1582 信錦


股價漲跌幅
20222021202020192018
信錦-4.0%-19.0%40.0%40.0%0.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
67.5 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率15.7126.2926.3923.0923.1523.7122.4522.8422.04
營業利益率3.8715.8514.8913.0213.9212.9411.3211.9210.91
折舊負擔比率3.963.132.811.121.131.191.281.311.43
稅前淨利率3.7715.5016.8415.5013.7714.9313.0512.3610.87
股東權益報酬率3.9416.3016.7215.4415.0516.2614.1616.3214.22
資產報酬率2.329.1410.4110.499.899.998.389.628.52
本業收入比102.34102.2788.4483.97100.9886.6686.7396.46100.41
業外獲益比-2.60-2.2711.5615.96-1.0613.3413.273.54-0.30
無形資產佔淨值比3.213.053.504.630.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率13.2714.5315.3413.1620.3424.8826.4828.4524.8528.6127.3225.0024.3626.2924.2920.6420.7521.0022.2025.38
營業利益率1.862.793.552.307.2513.0617.5818.9212.8117.2715.2813.9312.8114.7014.7111.4810.7610.8313.8016.36
稅前淨利率2.300.964.731.288.7911.8015.3120.8813.1416.6520.7417.0212.5715.9518.0818.348.2610.7113.2515.83
本業收入比79.69296.1575.00181.2582.18110.79114.9090.7097.35103.7473.7481.77101.9892.0981.2862.59130.77100.91104.33103.25
業外獲益比18.75-192.3125.00-81.2517.33-10.48-14.909.302.65-3.7426.2618.23-1.987.9118.7237.41-30.13-0.91-4.02-3.25

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)1395631126440102415491114798293
自由現金流量(百萬)-7-40872829595917001221634177
稅後淨利(百萬)252966942890869909791856655


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)17017304-565383-39333-21848620143213935520317452-233462460-190
自由現金流量(百萬)166-25214-454257-241238-49185-240637-27360235324-39-227436444-162
稅後淨利(百萬)3126752512620726236513323629722917923227628399151243265

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)10195966385828809887191389466100639072
營業利益(百萬)3941532127811471234118210721200990
稅後淨利(百萬)252966942890869909791856655
EPS(完全稀釋)2.027.737.555.825.265.554.895.634.33
營收成長率(%)5.5112.60-2.58-0.70-2.92-3.47-5.9310.92N/A
營業利益成長率(%)-74.2819.8711.42-7.054.4010.26-10.6721.21N/A
稅後淨利成長率(%)-73.912.555.842.42-4.4014.92-7.5930.69N/A
EPS成長率(%)-73.872.3829.7310.65-5.2313.50-13.1430.02N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)27652750262625252294267325902680172122462204212620072219242222761891204424422332
營業利益(百萬)51779358166349455507220388337296257326356261204221337381
稅後淨利(百萬)3126752512620726236513323629722917923227628399151243265
EPS(完全稀釋)0.250.210.600.201.021.672.112.951.071.912.401.851.451.531.811.710.600.941.501.66
去年同期營收成長率(%)20.532.881.39-5.7833.2919.0117.5126.06-14.251.22-9.00-6.596.138.56-0.82-2.40----
兩季平均(YOY)營收成長率(%)11.712.13-2.2013.7526.1518.2621.795.90-6.51-3.89-7.79-0.237.353.87-1.61-----
去年同期EPS成長率(%)-75.49-87.43-71.56-93.22-4.67-12.57-12.0859.46-26.2124.8432.608.19141.6762.7720.673.01----
兩季平均(YOY)EPS成長率(%)-81.46-79.50-82.39-48.95-8.62-12.3223.6916.62-0.6928.7220.3974.93102.2241.7211.84-----
較上季營收成長率(%)0.554.724.0010.07-14.183.20-3.3655.72-23.371.913.675.93-9.55-8.386.4120.36-7.49-16.304.72-
較上季EPS成長率(%)19.05-65.00200.00-80.39-38.92-20.85-28.47175.70-43.98-20.4229.7327.59-5.23-15.475.85185.00-36.17-37.33-9.64-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-29.72-12.1311.612019/125.649.83-2.48
2022/348.2920.620.662019/11-2.43-4.75-3.55
2022/1~2-21.520.720.72019/10-0.320.74-3.42
2021/1215.1612.65.52019/91.18-5.28-3.9
2021/1114.294.444.742019/84.7-10.56-3.7
2021/10-7.33-8.834.772019/7-2.67-10.02-2.55
2021/9-8.0-11.886.472019/68.8-4.27-1.13
2021/811.7210.789.442019/5-5.26-13.22-0.43
2021/71.067.999.232019/4-2.37-4.073.34
2021/60.042.179.442019/347.680.636.24
2021/5-5.46-4.6711.082019/1~2-37.319.739.73
2021/4-3.54-13.6816.082018/12-8.389.67-0.65
2021/378.271.6633.652018/113.1810.65-1.46
2021/1~2-42.2468.268.192018/10-6.295.94-2.58
2020/126.8219.9412.482018/9-4.45-1.66-3.46
2020/11-0.2318.6111.742018/85.35-1.02-3.71
2020/10-10.4415.9911.032018/73.54-0.38-4.15
2020/915.6629.0910.442018/6-1.360.39-4.83
2020/88.9212.937.922018/54.71-4.48-5.93
2020/7-4.388.577.142018/42.42-1.63-6.35
2020/6-6.6510.526.92018/359.96-12.64-8.08
2020/5-14.428.826.112018/1~2-36.62-5.0-5.0
2020/413.6142.580.492017/12-7.56-16.03-2.81
2020/3239.1722.52-14.42017/11-1.21-5.81-1.6
2020/1~2-53.29-35.43-35.422017/10-13.022.08-1.19

