1465 偉全


股價漲跌幅
20222021202020192018
偉全-2.0%-8.0%-8.0%8.0%-6.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
12.4 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率7.429.086.4412.9910.1716.7514.3312.0212.8310.20
營業利益率-7.00-3.97-23.980.34-0.844.904.083.404.092.37
折舊負擔比率4.983.531.975.311.972.302.172.002.302.65
稅前淨利率-21.36-8.60-21.454.071.726.356.546.385.984.57
股東權益報酬率-5.76-1.38-14.831.201.615.095.606.636.374.87
資產報酬率-5.08-1.18-12.291.011.394.434.755.505.133.92
本業收入比32.9845.95111.847.14-50.0077.4262.2553.4967.9252.07
業外獲益比67.0254.05-11.8492.86150.0023.3937.7546.5131.4547.93
無形資產佔淨值比0.000.050.040.000.040.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率7.258.839.739.93-2.4311.888.8110.315.89-7.2614.284.8612.880.0011.729.196.407.369.819.43
營業利益率-6.13-1.30-4.27-8.79-21.693.13-6.23-3.90-8.80-18.63-30.72-5.89-41.580.00-1.40-1.27-6.97-3.70-1.24-1.50
稅前淨利率13.59-2.46-48.69-25.24-15.48-11.89-21.50-8.473.44-15.46-36.49-3.18-33.560.00-1.233.78-6.54-1.802.237.25
本業收入比-44.4450.008.9334.78145.45-28.5730.0050.00-275.00120.8385.19200.00123.8897.62116.67-31.25108.33200.00-54.55-20.00
業外獲益比144.4450.0091.0765.22-45.45121.4370.0050.00400.00-20.8316.67-100.00-23.884.76-16.67137.50-8.33-100.00145.45120.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-194-54514897293-1947279156
自由現金流量(百萬)90-6481613184159287-24124408120
稅後淨利(百萬)-96-25331-13267410310810485


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)913-164-6017-4-77224156-83-24-441196377-111-147217
自由現金流量(百萬)-35-32287816-5-766558-436287-8022138446149-3323-581678
稅後淨利(百萬)16-8-62-17-90-16-90-54-23385-17116-13-51031

