1535 中宇


股價漲跌幅
20222021202020192018
中宇3.0%14.0%-16.0%19.0%-31.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率8.495.875.704.687.2111.899.049.949.54
營業利益率2.860.730.350.262.516.113.995.185.22
折舊負擔比率0.620.590.520.180.190.220.210.190.18
稅前淨利率5.692.711.761.312.454.736.108.297.30
股東權益報酬率13.056.664.253.235.967.4014.2719.7120.58
資產報酬率5.963.081.841.312.553.547.208.998.92
本業收入比50.1027.2019.5120.42102.87129.1865.4162.4771.43
業外獲益比49.9073.2279.8879.58-2.46-29.1834.5937.5328.44
無形資產佔淨值比0.060.060.100.100.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率10.078.228.129.817.976.085.215.546.646.116.336.194.463.893.604.007.485.567.856.32
營業利益率4.282.352.424.082.721.320.270.420.800.550.510.47-0.05-0.39-0.93-0.262.831.252.861.88
稅前淨利率6.194.806.257.164.853.313.012.561.752.172.121.761.121.470.480.972.302.393.512.21
本業收入比69.2349.1239.2057.2555.6639.538.8216.0045.7124.4923.4026.32-3.33-25.53-200.00-29.17124.1452.8780.9585.42
業外獲益比30.7750.8861.6042.7543.4060.4791.1884.0054.2973.4776.6073.68106.67127.66300.00129.17-22.4148.2819.0514.58

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)2371293984-379375-352-775-2842278
自由現金流量(百萬)-68898386180971-797-186-10131550
稅後淨利(百萬)40419712798187248509681615


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-74537438-145-934426889073118642226-470-47584-87-370875-2666
自由現金流量(百萬)-286253154-431-664359653124-15362761349-176199435-234-321655149334
稅後淨利(百萬)107989911888685643304035312040121432716432

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)848588369316108149971847595711035210261
營業利益(百萬)242653229251518382536535
稅後淨利(百萬)40419712798187248509681615
EPS(完全稀釋)3.251.591.020.791.512.004.095.484.87
營收成長率(%)-3.97-5.15-13.858.4517.65-11.45-7.540.89N/A
營業利益成長率(%)272.31103.1210.34-88.45-51.5435.60-28.730.19N/A
稅後淨利成長率(%)105.0855.1229.59-47.59-24.60-51.28-25.2610.73N/A
EPS成長率(%)104.4055.8829.11-47.68-24.50-51.10-25.3612.53N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)20942381200519242174259622461976201822392219213827193216257624922530364123912169
營業利益(百萬)9056497959346816121110-1-12-24-772466841
稅後淨利(百萬)107989911888685643304035312040121432716432
EPS(完全稀釋)0.870.790.800.950.720.550.460.350.240.330.280.250.160.320.100.110.260.570.520.26
去年同期營收成長率(%)-3.68-8.28-10.73-2.637.7315.941.22-7.58-25.78-30.38-13.86-14.217.47-11.677.7414.89----
去年同期營業利益成長率(%)52.5464.71716.67887.50268.75183.33-45.45-20.001700.00200.00145.83242.86-101.39-126.09-135.29-117.07----
去年同期稅後淨利成長率(%)21.5944.1276.79174.42193.3370.0060.0038.7150.000.00191.67121.43-37.50-43.66-81.25-56.25----
去年同期EPS成長率(%)20.8343.6473.91171.43200.0066.6764.2940.0050.003.13180.00127.27-38.46-43.86-80.77-57.69----
較上季營收成長率(%)-12.0518.754.21-11.50-16.2615.5813.66-2.08-9.870.903.79-21.37-15.4524.843.37-1.50-30.5152.2810.24-
較上季營業利益成長率(%)60.7114.29-37.9733.9073.53466.67-25.00-50.0033.339.0910.001100.0091.6750.00-242.86-109.7256.52-32.3565.85-
較上季稅後淨利成長率(%)9.18-1.01-16.1034.0929.4121.4330.2343.33-25.0014.2912.9055.00-50.00233.33-14.29-56.25-54.9310.94100.00-
較上季EPS成長率(%)10.13-1.25-15.7931.9430.9119.5731.4345.83-27.2717.8612.0056.25-50.00220.00-9.09-57.69-54.399.62100.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-13.96-5.31-4.062019/1225.24-29.36-13.84
2022/315.83-2.42-3.692019/1128.2-30.99-11.71
2022/1~2-22.06-4.33-4.322019/10-21.21-31.16-9.26
2021/1237.5316.14-3.982019/9-11.15-15.31-6.85
2021/114.62-15.56-6.112019/823.7910.34-5.76
2021/100.53-24.3-4.992019/72.01-31.22-7.77
2021/9-1.51-14.38-2.192019/6-18.94-19.84-3.26
2021/88.6-7.55-0.422019/517.75-5.41-0.05
2021/72.01-9.980.72019/4-20.34-17.621.29
2021/6-5.77-11.632.592019/30.1111.797.49
2021/53.231.545.642019/1~2-14.885.635.62
2021/4-11.343.226.662018/1222.35-14.988.44
2021/3-9.58-11.447.712018/1127.88-7.8212.72
2021/1~222.2920.7120.72018/10-3.07-10.9416.0
2020/120.0-8.46-5.142018/915.76-9.2920.0
2020/11-6.214.64-4.782018/8-22.840.2225.19
2020/1013.6956.69-6.652018/718.939.1629.2
2020/96.348.57-11.812018/6-4.3640.8627.44
2020/85.74-9.29-14.162018/52.5618.8625.14
2020/70.146.18-14.882018/48.1-5.4526.84
2020/68.288.16-17.772018/32.7524.2642.82
2020/54.94-19.04-21.792018/1~2-26.6252.7552.74
2020/4-23.93-9.15-22.442017/1232.6695.9217.65
2020/328.08-4.86-25.782017/1123.5527.569.65
2020/1~212.46-35.41-35.42017/10-1.2790.487.24

