1476 儒鴻


股價漲跌幅
20222021202020192018
儒鴻-21.0%51.0%46.0%14.0%17.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
495.0 9.61% 542.59 623.98 26.06% 38.44% 685.29

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率26.4328.6728.8528.8227.5128.5828.0326.2528.22
營業利益率17.8119.5119.4519.2417.3319.1718.9616.8318.14
折舊負擔比率1.702.422.912.973.183.242.922.652.30
稅前淨利率17.7818.9019.2819.8515.5318.9620.0717.9418.29
股東權益報酬率25.5422.8224.5527.3820.3428.0239.2834.1537.30
資產報酬率18.5417.2119.1520.9415.4620.1725.7922.0524.35
本業收入比100.19103.25100.9096.93111.59101.1094.4793.8299.16
業外獲益比-0.20-3.25-0.903.07-11.59-1.105.536.180.84
無形資產佔淨值比0.060.090.080.090.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率26.7624.5524.6527.9128.6430.2929.9827.1825.9128.5829.6729.3527.6830.0929.1728.8726.9528.0128.4026.62
營業利益率19.7016.0814.8820.0220.1522.1321.9016.3715.3519.0820.7820.0117.7619.9119.7219.5117.7118.9218.1216.22
稅前淨利率21.5916.2915.1519.1720.4920.9421.2216.7314.8417.8620.7720.4218.0620.4019.8322.1516.8018.1918.1217.13
本業收入比91.2698.6998.20104.4898.34105.68103.1997.92103.48106.80100.0798.0298.3297.6099.3888.06105.43103.9899.9194.70
業外獲益比8.781.311.80-4.421.66-5.68-3.262.08-3.36-6.80-0.071.981.682.400.5411.94-5.43-3.980.005.30

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)277838985868495828464294466331442534
自由現金流量(百萬)280231945473957-1783355938801492841
稅後淨利(百萬)514942554299438030523660417430042738


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)22268918446971489282300-216911207173211781751140017556661136988825103
自由現金流量(百萬)1364-7351113161-2595681425-14446983914017991509104515073651038-299555230
稅後淨利(百萬)1791130396315251358159512537106971136119210709011243103612098921069922790