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
64.0202.0-68.31
2021Q4(百萬)2020Q4(百萬)YoY(%)
26.0315.0-91.74
2021Q3(百萬)2020Q3(百萬)YoY(%)
124.0396.0-68.68

EPS較上季
2022Q1(元)2021Q4(元)比率
0.250.210.1904

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率2.622.582.472.732.782.462.242.432.56
存貨周轉率7.638.319.5812.5912.7412.2512.2112.7812.55

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.710.740.720.700.610.700.700.830.550.660.680.680.610.620.710.780.670.620.690.71
存貨周轉率1.811.941.981.851.642.342.542.581.742.593.373.172.712.893.253.212.823.143.563.21

償債能力-近10年
202120202019201820172016201520142013
負債比0.490.470.430.340.300.380.400.440.40
金融負債(百萬)11071971115723000571026424
營收淨額(百萬)10195966385828809887191389466100639072
利息保障倍數10.3955.7771.251668.34330.61110.3471.7072.06152.95
長期銀行借款占稅後淨利比0.770.060.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)10195966385828809887191389466100639072
推銷費用(百萬)319254289236234286302262242
管理費用(百萬)707584526503446574630730667
研發費(百萬)186176170147139125121106100
推銷費用率(%)3.132.633.372.682.643.133.192.602.67
管理費用率(%)6.936.046.135.715.036.286.667.257.35
研發費用率(%)1.821.821.981.671.571.371.281.051.10

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)27652750262625252294267325902680172122462204212620072219242222761891204424422332
推銷費用(百萬)8388847968656965556972787068565754625357
管理費用(百萬)185189178157184202129135119144137121124144133121105114114117
研發費(百萬)4748514048484546374945403641403729323836
推銷費用率(%)3.003.203.203.132.962.432.662.433.203.073.273.673.493.062.312.502.863.032.172.44
管理費用率(%)6.696.876.786.228.027.564.985.046.916.416.225.696.186.495.495.325.555.584.675.02
研發費用率(%)1.701.751.941.582.091.801.741.722.152.182.041.881.791.851.651.631.531.571.561.54

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1582-信錦OOOOOOXXXX
13年12.37億33.41%49.6%0.0%180.27%-74百萬1.84%

