營運現金流量(百萬)830-19236-110355607-931432019-2922420781217065815-13985738512779-15883-11725-434-8522-11930135954676
自由現金流量(百萬)-951-22370-142072631-1211830221-3066918916192915772-15055628711001-9584-12620-1622-9588-12753132056080
稅後淨利(百萬)319443522467262045822188198760520141800179113501695373320921393209823242541073

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)12356801048930980442967706887657766810847306845701692748683914
營業利益(百萬)13349114931058692629208110641131211665923410055
稅後淨利(百萬)12633936269568913575081318685702424676400
EPS(完全稀釋)2.862.121.582.021.311.841.971.610.570.00
營收成長率(%)17.806.991.329.0215.76-9.500.1922.081.29N/A
營業利益成長率(%)16.158.5714.290.59-16.78-2.19-3.0326.33-8.17N/A
稅後淨利成長率(%)34.9434.59-21.9655.01-29.28-6.3823.65184.72-61.45N/A
EPS成長率(%)34.9134.18-21.7854.20-28.80-6.6022.36182.46N/AN/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收(百萬)367835336861260994269992333987269242263654182047267523249923252395210601280302253408237884196112254840231609213780187428
營業利益(百萬)392036042549327551543052238290630862420265924212677190626242054244629218922949
稅後淨利(百萬)319443522467262045822188198760520141800179113501695373320921393209823242541073
EPS(完全稀釋)0.731.000.570.601.050.500.460.140.460.410.410.310.390.860.480.320.480.530.060.25
去年同期營收成長率(%)10.1325.11-1.0148.3124.847.734.46-13.56-4.56-1.386.107.399.999.4111.284.63----
去年同期營業利益成長率(%)-23.9418.097.01261.4867.0126.12-10.42-62.5815.2826.971.3317.879.44-34.75194.17-30.35----
去年同期稅後淨利成長率(%)-30.2998.9024.16333.06127.5121.5610.94-55.1918.82-51.78-14.39-3.09-19.2160.63723.6229.82----
去年同期EPS成長率(%)-30.48100.0023.91328.57128.2621.9512.20-54.8417.95-52.33-14.58-3.13-18.7562.26700.0028.00----
較上季營收成長率(%)9.1929.07-3.33-19.1624.052.1244.83-31.957.04-0.9819.85-24.8710.616.5321.30-23.0510.038.3414.06-
較上季營業利益成長率(%)8.7741.39-22.17-36.4668.8728.13162.91-70.6427.52-8.999.83-9.5640.45-27.3627.75-16.03-16.26227.47-69.75-
較上季稅後淨利成長率(%)-26.6176.41-5.84-42.82109.4110.12228.43-69.9611.890.5032.67-20.35-54.5978.4450.18-33.60-9.72814.96-76.33-
較上季EPS成長率(%)-27.0075.44-5.00-42.86110.008.70228.57-69.5712.200.0032.26-20.51-54.6579.1750.00-33.33-9.43783.33-76.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-47.52-39.65-10.452019/12-5.0-4.161.31
2022/324.64-4.97-0.792019/11-12.58-9.411.85
2022/1~2-0.252.012.02019/102.17-0.233.21
2021/123.5811.6517.82019/929.757.573.71
2021/115.5215.3618.552019/8-4.96-10.043.13
2021/10-7.633.6318.962019/7-8.68-2.435.26
2021/923.5432.4221.382019/61.63-3.516.68
2021/8-5.1821.9519.682019/53.396.69.32
2021/718.0920.2919.322019/4-4.9917.8710.13
2021/614.0111.9219.132019/358.469.97.39
2021/5-10.23-8.4920.752019/1~2-22.495.725.72
2021/4-17.38-5.2530.032018/12-10.2114.69.01
2021/353.0433.8948.32018/11-3.731.658.5
2021/1~2-22.4959.859.82018/1010.1715.049.39
2020/127.0239.256.982018/98.499.038.62
2020/11-5.223.64.032018/83.075.68.56
2020/1018.0213.961.952018/7-9.6914.099.05
2020/913.77-1.330.282018/612.287.878.17
2020/8-6.4812.520.532018/514.3313.178.25
2020/79.8814.34-1.112018/4-11.4213.726.86
2020/6-6.79-4.97-3.732018/335.24-0.944.62
2020/5-7.053.6-3.452018/1~2-3.098.78.7
2020/416.7515.25-5.492017/12-20.364.3315.75
2020/3104.43-6.21-13.552017/118.9532.616.93
2020/1~2-36.03-18.64-18.632017/104.4212.115.15

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
4579.05977.0-23.38
2021Q3(百萬)2020Q3(百萬)YoY(%)
5772.03212.079.701
2021Q2(百萬)2020Q2(百萬)YoY(%)
3449.02845.021.230

EPS較上季
2021Q4(元)2021Q3(元)比率
0.731.0-0.27

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.734.954.965.085.034.514.934.664.024.64
存貨周轉率11.3111.6112.0112.6114.5515.5114.3113.7312.9113.29