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)359172817528125275782423224526255212084318142
營業利益(百萬)639854975471530541994702483835073290
稅後淨利(百萬)514942554299438030523660417430042738
EPS(完全稀釋)18.7615.5115.6715.9611.1213.6715.9911.5110.91
營收成長率(%)27.480.181.9813.81-1.20-3.9022.4414.89N/A
營業利益成長率(%)16.390.483.1326.34-10.70-2.8137.956.60N/A
稅後淨利成長率(%)21.01-1.02-1.8543.51-16.61-12.3138.959.72N/A
EPS成長率(%)20.95-1.02-1.8243.53-18.65-14.5138.925.50N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)101789852805997878219932673755464601177397202693962447553652369216580704061035943
營業利益(百萬)20051584119919601656206416158959231476149713891109150412861350116513321105964
稅後淨利(百萬)1791130396315251358159512537106971136119210709011243103612098921069922790
EPS(完全稀釋)6.534.753.515.564.955.814.572.592.544.144.343.903.284.533.784.413.253.903.362.94
去年同期營收成長率(%)23.845.649.2779.1236.7320.512.40-21.26-3.732.4610.410.26-5.117.296.8816.46----
去年同期營業利益成長率(%)21.07-23.26-25.76118.9979.4139.847.88-35.57-16.77-1.8616.412.89-4.8112.9116.3840.04----
去年同期稅後淨利成長率(%)31.89-18.31-23.14114.7994.8440.405.12-33.64-22.64-8.6115.06-11.501.0116.2812.3653.04----
去年同期EPS成長率(%)31.92-18.24-23.19114.6794.8840.345.30-33.59-22.56-8.6114.81-11.560.9216.1512.5050.00----
較上季營收成長率(%)3.3122.25-17.6619.08-11.8726.4534.97-9.10-22.337.463.7911.13-17.3315.79-5.755.18-6.5315.352.69-
較上季營業利益成長率(%)26.5832.11-38.8318.36-19.7727.8080.45-3.03-37.47-1.407.7825.25-26.2616.95-4.7415.88-12.5420.5414.63-
較上季稅後淨利成長率(%)37.4535.31-36.8512.30-14.8627.2976.481.87-38.64-4.7011.4018.76-27.5119.98-14.3135.54-16.5615.9416.71-
較上季EPS成長率(%)37.4735.33-36.8712.32-14.8027.1376.451.97-38.65-4.6111.2818.90-27.5919.84-14.2935.69-16.6716.0714.29-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-0.5917.2421.992019/1216.297.592.02
2022/334.3619.6923.822019/11-10.962.561.45
2022/1~2-24.6926.3426.342019/1017.48-1.981.34
2021/1233.8213.1127.472019/9-9.192.691.79
2021/1123.4525.4529.642019/80.8926.821.68
2021/1023.66-18.9830.122019/75.73.95-1.41
2021/9-19.44-21.1738.272019/6-9.321.58-2.35
2021/8-26.5524.6847.792019/525.8611.01-3.16
2021/77.4526.7451.112019/4-8.01-11.84-6.85
2021/6-5.2966.756.912019/337.67-9.39-5.09
2021/57.866.9454.922019/1~2-33.28-2.55-2.54
2021/41.48111.8151.662018/1211.137.2313.82
2021/333.8763.5636.742018/11-14.91-3.6714.53
2021/1~2-16.4824.3224.322018/1023.6919.1616.77
2020/1248.4335.610.172018/911.584.916.45
2020/11-20.285.72-3.632018/8-17.29-4.0118.05
2020/1019.6618.07-4.582018/73.0619.6721.49
2020/928.1115.86-7.532018/6-0.686.2721.82
2020/8-25.33-17.84-10.442018/5-0.0516.4925.58
2020/742.511.02-9.272018/4-5.5428.9528.19
2020/6-5.94-17.67-13.062018/342.2338.0727.92
2020/536.78-20.6-12.072018/1~2-28.4622.5822.58
2020/4-21.7-26.94-9.432017/12-0.346.16-1.22
2020/35.34-14.14-3.712017/115.25-0.97-1.96
2020/1~2-21.442.032.032017/108.93.46-2.08

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
2197.01684.030.463
2021Q4(百萬)2020Q4(百萬)YoY(%)
1605.01953.0-17.81
2021Q3(百萬)2020Q3(百萬)YoY(%)
1221.01565.0-21.98

EPS較上季
2022Q1(元)2021Q4(元)比率
6.534.750.3747

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率7.196.928.237.647.457.978.758.329.13
存貨周轉率3.924.274.724.594.605.075.514.854.57

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.972.462.011.981.632.082.051.752.032.602.352.191.802.131.831.992.022.222.022.19
存貨周轉率0.930.900.791.051.021.301.140.931.041.281.191.181.071.201.061.171.131.181.101.21

償債能力-近10年
202120202019201820172016201520142013
負債比0.280.280.220.240.250.240.330.360.35
金融負債(百萬)248119231572163014811608236323381354
營收淨額(百萬)359172817528125275782423224526255212084318142
利息保障倍數279.87157.9586.98119.13141.09146.05142.20130.81168.06
長期銀行借款占稅後淨利比0.200.140.000.000.000.010.020.020.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)359172817528125275782423224526255212084318142
推銷費用(百萬)17361375141114431371129512981176886
管理費用(百萬)1194106010871056933861888681841
研發費(百萬)163147145144163152128107102
推銷費用率(%)4.834.885.025.235.665.285.095.644.88
管理費用率(%)3.323.763.863.833.853.513.483.274.64
研發費用率(%)0.450.520.520.520.670.620.500.510.56

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)101789852805997878219932673755464601177397202693962447553652369216580704061035943
推銷費用(百萬)381476442437382432303307333403341348319411340367324369354329
管理費用(百萬)302318303294278289256249266292261264269320243244249235230247
研發費(百萬)3541434138403634374038363238343735354442
推銷費用率(%)3.744.835.484.474.654.634.115.625.545.214.735.025.115.445.215.304.925.245.805.54
管理費用率(%)2.973.233.763.003.383.103.474.564.433.773.623.804.314.243.733.533.783.343.774.16
研發費用率(%)0.340.420.530.420.460.430.490.620.620.520.530.520.510.500.520.530.530.500.720.71