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
130.0106.022.641
2021Q4(百萬)2020Q4(百萬)YoY(%)
114.086.032.558
2021Q3(百萬)2020Q3(百萬)YoY(%)
125.068.083.823

EPS較上季
2022Q1(元)2021Q4(元)比率
0.870.790.1012

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率8.937.145.496.189.0410.9411.5412.8712.38
存貨周轉率701.37891.821320.752021.771609.911136.71260.07120.1382.15

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.693.262.162.082.472.251.871.651.571.441.301.421.622.082.112.232.152.882.582.46
存貨周轉率163.06190.42159.32151.53184.33251.70233.87209.11227.61288.03328.03363.11515.04598.04464.52472.48489.89584.57325.92297.45

償債能力-近10年
202120202019201820172016201520142013
負債比0.530.560.520.630.600.580.490.510.58
金融負債(百萬)0031010501010195052801
營收淨額(百萬)848588369316108149971847595711035210261
利息保障倍數316.99135.0032.3121.6928.1651.23181.797037.45118.85
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)848588369316108149971847595711035210261
推銷費用(百萬)565055544475674534
管理費用(百萬)392379414390377386386420391
研發費(百萬)171010101828302819
推銷費用率(%)0.660.570.590.500.440.880.700.430.33
管理費用率(%)4.624.294.443.613.784.554.034.063.81
研發費用率(%)0.200.110.110.090.180.330.310.270.19

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)20942381200519242174259622461976201822392219213827193216257624922530364123912169
推銷費用(百萬)1214161511101414121316141218121212101011
管理費用(百萬)10411194889810490831011041041031041079888971199882
研發費(百萬)46433232323232422363
推銷費用率(%)0.570.590.800.780.510.390.620.710.590.580.720.650.440.560.470.480.470.270.420.51
管理費用率(%)4.974.664.694.574.514.014.014.205.004.644.694.823.823.333.803.533.833.274.103.78
研發費用率(%)0.190.250.200.160.140.080.130.100.150.090.140.090.110.060.160.080.080.080.250.14