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)442425709697187419552305269826512643
營業利益(百萬)-31-17-1702-1696949210863
稅後淨利(百萬)-96-25331-13267410310810485
EPS(完全稀釋)-0.93-0.243.18-0.120.250.721.001.041.210.00
營收成長率(%)4.00-40.061.72-62.81-4.14-15.18-14.571.770.30N/A
營業利益成長率(%)N/AN/AN/AN/AN/A2.132.17-14.8171.43N/A
稅後淨利成長率(%)N/AN/A2646.15N/A-64.86-28.16-4.633.8522.35N/A
EPS成長率(%)N/AN/AN/AN/A-65.28-28.00-3.85-14.05N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)13016211591731159191128156149204200-618514434367479473485
營業利益(百萬)-8-2-5-8-164-6-4-11-29-46-12-8341-7-5-26-18-6-7
稅後淨利(百萬)16-8-62-17-90-16-90-54-23385-17116-13-51031
EPS(完全稀釋)0.15-0.08-0.60-0.16-0.090.00-0.16-0.090.00-0.52-0.020.033.72-0.160.010.15-0.12-0.050.100.30
去年同期營收成長率(%)78.0840.8726.370.00-42.97-26.28-38.93-55.39-36.00125.24-71.01-53.00-45.50-229.028.67-10.52----
去年同期營業利益成長率(%)50.00-150.0016.67-100.00-45.45113.7986.9666.6786.75-170.73-557.14-140.00-219.23327.78-16.6728.57----
去年同期稅後淨利成長率(%)277.780.00-287.50-88.890.00100.00-700.00-400.00-100.00-217.65-300.00-81.253061.54-240.00-90.00-48.39----
去年同期EPS成長率(%)266.670.00-275.00-77.780.00100.00-700.00-400.00-100.00-225.00-300.00-80.003200.00-220.00-90.00-50.00----
較上季營收成長率(%)-19.7540.8726.3724.66-36.5226.370.00-28.91-17.954.70-26.962.00132.36-220.2318.4318.26-23.381.27-2.47-
較上季營業利益成長率(%)-300.0060.0037.5050.00-500.00166.67-50.0063.6462.0736.96-283.3385.54-302.44685.71-40.0080.77-44.44-200.0014.29-
較上季稅後淨利成長率(%)300.0087.10-264.71-88.890.00100.00-77.780.00100.00-2600.00-166.67-99.222364.71-1800.00-93.75223.08-160.00-150.00-67.74-
較上季EPS成長率(%)287.5086.67-275.00-77.780.00100.00-77.780.00100.00-2500.00-166.67-99.192425.00-1700.00-93.33225.00-140.00-150.00-66.67-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-63.6423.767.82019/12-17.74-67.99-49.96
2022/379.5992.6277.512019/1146.79-62.65-48.26
2022/1~2-31.667.9167.92019/10-10.09-72.57-46.68
2021/122.3235.343.812019/9-3.04-73.03-43.75
2021/1127.437.240.22019/8-38.57-74.2-39.46
2021/1017.754.28-4.382019/7-10.86-54.23-32.93
2021/98.41.37-9.952019/6-7.52-42.99-28.49
2021/8-13.2527.1-11.532019/5-0.2-39.68-25.14
2021/7-7.0962.07-15.962019/4-25.05-28.44-20.64
2021/644.8117.64-24.982019/363.06-33.7-17.89
2021/588.6813.28-33.82019/1~2-25.42-1.53-1.53
2021/4-43.38-38.56-42.02018/12-4.022.83-4.59
2021/360.26-47.06-42.712018/117.811.93-5.24
2021/1~2-34.24-39.55-39.552018/10-11.6-6.47-5.96
2020/123.75-11.35-52.242018/9-7.265.43-5.91
2020/1143.22-29.72-54.642018/88.9812.55-7.37
2020/10-22.65-27.97-56.552018/711.033.5-10.35
2020/935.92-16.28-58.122018/6-2.14-9.14-12.79
2020/810.6-40.28-60.862018/518.39-7.52-13.59
2020/7-32.56-66.83-62.342018/4-30.56-14.14-15.3
2020/639.44-56.16-61.752018/3351.96-4.37-15.71
2020/52.32-70.92-62.732018/1~2-70.31-24.92-24.92
2020/4-51.22-71.64-60.82017/12-4.862.59-4.5
2020/339.06-56.43-57.472017/11-1.07-9.3-5.08
2020/1~29.25-58.2-58.22017/10-0.34-4.17-4.63

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.15-0.082.8749

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率7.527.399.274.458.368.978.197.998.447.23
存貨周轉率2.802.273.091.433.062.932.973.273.042.80

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.732.532.752.992.153.032.181.511.742.181.471.191.40-4.092.191.851.592.232.372.31
存貨周轉率0.830.950.620.510.500.650.490.440.630.810.570.720.63-1.480.800.660.560.750.750.78

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.110.110.170.170.150.130.140.180.200.28
金融負債(百萬)00500006562120234
營收淨額(百萬)442425709697187419552305269826512643
利息保障倍數-99.41-96.84-8948.1828401.00384.5291.7574.5737.2017.209.01
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)442425709697187419552305269826512643
推銷費用(百萬)38374954565660646772
管理費用(百萬)191416028144170169161157126
研發費(百萬)5576667788
推銷費用率(%)8.608.716.917.752.992.862.602.372.532.72
管理費用率(%)4.303.2922.574.027.688.707.335.975.924.77
研發費用率(%)1.131.180.990.860.320.310.300.260.300.30

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)13016211591731159191128156149204200-618514434367479473485
推銷費用(百萬)11111098987121210131313151313161414
管理費用(百萬)644750545355795-88523034373636
研發費(百萬)11112111132212122022
推銷費用率(%)8.466.798.709.8910.967.838.797.699.387.696.716.376.502.922.923.003.543.342.962.89
管理費用率(%)4.622.473.487.696.85-0.005.494.403.911.9236.913.4347.5010.1210.126.919.267.727.617.42
研發費用率(%)0.770.620.871.102.740.871.101.100.781.921.340.980.500.190.190.460.540.000.420.41

