1702 南僑


股價漲跌幅
20222021202020192018
南僑-7.0%7.0%-24.0%9.0%-26.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率31.5833.7035.0333.2432.6937.6736.2333.1632.2229.23
營業利益率9.009.529.119.138.2112.4112.6310.6410.336.62
折舊負擔比率5.406.205.684.353.714.074.244.114.314.01
稅前淨利率9.769.408.748.298.7611.1511.2510.649.895.90
股東權益報酬率13.1914.8915.9417.3217.1720.7721.3620.4221.0511.63
資產報酬率5.284.895.325.515.467.077.307.387.894.77
本業收入比92.26101.27104.31110.1693.75111.28112.2999.94104.44112.24
業外獲益比7.69-1.27-4.31-10.226.25-11.28-12.290.06-4.44-12.24
無形資產佔淨值比0.360.410.440.470.470.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率28.7730.9729.5332.3233.6635.1734.8733.1330.8336.2834.7235.3733.5234.7134.2533.5530.1529.8334.2233.75
營業利益率6.838.597.809.959.7511.2411.729.654.1010.368.519.597.7611.219.229.226.627.547.809.30
稅前淨利率7.509.999.529.3910.1311.1511.719.124.2910.228.088.517.9511.166.827.267.757.859.159.70
本業收入比91.0486.0182.01105.8396.19100.91100.18105.9195.48101.39105.45112.5997.32100.37135.48127.2285.5095.8785.0695.85
業外獲益比8.9613.9917.99-6.053.81-0.91-0.18-5.664.52-1.39-5.45-12.592.38-0.37-35.16-26.9214.504.1314.944.15

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)1196254625402007111115982710170716441250
自由現金流量(百萬)8211459616988-922-12041101-416803674
稅後淨利(百萬)1071951964101399312061113949854429


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)345594121436451137918593-10297846157053087853246613235567261
自由現金流量(百萬)156648-239288124943766346-596298-378242454733333196-273-136235-359
稅後淨利(百萬)18727825425928031133423176345217205197338194260221241261278

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)19862176221834418287171731630015480148321342612041
營業利益(百萬)178816781671167014112023195515781387798
稅後淨利(百萬)1071951964101399312061113949854429
EPS(完全稀釋)4.313.833.894.094.004.854.483.823.440.00
營收成長率(%)12.71-3.940.316.495.365.304.3710.4711.50N/A
營業利益成長率(%)6.560.420.0618.36-30.253.4823.8913.7773.81N/A
稅後淨利成長率(%)12.62-1.35-4.842.01-17.668.3617.2811.1299.07N/A
EPS成長率(%)12.53-1.54-4.892.25-17.538.2617.2811.05N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)47585366490949274660494447954267361649174545466442184803455446614270461845334230
營業利益(百萬)325461383490454556562412148510387447327538420430283348353393
稅後淨利(百萬)18727825425928031133423176345217205197338194260221241261278
EPS(完全稀釋)0.751.121.021.051.131.251.350.930.311.390.880.830.801.370.781.050.890.971.051.12
去年同期營收成長率(%)2.108.542.3815.4728.870.555.50-8.51-14.272.37-0.200.06-1.224.010.4610.19----
去年同期營業利益成長率(%)-28.41-17.09-31.8518.93206.769.0245.22-7.83-54.74-5.20-7.863.9515.5554.6018.989.41----
去年同期稅後淨利成長率(%)-33.21-10.61-23.9512.12268.42-9.8653.9212.68-61.422.0711.86-21.15-10.8640.25-25.67-6.47----
去年同期EPS成長率(%)-33.63-10.40-24.4412.90264.52-10.0753.4112.05-61.251.4612.82-20.95-10.1141.24-25.71-6.25----
較上季營收成長率(%)-11.339.31-0.375.73-5.743.1112.3718.00-26.468.18-2.5510.57-12.185.47-2.309.16-7.541.887.16-
較上季營業利益成長率(%)-29.5020.37-21.847.93-18.35-1.0736.41178.38-70.9831.78-13.4236.70-39.2228.10-2.3351.94-18.68-1.42-10.18-
較上季稅後淨利成長率(%)-32.739.45-1.93-7.50-9.97-6.8944.59203.95-77.9758.995.854.06-41.7274.23-25.3817.65-8.30-7.66-6.12-
較上季EPS成長率(%)-33.049.80-2.86-7.08-9.60-7.4145.16200.00-77.7057.956.023.75-41.6175.64-25.7117.98-8.25-7.62-6.25-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-2.93-2.41.012019/1217.243.30.32
2022/333.49-1.042.242019/113.80.160.0
2022/1~2-30.034.144.142019/10-2.353.810.07
2021/1224.429.3312.762019/90.23-1.82-0.32
2021/111.428.6313.172019/85.26-1.04-0.24
2021/10-6.658.0113.692019/7-9.13.51-0.12
2021/95.71-0.3814.372019/63.690.68-0.7
2021/811.392.2316.762019/55.18-1.38-1.01
2021/7-6.836.319.342019/4-2.340.01-0.9
2021/6-2.7712.0121.662019/354.023.78-1.23
2021/5-1.9514.4223.82019/1~2-42.75-3.84-3.83
2021/4-1.8520.3626.592018/1212.2210.176.42
2021/342.0734.1629.02018/117.581.676.04
2021/1~2-31.0226.1926.192018/10-6.19-1.786.52
2020/1221.791.58-4.082018/9-0.54-12.527.5
2020/110.84-2.36-4.722018/810.119.7410.8
2020/10-14.110.49-4.942018/7-13.95.9710.96
2020/98.7415.28-5.552018/64.289.7411.79
2020/815.815.31-8.242018/56.6714.112.26
2020/7-1.89-4.28-10.252018/41.739.8211.77
2020/6-0.61-12.12-11.242018/326.8112.512.46
2020/53.13-7.46-11.042018/1~2-31.0612.4412.44
2020/411.45-5.58-12.432017/126.282.215.41
2020/347.8-17.36-14.832017/113.9311.895.76
2020/1~2-43.2-13.41-13.412017/10-15.0212.965.13