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1476-儒鴻OOOOOOOOXX
21年27.44億37.75%27.26%0.0%122.01%4856百萬32.36%

融資使用率
日期股價融資使用率
2022-05-18 -495.00.74%
2022-05-17505.00.65%
2022-05-16506.00.63%
2022-05-13512.00.61%
2022-05-12500.00.63%
2022-05-11505.00.63%
2022-05-10466.00.72%
2022-05-09473.00.69%
2022-05-06482.00.70%
2022-05-05493.50.67%
2022-05-04496.50.65%
2022-05-03485.00.68%
2022-04-29487.50.67%
2022-04-28472.00.68%
2022-04-27472.50.68%
2022-04-26485.50.66%
2022-04-25475.00.66%
2022-04-22503.00.65%
2022-04-21488.00.69%
2022-04-20470.00.73%
2022-04-19462.00.73%
2022-04-18464.50.72%
2022-04-15466.50.73%
2022-04-14482.00.70%
2022-04-13480.00.70%
2022-04-12480.00.71%
2022-04-11485.00.70%
2022-04-08475.00.85%
2022-04-07470.50.87%
2022-04-06475.50.89%
2022-04-01488.50.84%
2022-03-31477.50.92%
2022-03-30481.50.91%
2022-03-29464.50.95%
2022-03-28456.50.99%
2022-03-25461.00.99%
2022-03-24464.00.98%
2022-03-23485.00.87%
2022-03-22462.50.95%
2022-03-21468.50.87%
2022-03-18450.00.91%
2022-03-17435.00.94%
2022-03-16424.50.99%
2022-03-15425.51.00%
2022-03-14437.01.03%
2022-03-11437.51.06%
2022-03-10453.00.89%
2022-03-09503.00.53%
2022-03-08501.00.49%
2022-03-07526.00.49%
2022-03-04552.00.54%
2022-03-03582.00.43%
2022-03-02590.00.43%
2022-03-01585.00.45%
2022-02-25579.00.46%
2022-02-24572.00.44%
2022-02-23585.00.44%
2022-02-22586.00.45%
2022-02-21587.00.46%
2022-02-18589.00.47%
2022-02-17589.00.48%
2022-02-16594.00.48%
2022-02-15587.00.49%
2022-02-14586.00.48%
2022-02-11602.00.47%
2022-02-10615.00.44%
2022-02-09610.00.44%
2022-02-08599.00.47%
2022-02-07590.00.47%
2022-01-26610.00.44%
2022-01-25599.00.46%
2022-01-24596.00.49%
2022-01-21601.00.49%
2022-01-20612.00.49%
2022-01-19608.00.49%
2022-01-18620.00.48%
2022-01-17617.00.50%
2022-01-14605.00.51%
2022-01-13610.00.55%
2022-01-12623.00.63%
2022-01-11613.00.68%
2022-01-10618.01.01%
2022-01-07635.01.04%
2022-01-06644.00.82%
2022-01-05646.00.70%
2022-01-04641.00.50%
2022-01-03625.00.47%
2021-12-30631.00.47%
2021-12-29627.00.44%
2021-12-28630.00.46%
2021-12-27628.00.46%
2021-12-24625.00.46%
2021-12-23620.00.49%
2021-12-22620.00.51%
2021-12-21620.00.52%
2021-12-20611.00.53%
2021-12-17610.00.53%
2021-12-16612.00.55%
2021-12-15612.00.59%
2021-12-14615.00.60%
2021-12-13620.00.62%
2021-12-10618.00.63%
2021-12-09629.00.66%
2021-12-08622.00.90%
2021-12-07615.00.79%
2021-12-06593.00.81%
2021-12-03591.00.75%
2021-12-02581.00.61%
2021-12-01585.00.60%
2021-11-30581.00.62%
2021-11-29589.00.57%
2021-11-26601.00.54%
2021-11-25608.00.55%
2021-11-24611.00.54%
2021-11-23622.00.47%
2021-11-22629.00.47%
2021-11-19633.00.43%
2021-11-18640.00.37%