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1465-偉全OOOOOXXXOX
25年10.36億37.74%12.66%0.0%4.63%-202百萬3.88%

融資使用率
日期股價融資使用率
2022-05-19 -12.419.11%
2022-05-1812.519.11%
2022-05-1712.419.12%
2022-05-1612.3519.12%
2022-05-1312.4519.12%
2022-05-1212.3519.12%
2022-05-1112.4519.13%
2022-05-1012.5519.13%
2022-05-0912.519.15%
2022-05-0612.6519.22%
2022-05-0512.619.22%
2022-05-0412.5519.22%
2022-05-0312.719.22%
2022-04-2912.819.20%
2022-04-2812.719.20%
2022-04-2712.519.17%
2022-04-2612.5519.13%
2022-04-2512.5519.06%
2022-04-2212.519.01%
2022-04-2112.518.98%
2022-04-2012.518.91%
2022-04-1912.518.86%
2022-04-1812.4518.86%
2022-04-1512.5518.86%
2022-04-1412.518.86%
2022-04-1312.618.86%
2022-04-1212.5518.86%
2022-04-1112.518.86%
2022-04-0812.618.86%
2022-04-0712.518.86%
2022-04-0612.618.86%
2022-04-0112.718.86%
2022-03-3112.418.91%
2022-03-3012.4518.91%
2022-03-2912.418.91%
2022-03-2812.318.91%
2022-03-2512.418.91%
2022-03-2412.3518.91%
2022-03-2312.3518.91%
2022-03-2212.3518.90%
2022-03-2112.3518.90%
2022-03-1812.3518.90%
2022-03-1712.4518.90%
2022-03-1612.3518.90%
2022-03-1512.2518.90%
2022-03-1412.3518.90%
2022-03-1112.3518.90%
2022-03-1012.318.90%
2022-03-0912.218.90%
2022-03-0812.218.90%
2022-03-0712.318.90%
2022-03-0412.418.90%
2022-03-0312.4518.90%
2022-03-0212.4518.90%
2022-03-0112.4519.09%
2022-02-2512.519.11%
2022-02-2412.519.11%
2022-02-2312.519.11%
2022-02-2212.519.11%
2022-02-2112.5519.15%
2022-02-1812.5519.26%
2022-02-1712.619.26%
2022-02-1612.5519.27%
2022-02-1512.519.27%
2022-02-1412.419.27%
2022-02-1112.5519.25%
2022-02-1012.519.25%
2022-02-0912.6519.25%
2022-02-0812.719.25%
2022-02-0712.719.25%
2022-01-2612.6519.25%
2022-01-2512.6519.25%
2022-01-2412.619.25%
2022-01-2112.419.25%
2022-01-2012.5519.26%
2022-01-1912.519.26%
2022-01-1812.5519.26%
2022-01-1712.5519.26%
2022-01-1412.5519.25%
2022-01-1312.6519.26%
2022-01-1212.4519.27%
2022-01-1112.5519.18%
2022-01-1012.619.18%
2022-01-0712.5519.19%
2022-01-0612.5519.19%
2022-01-0512.5519.19%
2022-01-0412.619.19%
2022-01-0312.619.34%
2021-12-3012.619.34%
2021-12-2912.619.34%
2021-12-2812.7519.34%
2021-12-2712.719.34%
2021-12-2412.7519.34%
2021-12-2312.5519.35%
2021-12-2212.519.35%
2021-12-2112.519.35%
2021-12-2012.5519.38%
2021-12-1712.5519.38%
2021-12-1612.5519.37%
2021-12-1512.519.35%
2021-12-1412.4519.35%
2021-12-1312.4519.36%
2021-12-1012.319.35%
2021-12-0912.319.35%
2021-12-0812.2519.35%
2021-12-0712.2519.35%
2021-12-0612.2519.35%
2021-12-0312.219.35%
2021-12-0212.219.35%
2021-12-0112.419.35%
2021-11-3012.3519.36%
2021-11-2912.519.37%
2021-11-2612.419.37%
2021-11-2512.419.38%
2021-11-2412.4519.38%
2021-11-2312.419.38%
2021-11-2212.419.38%
2021-11-1912.419.38%