融資使用率
日期股價融資使用率
2022-05-23 -67.54.58%
2022-05-2067.84.57%
2022-05-1967.64.57%
2022-05-1868.04.56%
2022-05-1767.74.54%
2022-05-1667.64.51%
2022-05-1368.04.52%
2022-05-1268.04.52%
2022-05-1168.54.53%
2022-05-1069.14.54%
2022-05-0969.84.50%
2022-05-0670.14.50%
2022-05-0571.14.49%
2022-05-0470.64.49%
2022-05-0370.24.48%
2022-04-2970.34.49%
2022-04-2869.84.47%
2022-04-2769.54.47%
2022-04-2670.04.48%
2022-04-2569.94.49%
2022-04-2271.04.52%
2022-04-2171.34.52%
2022-04-2070.94.51%
2022-04-1970.94.50%
2022-04-1870.84.49%
2022-04-1570.74.49%
2022-04-1471.24.48%
2022-04-1370.74.48%
2022-04-1270.44.47%
2022-04-1170.54.48%
2022-04-0871.04.63%
2022-04-0771.04.64%
2022-04-0671.84.65%
2022-04-0172.04.64%
2022-03-3172.04.63%
2022-03-3072.24.63%
2022-03-2971.94.64%
2022-03-2872.04.66%
2022-03-2572.04.67%
2022-03-2471.94.66%
2022-03-2372.04.63%
2022-03-2271.74.63%
2022-03-2172.64.62%
2022-03-1872.14.60%
2022-03-1770.74.58%
2022-03-1670.04.60%
2022-03-1568.24.51%
2022-03-1468.24.51%
2022-03-1168.54.55%
2022-03-1068.84.54%
2022-03-0968.14.54%
2022-03-0867.54.54%
2022-03-0768.74.56%
2022-03-0469.34.57%
2022-03-0369.54.57%
2022-03-0269.24.57%
2022-03-0168.74.61%
2022-02-2568.14.65%
2022-02-2468.44.65%
2022-02-2369.24.66%
2022-02-2269.74.66%
2022-02-2170.04.63%
2022-02-1869.34.59%
2022-02-1769.34.59%
2022-02-1669.44.61%
2022-02-1569.24.60%
2022-02-1469.24.63%
2022-02-1170.04.64%
2022-02-1070.04.64%
2022-02-0970.34.64%
2022-02-0869.84.65%
2022-02-0769.44.65%
2022-01-2668.54.65%
2022-01-2568.14.66%
2022-01-2468.94.67%
2022-01-2168.94.67%
2022-01-2069.74.70%
2022-01-1969.44.71%
2022-01-1869.44.70%
2022-01-1769.34.67%
2022-01-1469.44.67%
2022-01-1369.44.66%
2022-01-1269.34.64%
2022-01-1169.24.64%
2022-01-1069.04.64%
2022-01-0768.74.61%
2022-01-0669.34.61%
2022-01-0569.94.60%
2022-01-0469.94.59%
2022-01-0370.24.58%
2021-12-3070.24.58%
2021-12-2970.04.57%
2021-12-2869.64.56%
2021-12-2769.14.62%
2021-12-2469.84.66%
2021-12-2370.04.70%
2021-12-2270.04.79%
2021-12-2169.94.79%
2021-12-2069.44.79%
2021-12-1769.34.79%
2021-12-1669.04.79%
2021-12-1568.84.77%
2021-12-1468.64.77%
2021-12-1369.54.76%
2021-12-1069.74.74%
2021-12-0968.94.60%
2021-12-0868.54.60%
2021-12-0768.24.61%
2021-12-0668.64.59%
2021-12-0368.44.59%
2021-12-0268.54.61%
2021-12-0168.84.61%
2021-11-3068.54.60%
2021-11-2966.94.58%
2021-11-2667.64.92%
2021-11-2568.44.90%
2021-11-2468.64.91%
2021-11-2369.04.92%
2021-11-2269.24.92%
2021-11-1968.94.92%
2021-11-1868.94.92%