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
應收帳款周轉率1.341.461.241.211.571.311.421.051.351.191.271.091.361.261.361.181.441.391.361.12
存貨周轉率2.892.622.402.783.202.722.932.122.722.422.692.372.982.763.212.763.393.443.843.56

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.770.750.700.720.700.680.670.720.700.63
金融負債(百萬)14371111231386711100911839937554058084708696651337172
營收淨額(百萬)12356801048930980442967706887657766810847306845701692748683914
利息保障倍數17.6512.424.675.477.2513.4814.1110.549.8323.88
長期銀行借款占稅後淨利比0.731.111.091.233.702.951.652.925.720.09

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)12356801048930980442967706887657766810847306845701692748683914
推銷費用(百萬)0049614320716752705012374632713629
管理費用(百萬)0042054204405045424804484242954008
研發費(百萬)001415712781115391196112250121111131011058
推銷費用率(%)0.000.000.510.450.810.690.590.440.470.53
管理費用率(%)0.000.000.430.430.460.590.570.570.620.59
研發費用率(%)0.000.001.441.321.301.561.451.431.631.62

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收淨額(百萬)367835336861260994269992333987269242263654182047267523249923252395210601280302253408237884196112254840231609213780187428
推銷費用(百萬)020200153100000125013811059011091178884125087734741567
管理費用(百萬)011750103700000105210729400110697999911961013930911
研發費(百萬)03876037600000033423555324203267301926863499313125122398
推銷費用率(%)0.000.600.000.570.000.000.000.000.000.500.550.500.000.440.500.450.490.381.630.84
管理費用率(%)0.000.350.000.380.000.000.000.000.000.420.420.450.000.440.410.510.470.440.440.49
研發費用率(%)0.001.150.001.390.000.000.000.000.001.341.411.540.001.291.271.371.371.351.181.28

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2324-仁寶OOOXOOXXXX
30年440.71億27.06%77.37%2.74%170.55%-23834百萬11.72%