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1535-中宇OOXOOXXXXO
21年12.37億57.53%47.45%0.0%40.82%-415百萬12.96%

融資使用率
日期股價融資使用率
2022-05-17 -41.80.06%
2022-05-1641.60.06%
2022-05-1341.550.06%
2022-05-1241.60.06%
2022-05-1141.50.06%
2022-05-1041.90.06%
2022-05-0941.90.06%
2022-05-0641.950.06%
2022-05-0542.00.06%
2022-05-0441.60.06%
2022-05-0341.30.06%
2022-04-2941.30.06%
2022-04-2841.40.06%
2022-04-2741.30.06%
2022-04-2642.10.06%
2022-04-2542.050.06%
2022-04-2242.650.06%
2022-04-2142.650.06%
2022-04-2042.350.06%
2022-04-1942.10.06%
2022-04-1842.20.06%
2022-04-1542.70.06%
2022-04-1442.650.06%
2022-04-1342.50.06%
2022-04-1241.80.06%
2022-04-1141.60.06%
2022-04-0842.00.06%
2022-04-0742.20.06%
2022-04-0642.350.09%
2022-04-0142.750.09%
2022-03-3143.050.10%
2022-03-3043.350.09%
2022-03-2943.050.09%
2022-03-2842.950.09%
2022-03-2543.20.09%
2022-03-2442.750.07%
2022-03-2343.150.08%
2022-03-2243.150.08%
2022-03-2143.150.09%
2022-03-1842.850.09%
2022-03-1742.850.10%
2022-03-1642.050.10%
2022-03-1542.20.10%
2022-03-1442.20.11%
2022-03-1142.20.11%
2022-03-1042.20.10%
2022-03-0942.10.16%
2022-03-0841.750.19%
2022-03-0742.650.25%
2022-03-0444.050.27%
2022-03-0343.30.25%
2022-03-0243.90.34%
2022-03-0143.00.23%
2022-02-2541.950.31%
2022-02-2441.20.30%
2022-02-2340.30.17%
2022-02-2240.250.17%
2022-02-2140.450.20%
2022-02-1840.60.19%
2022-02-1740.450.18%
2022-02-1640.40.17%
2022-02-1540.450.17%
2022-02-1440.150.17%
2022-02-1140.550.17%
2022-02-1040.450.17%
2022-02-0940.450.18%
2022-02-0840.30.19%
2022-02-0739.70.18%
2022-01-2639.50.18%
2022-01-2539.30.18%
2022-01-2439.30.18%
2022-01-2139.30.18%
2022-01-2040.00.21%
2022-01-1939.950.21%
2022-01-1840.250.21%
2022-01-1740.150.21%
2022-01-1440.30.21%
2022-01-1340.50.23%
2022-01-1240.60.22%
2022-01-1140.550.18%
2022-01-1040.40.16%
2022-01-0739.950.16%
2022-01-0640.00.16%
2022-01-0540.30.16%
2022-01-0440.30.18%
2022-01-0340.40.17%
2021-12-3039.950.19%
2021-12-2940.00.19%
2021-12-2840.00.30%
2021-12-2740.00.30%
2021-12-2440.10.30%
2021-12-2340.150.31%
2021-12-2240.10.30%
2021-12-2139.70.31%
2021-12-2039.150.31%
2021-12-1739.050.31%
2021-12-1639.10.31%
2021-12-1539.050.31%
2021-12-1439.00.31%
2021-12-1339.30.31%
2021-12-1039.10.31%
2021-12-0938.90.31%
2021-12-0839.050.31%
2021-12-0739.00.31%
2021-12-0639.150.31%
2021-12-0339.40.31%
2021-12-0239.30.31%
2021-12-0139.350.31%
2021-11-3039.350.31%
2021-11-2939.00.32%
2021-11-2639.350.32%
2021-11-2539.450.32%
2021-11-2439.50.32%
2021-11-2339.450.32%
2021-11-2239.20.33%
2021-11-1939.30.33%
2021-11-1839.750.35%
2021-11-1739.50.35%