2021-11-1768.64.93%
2021-11-1669.04.93%
2021-11-1567.95.00%
2021-11-1269.95.28%
2021-11-1170.05.27%
2021-11-1070.05.29%
2021-11-0970.95.32%
2021-11-0872.95.24%
2021-11-0574.25.27%
2021-11-0474.55.26%
2021-11-0372.95.17%
2021-11-0270.94.95%
2021-11-0170.94.84%
2021-10-2970.64.87%
2021-10-2870.34.88%
2021-10-2770.84.87%
2021-10-2670.84.86%
2021-10-2570.24.89%
2021-10-2270.64.89%
2021-10-2171.74.88%
2021-10-2069.94.87%
2021-10-1969.74.89%
2021-10-1869.74.88%
2021-10-1569.94.89%
2021-10-1469.14.89%
2021-10-1369.44.88%
2021-10-1270.14.96%
2021-10-0869.94.98%
2021-10-0769.64.98%
2021-10-0668.14.97%
2021-10-0568.54.98%
2021-10-0468.54.95%
2021-10-0168.44.96%
2021-09-3069.24.97%
2021-09-2969.04.97%
2021-09-2869.65.01%
2021-09-2770.05.02%
2021-09-2470.05.08%
2021-09-2370.35.06%
2021-09-2269.75.08%
2021-09-1770.25.07%
2021-09-1670.25.07%
2021-09-1570.25.06%
2021-09-1470.65.04%
2021-09-1369.45.02%
2021-09-1068.44.99%
2021-09-0967.35.03%
2021-09-0867.15.06%
2021-09-0768.35.02%
2021-09-0669.35.06%
2021-09-0370.05.15%
2021-09-0270.05.14%
2021-09-0170.15.18%
2021-08-3170.25.30%
2021-08-3071.45.29%
2021-08-2770.35.28%
2021-08-2669.95.26%
2021-08-2570.85.35%
2021-08-2466.45.21%
2021-08-2364.85.20%
2021-08-2063.95.12%
2021-08-1965.55.34%
2021-08-1868.15.46%
2021-08-1769.55.41%
2021-08-1675.45.21%
2021-08-1376.55.24%
2021-08-1277.05.25%
2021-08-1177.15.36%
2021-08-1075.85.36%
2021-08-0976.95.48%
2021-08-0678.85.46%
2021-08-0584.35.40%
2021-08-0484.15.38%
2021-08-0382.35.24%
2021-08-0281.95.21%
2021-07-3082.15.21%
2021-07-2982.35.21%
2021-07-2882.15.18%
2021-07-2783.25.25%
2021-07-2683.25.28%
2021-07-2383.75.26%
2021-07-2283.85.48%
2021-07-2183.25.47%
2021-07-2083.35.61%
2021-07-1984.25.76%
2021-07-1683.95.79%
2021-07-1582.95.63%
2021-07-1483.15.63%
2021-07-1382.65.49%
2021-07-1282.85.48%
2021-07-0982.55.45%
2021-07-0882.95.47%
2021-07-0783.15.51%
2021-07-0683.25.53%
2021-07-0583.25.54%
2021-07-0283.35.58%
2021-07-0183.35.59%
2021-06-3083.45.64%
2021-06-2983.45.64%
2021-06-2883.45.66%
2021-06-2582.45.61%
2021-06-2482.25.64%
2021-06-2382.25.67%
2021-06-2281.95.72%
2021-06-2182.65.69%
2021-06-1884.85.59%
2021-06-1784.65.60%
2021-06-1684.65.57%
2021-06-1584.55.59%
2021-06-1183.65.60%
2021-06-1083.45.63%
2021-06-0983.35.63%
2021-06-0884.05.61%
2021-06-0784.05.60%
2021-06-0484.05.57%
2021-06-0384.15.59%
2021-06-0283.75.57%
2021-06-0184.45.54%
2021-05-3183.95.62%

信錦熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。