2021-11-17642.00.37%
2021-11-16653.00.29%
2021-11-15650.00.36%
2021-11-12644.00.38%
2021-11-11658.00.37%
2021-11-10663.00.44%
2021-11-09635.00.67%
2021-11-08620.00.59%
2021-11-05605.00.45%
2021-11-04598.00.44%
2021-11-03594.00.41%
2021-11-02607.00.36%
2021-11-01610.00.33%
2021-10-29607.00.35%
2021-10-28609.00.33%
2021-10-27606.00.34%
2021-10-26599.00.35%
2021-10-25582.00.36%
2021-10-22573.00.37%
2021-10-21583.00.37%
2021-10-20581.00.37%
2021-10-19573.00.41%
2021-10-18563.00.40%
2021-10-15553.00.44%
2021-10-14561.00.39%
2021-10-13561.00.41%
2021-10-12558.00.43%
2021-10-08571.00.38%
2021-10-07594.00.32%
2021-10-06580.00.33%
2021-10-05604.00.30%
2021-10-04598.00.31%
2021-10-01591.00.30%
2021-09-30607.00.30%
2021-09-29607.00.29%
2021-09-28610.00.32%
2021-09-27611.00.31%
2021-09-24615.00.31%
2021-09-23600.00.48%
2021-09-22595.00.37%
2021-09-17614.00.32%
2021-09-16608.00.35%
2021-09-15620.00.27%
2021-09-14612.00.30%
2021-09-13606.00.28%
2021-09-10606.00.28%
2021-09-09578.00.39%
2021-09-08562.00.31%
2021-09-07572.00.30%
2021-09-06576.00.31%
2021-09-03577.00.32%
2021-09-02556.00.31%
2021-09-01559.00.30%
2021-08-31557.00.31%
2021-08-30565.00.31%
2021-08-27542.00.33%
2021-08-26550.00.32%
2021-08-25558.00.32%
2021-08-24542.00.38%
2021-08-23543.00.39%
2021-08-20535.00.44%
2021-08-19510.00.50%
2021-08-18540.00.47%
2021-08-17531.00.48%
2021-08-16537.00.47%
2021-08-13552.00.45%
2021-08-12567.00.45%
2021-08-11572.00.49%
2021-08-10589.00.45%
2021-08-09599.00.57%
2021-08-06603.00.57%
2021-08-05614.00.50%
2021-08-04620.00.35%
2021-08-03615.00.32%
2021-08-02615.00.35%
2021-07-30610.00.37%
2021-07-29615.00.39%
2021-07-28606.00.41%
2021-07-27600.00.42%
2021-07-26600.00.44%
2021-07-23606.00.44%
2021-07-22591.00.50%
2021-07-21590.00.54%
2021-07-20581.00.56%
2021-07-19607.00.53%
2021-07-16613.00.49%
2021-07-15608.00.49%
2021-07-14596.00.50%
2021-07-13610.00.50%
2021-07-12616.00.54%
2021-07-09630.00.47%
2021-07-08630.00.54%
2021-07-07668.00.39%
2021-07-06660.00.46%
2021-07-05662.00.56%
2021-07-02656.00.58%
2021-07-01655.00.43%
2021-06-30656.00.43%
2021-06-29650.00.49%
2021-06-28658.00.49%
2021-06-25664.00.47%
2021-06-24637.00.66%
2021-06-23640.00.67%
2021-06-22636.00.68%
2021-06-21619.00.81%
2021-06-18624.00.81%
2021-06-17629.00.82%
2021-06-16606.00.89%
2021-06-15621.00.81%
2021-06-11621.00.79%
2021-06-10624.00.80%
2021-06-09624.00.81%
2021-06-08641.00.72%
2021-06-07639.00.70%
2021-06-04631.00.64%
2021-06-03649.00.57%
2021-06-02655.00.46%
2021-06-01635.00.53%
2021-05-31645.00.50%
2021-05-28649.00.55%
2021-05-27657.00.53%
2021-05-26650.00.53%

儒鴻熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。