融資使用率
日期股價融資使用率
2022-05-16 -23.00.52%
2022-05-1322.90.53%
2022-05-1223.00.53%
2022-05-1123.00.54%
2022-05-1023.050.54%
2022-05-0922.650.56%
2022-05-0622.60.58%
2022-05-0522.550.60%
2022-05-0422.650.61%
2022-05-0322.10.64%
2022-04-2922.250.65%
2022-04-2822.00.70%
2022-04-2722.10.69%
2022-04-2622.60.70%
2022-04-2522.20.73%
2022-04-2222.80.74%
2022-04-2125.40.69%
2022-04-2025.20.67%
2022-04-1925.20.63%
2022-04-1825.40.60%
2022-04-1525.450.56%
2022-04-1425.40.56%
2022-04-1325.70.55%
2022-04-1225.350.54%
2022-04-1125.650.55%
2022-04-0826.150.53%
2022-04-0726.050.53%
2022-04-0626.90.54%
2022-04-0126.90.55%
2022-03-3126.80.55%
2022-03-3026.90.55%
2022-03-2926.950.61%
2022-03-2827.20.61%
2022-03-2527.00.62%
2022-03-2426.90.63%
2022-03-2326.750.60%
2022-03-2227.00.59%
2022-03-2126.80.60%
2022-03-1827.00.56%
2022-03-1726.80.57%
2022-03-1627.00.68%
2022-03-1525.80.79%
2022-03-1425.90.77%
2022-03-1125.850.56%
2022-03-1025.70.56%
2022-03-0925.30.56%
2022-03-0825.10.56%
2022-03-0725.350.57%
2022-03-0425.70.59%
2022-03-0325.950.60%
2022-03-0225.750.49%
2022-03-0125.80.49%
2022-02-2525.40.50%
2022-02-2425.50.50%
2022-02-2325.850.50%
2022-02-2225.850.46%
2022-02-2125.650.46%
2022-02-1825.750.47%
2022-02-1725.50.49%
2022-02-1625.350.48%
2022-02-1525.250.47%
2022-02-1425.50.48%
2022-02-1125.750.50%
2022-02-1025.70.50%
2022-02-0925.80.50%
2022-02-0825.550.54%
2022-02-0725.150.53%
2022-01-2625.20.52%
2022-01-2525.250.52%
2022-01-2425.450.50%
2022-01-2125.450.49%
2022-01-2025.450.51%
2022-01-1925.450.50%
2022-01-1825.450.52%
2022-01-1725.30.51%
2022-01-1425.150.51%
2022-01-1325.00.52%
2022-01-1224.90.54%
2022-01-1125.00.59%
2022-01-1024.850.59%
2022-01-0724.750.62%
2022-01-0624.650.67%
2022-01-0524.550.70%
2022-01-0424.350.71%
2022-01-0324.30.72%
2021-12-3024.20.72%
2021-12-2924.250.73%
2021-12-2824.20.72%
2021-12-2724.150.73%
2021-12-2424.050.74%
2021-12-2323.80.74%
2021-12-2224.00.73%
2021-12-2123.850.73%
2021-12-2023.90.72%
2021-12-1724.00.74%
2021-12-1624.00.77%
2021-12-1523.750.75%
2021-12-1423.850.77%
2021-12-1324.050.77%
2021-12-1024.30.87%
2021-12-0924.00.71%
2021-12-0823.60.71%
2021-12-0723.750.69%
2021-12-0623.850.69%
2021-12-0323.30.68%
2021-12-0223.350.67%
2021-12-0123.450.67%
2021-11-3023.150.68%
2021-11-2923.350.60%
2021-11-2623.40.61%
2021-11-2523.60.62%
2021-11-2423.750.63%
2021-11-2323.550.62%
2021-11-2223.550.62%
2021-11-1923.550.62%
2021-11-1823.60.61%
2021-11-1723.750.60%
2021-11-1623.70.61%
2021-11-1523.70.60%
2021-11-1223.90.59%
2021-11-1124.10.58%
2021-11-1024.150.57%
2021-11-0924.350.60%
2021-11-0824.40.60%
2021-11-0524.350.60%
2021-11-0424.30.61%
2021-11-0324.550.60%
2021-11-0224.20.61%
2021-11-0124.20.58%
2021-10-2924.450.58%
2021-10-2824.850.58%
2021-10-2724.80.60%
2021-10-2624.60.59%
2021-10-2524.450.60%
2021-10-2224.30.62%
2021-10-2124.00.64%
2021-10-2023.90.64%
2021-10-1923.90.63%
2021-10-1824.050.64%
2021-10-1524.050.65%
2021-10-1424.150.66%
2021-10-1324.10.67%
2021-10-1224.10.68%
2021-10-0824.150.67%
2021-10-0724.150.67%
2021-10-0623.90.65%
2021-10-0523.40.66%
2021-10-0423.60.65%
2021-10-0123.60.67%
2021-09-3023.60.68%
2021-09-2923.850.68%
2021-09-2824.00.72%
2021-09-2724.30.71%
2021-09-2424.150.74%
2021-09-2324.00.76%
2021-09-2224.050.70%
2021-09-1723.50.71%
2021-09-1623.60.71%
2021-09-1523.40.71%
2021-09-1423.10.74%
2021-09-1322.90.74%
2021-09-1022.80.79%
2021-09-0922.650.80%
2021-09-0822.80.80%
2021-09-0723.00.81%
2021-09-0622.650.82%
2021-09-0322.80.82%
2021-09-0222.550.82%
2021-09-0122.850.83%
2021-08-3122.90.80%
2021-08-3022.70.81%
2021-08-2722.60.82%
2021-08-2622.450.83%
2021-08-2522.550.84%
2021-08-2422.550.84%
2021-08-2322.350.83%
2021-08-2022.350.83%
2021-08-1922.30.80%
2021-08-1822.30.85%
2021-08-1722.30.82%
2021-08-1621.70.91%
2021-08-1321.650.90%
2021-08-1221.550.94%
2021-08-1121.80.93%
2021-08-1021.850.93%
2021-08-0921.40.97%
2021-08-0621.450.97%
2021-08-0521.550.98%
2021-08-0421.450.97%
2021-08-0321.550.97%
2021-08-0221.60.98%
2021-07-3021.60.97%
2021-07-2921.70.97%
2021-07-2821.750.96%
2021-07-2721.850.97%
2021-07-2621.850.97%
2021-07-2321.90.99%
2021-07-2222.00.96%
2021-07-2122.00.92%
2021-07-2022.050.94%
2021-07-1922.050.98%
2021-07-1622.150.98%
2021-07-1522.150.95%
2021-07-1422.20.94%
2021-07-1322.20.97%
2021-07-1222.10.98%
2021-07-0922.10.98%
2021-07-0822.30.96%
2021-07-0722.30.97%
2021-07-0622.450.97%
2021-07-0522.250.97%
2021-07-0222.050.98%
2021-07-0122.00.98%
2021-06-3022.350.96%
2021-06-2922.050.98%
2021-06-2822.00.98%
2021-06-2522.051.00%
2021-06-2422.11.15%
2021-06-2322.11.17%
2021-06-2222.31.13%
2021-06-2122.61.12%
2021-06-1823.051.13%
2021-06-1723.051.11%
2021-06-1623.01.11%
2021-06-1522.51.11%
2021-06-1122.651.09%
2021-06-1022.851.21%
2021-06-0922.951.23%
2021-06-0823.151.24%
2021-06-0723.051.24%
2021-06-0423.21.25%
2021-06-0323.41.25%
2021-06-0223.11.24%
2021-06-0123.451.23%
2021-05-3123.451.24%
2021-05-2823.31.30%
2021-05-2723.41.28%
2021-05-2623.31.29%
2021-05-2523.351.32%
2021-05-2423.31.35%

仁寶熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。