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
357.0472.0-24.36
2021Q4(百萬)2020Q4(百萬)YoY(%)
536.0551.0-2.722
2021Q3(百萬)2020Q3(百萬)YoY(%)
467.0561.0-16.75

EPS較上季
2022Q1(元)2021Q4(元)比率
0.751.12-0.330

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率10.3410.1210.309.849.489.459.088.697.826.70
存貨周轉率4.595.005.385.275.295.725.715.455.655.85

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.432.602.602.812.672.722.572.402.092.712.442.682.432.532.352.612.392.282.312.65
存貨周轉率0.951.131.131.131.171.351.361.271.141.391.341.401.281.411.331.371.271.491.561.47

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.600.730.730.720.730.700.690.690.650.66
金融負債(百萬)64741214278047535774048228780826955014964
營收淨額(百萬)19862176221834418287171731630015480148321342612041
利息保障倍數8.527.387.108.3411.0112.0212.5713.5315.127.38
長期銀行借款占稅後淨利比3.445.113.862.522.982.194.034.532.817.31

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)19862176221834418287171731630015480148321342612041
推銷費用(百萬)2611245729252684256724402326209418381718
管理費用(百萬)14461348140414211339140311871120990909
研發費(百萬)42344542330329827313912611194
推銷費用率(%)13.1513.9415.9514.6814.9514.9715.0314.1213.6914.27
管理費用率(%)7.287.657.657.777.808.617.677.557.377.55
研發費用率(%)2.132.532.311.661.741.670.900.850.830.78

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)47585366490949274660494447954267361649174545466442184803455446614270461845334230
推銷費用(百萬)592675658650628635665581575732739766688657693705632532834637
管理費用(百萬)363379334373359369317333329351360358335384355357322393282334
研發費(百萬)8814971821201801248853188927963889272511048163
推銷費用率(%)12.4412.5813.4013.1913.4812.8413.8713.6215.9014.8916.2616.4216.3113.6815.2215.1314.8011.5218.4015.06
管理費用率(%)7.637.066.807.577.707.466.617.809.107.147.927.687.948.007.807.667.548.516.227.90
研發費用率(%)1.852.781.451.662.583.642.592.061.473.822.021.691.491.832.021.541.192.251.791.49