2021-11-1639.50.35%
2021-11-1539.70.35%
2021-11-1239.750.35%
2021-11-1139.70.34%
2021-11-1039.70.34%
2021-11-0939.70.34%
2021-11-0839.70.40%
2021-11-0539.70.40%
2021-11-0439.90.42%
2021-11-0339.850.42%
2021-11-0239.40.36%
2021-11-0139.40.36%
2021-10-2939.40.36%
2021-10-2839.550.39%
2021-10-2739.650.39%
2021-10-2639.950.40%
2021-10-2539.70.41%
2021-10-2239.80.38%
2021-10-2139.750.35%
2021-10-2039.60.35%
2021-10-1939.650.35%
2021-10-1839.250.34%
2021-10-1539.150.32%
2021-10-1438.850.32%
2021-10-1338.90.32%
2021-10-1238.80.33%
2021-10-0838.850.34%
2021-10-0739.10.33%
2021-10-0638.80.33%
2021-10-0538.80.35%
2021-10-0439.20.35%
2021-10-0139.30.48%
2021-09-3039.80.57%
2021-09-2939.30.44%
2021-09-2839.40.42%
2021-09-2739.40.41%
2021-09-2439.350.40%
2021-09-2339.10.42%
2021-09-2239.150.41%
2021-09-1739.150.44%
2021-09-1639.20.43%
2021-09-1538.90.45%
2021-09-1438.90.45%
2021-09-1339.950.43%
2021-09-1039.150.35%
2021-09-0939.10.35%
2021-09-0838.850.35%
2021-09-0739.10.37%
2021-09-0639.50.37%
2021-09-0339.850.36%
2021-09-0239.80.37%
2021-09-0140.10.36%
2021-08-3139.90.36%
2021-08-3039.850.36%
2021-08-2739.650.37%
2021-08-2639.20.36%
2021-08-2538.80.37%
2021-08-2438.350.34%
2021-08-2337.850.34%
2021-08-2037.20.37%
2021-08-1937.550.37%
2021-08-1838.450.50%
2021-08-1738.850.50%
2021-08-1638.80.59%
2021-08-1339.30.59%
2021-08-1239.40.62%
2021-08-1139.550.70%
2021-08-1039.550.64%
2021-08-0939.150.51%
2021-08-0638.80.41%
2021-08-0539.00.42%
2021-08-0439.550.47%
2021-08-0339.80.51%
2021-08-0240.50.73%
2021-07-3040.70.83%
2021-07-2939.80.46%
2021-07-2837.00.38%
2021-07-2737.050.39%
2021-07-2637.40.39%
2021-07-2337.350.38%
2021-07-2237.50.38%
2021-07-2137.90.37%
2021-07-2037.350.34%
2021-07-1937.450.34%
2021-07-1637.550.34%
2021-07-1537.40.35%
2021-07-1437.30.36%
2021-07-1337.30.36%
2021-07-1237.10.40%
2021-07-0937.00.41%
2021-07-0837.150.42%
2021-07-0737.20.43%
2021-07-0637.10.43%
2021-07-0537.250.43%
2021-07-0237.250.43%
2021-07-0137.20.43%
2021-06-3037.50.48%
2021-06-2937.150.48%
2021-06-2837.40.48%
2021-06-2537.650.48%
2021-06-2437.60.48%
2021-06-2337.050.43%
2021-06-2236.950.42%
2021-06-2137.00.42%
2021-06-1837.40.42%
2021-06-1737.350.42%
2021-06-1637.10.42%
2021-06-1537.20.42%
2021-06-1137.050.42%
2021-06-1037.50.42%
2021-06-0937.550.42%
2021-06-0837.850.42%
2021-06-0738.10.41%
2021-06-0438.70.41%
2021-06-0338.60.41%
2021-06-0238.750.42%
2021-06-0138.50.42%
2021-05-3138.40.42%
2021-05-2838.50.42%
2021-05-2738.50.46%
2021-05-2638.950.46%
2021-05-2539.050.46%

中宇熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。