2021-11-1812.419.37%
2021-11-1712.419.37%
2021-11-1612.4519.37%
2021-11-1512.4519.36%
2021-11-1212.5519.36%
2021-11-1112.5519.28%
2021-11-1012.519.28%
2021-11-0912.5519.28%
2021-11-0812.5519.28%
2021-11-0512.419.28%
2021-11-0412.419.28%
2021-11-0312.319.28%
2021-11-0212.319.44%
2021-11-0112.419.84%
2021-10-2912.4520.60%
2021-10-2812.621.08%
2021-10-2712.621.33%
2021-10-2612.721.91%
2021-10-2512.8522.28%
2021-10-2212.7522.28%
2021-10-2112.7522.28%
2021-10-2012.7522.28%
2021-10-1912.722.28%
2021-10-1812.822.28%
2021-10-1512.7522.28%
2021-10-1412.7522.28%
2021-10-1312.6522.28%
2021-10-1212.822.28%
2021-10-0812.822.28%
2021-10-0712.822.28%
2021-10-0612.7522.30%
2021-10-0512.822.30%
2021-10-0412.8522.30%
2021-10-0113.022.30%
2021-09-3013.1522.30%
2021-09-2913.2522.28%
2021-09-2813.322.23%
2021-09-2713.322.23%
2021-09-2413.2522.20%
2021-09-2313.322.20%
2021-09-2212.822.21%
2021-09-1713.022.21%
2021-09-1613.022.21%
2021-09-1512.922.22%
2021-09-1412.822.22%
2021-09-1312.7522.22%
2021-09-1012.6522.21%
2021-09-0912.622.21%
2021-09-0812.622.21%
2021-09-0712.922.23%
2021-09-0612.822.18%
2021-09-0312.822.10%
2021-09-0212.6522.10%
2021-09-0112.722.10%
2021-08-3112.9522.10%
2021-08-3012.922.10%
2021-08-2712.922.10%
2021-08-2612.922.10%
2021-08-2512.8522.10%
2021-08-2412.8522.10%
2021-08-2312.9522.10%
2021-08-2012.8522.10%
2021-08-1912.8522.10%
2021-08-1813.2522.10%
2021-08-1712.722.10%
2021-08-1612.822.10%
2021-08-1312.9522.10%
2021-08-1213.122.10%
2021-08-1112.822.10%
2021-08-1012.822.10%
2021-08-0912.922.10%
2021-08-0612.922.10%
2021-08-0513.122.10%
2021-08-0413.122.10%
2021-08-0313.022.10%
2021-08-0213.0522.10%
2021-07-3013.0522.10%
2021-07-2913.2522.10%
2021-07-2813.0522.10%
2021-07-2713.122.10%
2021-07-2613.322.10%
2021-07-2313.622.08%
2021-07-2212.9522.11%
2021-07-2112.9522.09%
2021-07-2013.022.07%
2021-07-1913.0522.07%
2021-07-1613.0522.01%
2021-07-1513.022.00%
2021-07-1412.9521.77%
2021-07-1313.021.79%
2021-07-1213.1521.81%
2021-07-0913.1521.72%
2021-07-0813.1521.65%
2021-07-0713.1521.45%
2021-07-0612.9521.34%
2021-07-0512.9521.02%
2021-07-0212.920.83%
2021-07-0112.820.67%
2021-06-3013.1520.60%
2021-06-2913.020.53%
2021-06-2812.920.29%
2021-06-2512.920.26%
2021-06-2413.020.20%
2021-06-2312.9520.13%
2021-06-2212.920.06%
2021-06-2112.8520.04%
2021-06-1812.9520.04%
2021-06-1712.9520.04%
2021-06-1612.9520.04%
2021-06-1512.820.04%
2021-06-1113.020.04%
2021-06-1012.9520.06%
2021-06-0913.0520.08%
2021-06-0813.220.08%
2021-06-0713.120.16%
2021-06-0413.2520.17%
2021-06-0313.620.23%
2021-06-0212.8520.03%
2021-06-0112.920.03%
2021-05-3112.820.03%
2021-05-2812.920.03%
2021-05-2712.9519.99%

偉全熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。