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1702-南僑OOOXOOOXXX
49年29.41億47.33%59.7%0.0%350.22%1496百萬7.64%

融資使用率
日期股價融資使用率
2022-05-17 -46.31.12%
2022-05-1646.01.13%
2022-05-1345.81.15%
2022-05-1245.151.15%
2022-05-1146.151.20%
2022-05-1046.71.19%
2022-05-0946.651.20%
2022-05-0647.551.15%
2022-05-0547.851.15%
2022-05-0447.851.12%
2022-05-0347.91.11%
2022-04-2947.751.10%
2022-04-2848.51.09%
2022-04-2747.11.06%
2022-04-2648.11.05%
2022-04-2548.251.09%
2022-04-2249.01.09%
2022-04-2149.21.07%
2022-04-2049.551.07%
2022-04-1949.01.05%
2022-04-1848.61.11%
2022-04-1549.651.07%
2022-04-1448.250.88%
2022-04-1348.250.88%
2022-04-1247.90.88%
2022-04-1148.150.91%
2022-04-0848.40.91%
2022-04-0748.40.92%
2022-04-0648.70.91%
2022-04-0148.60.91%
2022-03-3148.70.91%
2022-03-3048.850.92%
2022-03-2948.650.90%
2022-03-2848.650.92%
2022-03-2548.90.93%
2022-03-2448.550.93%
2022-03-2348.650.93%
2022-03-2248.80.93%
2022-03-2148.950.90%
2022-03-1849.150.90%
2022-03-1748.650.91%
2022-03-1648.250.90%
2022-03-1548.21.00%
2022-03-1448.71.01%
2022-03-1148.51.04%
2022-03-1048.41.04%
2022-03-0948.21.02%
2022-03-0848.051.03%
2022-03-0748.71.06%
2022-03-0449.251.08%
2022-03-0349.451.09%
2022-03-0249.61.10%
2022-03-0149.71.06%
2022-02-2549.01.06%
2022-02-2449.01.06%
2022-02-2349.651.08%
2022-02-2249.751.08%
2022-02-2150.31.09%
2022-02-1850.41.09%
2022-02-1750.11.07%
2022-02-1650.01.07%
2022-02-1550.01.16%
2022-02-1449.851.15%
2022-02-1150.01.13%
2022-02-1050.01.10%
2022-02-0949.951.08%
2022-02-0849.91.07%
2022-02-0749.81.07%
2022-01-2648.751.07%
2022-01-2548.71.09%
2022-01-2449.01.10%
2022-01-2149.41.12%
2022-01-2049.21.12%
2022-01-1949.251.13%
2022-01-1849.41.14%
2022-01-1749.41.15%
2022-01-1449.91.17%
2022-01-1350.01.17%
2022-01-1249.951.18%
2022-01-1149.951.17%
2022-01-1049.751.17%
2022-01-0749.751.18%
2022-01-0649.751.16%
2022-01-0549.81.17%
2022-01-0449.51.17%
2022-01-0349.71.19%
2021-12-3050.21.23%
2021-12-2950.11.23%
2021-12-2850.11.25%
2021-12-2749.751.17%
2021-12-2449.31.17%
2021-12-2349.31.17%
2021-12-2249.31.17%
2021-12-2149.451.17%
2021-12-2049.251.17%
2021-12-1749.351.17%
2021-12-1649.41.17%
2021-12-1549.051.17%
2021-12-1449.051.17%
2021-12-1349.151.17%
2021-12-1049.051.17%
2021-12-0949.11.29%
2021-12-0849.11.28%
2021-12-0748.91.29%
2021-12-0648.91.27%
2021-12-0349.051.28%
2021-12-0248.81.28%
2021-12-0149.051.28%
2021-11-3049.051.29%
2021-11-2949.41.28%
2021-11-2649.81.30%
2021-11-2549.851.29%
2021-11-2449.551.29%
2021-11-2349.751.23%
2021-11-2248.851.16%
2021-11-1949.11.14%
2021-11-1848.951.10%
2021-11-1748.951.09%
2021-11-1648.951.06%
2021-11-1548.71.06%
2021-11-1248.751.05%
2021-11-1148.61.07%
2021-11-1048.81.12%
2021-11-0948.71.13%
2021-11-0848.91.13%
2021-11-0549.01.15%
2021-11-0449.251.15%
2021-11-0349.051.18%
2021-11-0248.651.18%
2021-11-0148.451.27%
2021-10-2948.41.30%
2021-10-2848.71.32%
2021-10-2749.11.39%
2021-10-2649.81.47%
2021-10-2549.81.56%
2021-10-2249.81.58%
2021-10-2151.21.60%
2021-10-2051.81.69%
2021-10-1951.11.51%
2021-10-1850.21.41%
2021-10-1549.851.46%
2021-10-1449.81.55%
2021-10-1349.91.65%
2021-10-1250.41.66%
2021-10-0850.11.67%
2021-10-0750.01.65%
2021-10-0649.61.67%
2021-10-0550.31.68%
2021-10-0450.71.67%
2021-10-0149.31.43%
2021-09-3049.051.25%
2021-09-2948.651.26%
2021-09-2849.451.14%
2021-09-2748.60.99%
2021-09-2448.00.99%
2021-09-2348.11.00%
2021-09-2247.951.01%
2021-09-1748.451.03%
2021-09-1648.81.03%
2021-09-1548.81.02%
2021-09-1448.551.02%
2021-09-1347.71.02%
2021-09-1047.71.02%
2021-09-0947.61.08%
2021-09-0847.551.15%
2021-09-0748.41.15%
2021-09-0648.61.16%
2021-09-0349.11.16%
2021-09-0248.551.16%
2021-09-0148.91.17%
2021-08-3148.751.16%
2021-08-3048.71.17%
2021-08-2748.651.20%
2021-08-2648.61.21%
2021-08-2548.71.22%
2021-08-2448.651.22%
2021-08-2347.751.20%
2021-08-2046.751.23%
2021-08-1947.051.23%
2021-08-1847.751.26%
2021-08-1747.851.27%
2021-08-1647.851.27%
2021-08-1348.551.29%
2021-08-1249.251.31%
2021-08-1148.61.32%
2021-08-1048.71.50%
2021-08-0949.51.48%
2021-08-0650.01.49%
2021-08-0550.21.50%
2021-08-0450.71.51%
2021-08-0350.61.52%
2021-08-0250.81.51%
2021-07-3050.51.51%
2021-07-2951.21.50%
2021-07-2850.51.51%
2021-07-2751.11.53%
2021-07-2651.41.53%
2021-07-2351.31.53%
2021-07-2251.21.53%
2021-07-2151.51.52%
2021-07-2051.21.55%
2021-07-1951.91.62%
2021-07-1652.41.48%
2021-07-1552.31.42%
2021-07-1451.51.40%
2021-07-1351.61.38%
2021-07-1251.61.34%
2021-07-0951.61.32%
2021-07-0851.71.34%
2021-07-0751.11.35%
2021-07-0650.91.37%
2021-07-0551.11.37%
2021-07-0251.81.18%
2021-07-0151.41.05%
2021-06-3051.11.11%
2021-06-2950.91.20%
2021-06-2851.21.20%
2021-06-2551.71.18%
2021-06-2452.11.20%
2021-06-2352.31.17%
2021-06-2251.71.18%
2021-06-2151.81.13%
2021-06-1851.51.15%
2021-06-1752.11.17%
2021-06-1651.91.26%
2021-06-1552.71.44%
2021-06-1153.21.46%
2021-06-1053.21.47%
2021-06-0953.51.47%
2021-06-0854.31.57%
2021-06-0753.81.67%
2021-06-0454.81.77%
2021-06-0356.01.90%
2021-06-0256.91.83%
2021-06-0155.01.86%
2021-05-3156.91.94%
2021-05-2856.51.71%
2021-05-2756.21.65%
2021-05-2657.71.76%
2021-05-2555.51.87%

南僑熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。