1459 聯發


股價漲跌幅
20222021202020192018
聯發-23.0%42.0%-6.0%-8.0%-16.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
9.88 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率4.16-4.82-1.130.181.263.488.864.352.23
營業利益率-2.57-12.69-6.34-4.58-3.44-1.704.330.10-1.64
折舊負擔比率7.4510.826.215.575.647.336.015.685.48
稅前淨利率32.38-10.20-2.81-10.512.66-14.717.075.114.82
股東權益報酬率23.85-6.12-2.72-11.082.72-12.536.014.364.54
資產報酬率12.70-2.38-0.55-4.391.98-5.733.602.882.92
本業收入比-7.88124.18225.0043.51-128.5711.5561.371.92-34.01
業外獲益比107.88-24.18-125.0056.49228.5788.4538.6398.08134.01
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率8.610.940.936.387.903.14-9.39-28.880.27-2.18-5.111.680.02-5.160.503.082.141.76-0.601.04
營業利益率0.32-6.48-5.750.261.20-3.58-18.16-40.65-6.53-7.78-10.97-3.42-4.52-9.24-4.06-2.37-2.77-2.57-5.42-3.76
稅前淨利率14.939.2872.4724.9922.6618.45-12.3939.35-61.313.29-18.30-7.097.76-56.43-3.5014.142.414.4412.900.05
本業收入比2.25-70.37-7.901.335.23-19.82147.83-103.0910.76-239.1360.1649.15-57.7516.36116.67-17.05-114.29-57.14-42.200.00
業外獲益比97.75170.37107.9098.6794.77119.82-47.83204.1289.24339.1339.8452.54157.7583.64-16.67116.28214.29157.14142.200.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)81585339236-246403519130
自由現金流量(百萬)588-411185-143-7921264454572
稅後淨利(百萬)638-184-85-37595-438227176176


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)47341244-106336-6626167-602451811007-43-703-169-33-49
自由現金流量(百萬)103471-83368-16937818713-618206-220101818163279-681-173-311539-665
稅後淨利(百萬)8653283149152111-4697-34527-122-6070-482-2911422421090

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)246917843122351934062947392540684089
營業利益(百萬)-63-226-198-161-117-501704-67
稅後淨利(百萬)638-184-85-37595-438227176176
EPS(完全稀釋)2.01-0.58-0.27-1.180.30-1.380.720.560.56
營收成長率(%)38.40-42.86-11.283.3215.58-24.92-3.52-0.51N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/A4150.00N/AN/A
稅後淨利成長率(%)446.74N/AN/AN/A121.69N/A28.980.00N/A
EPS成長率(%)N/AN/AN/AN/AN/AN/A28.570.00N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)597585611599675602373247561701670836916867867909876947847848
營業利益(百萬)2-38-3528-22-68-100-37-55-74-29-41-80-35-22-24-24-46-32
稅後淨利(百萬)8653283149152111-4697-34527-122-6070-482-2911422421090
EPS(完全稀釋)0.270.170.890.470.480.35-0.150.30-1.090.08-0.38-0.190.22-1.52-0.090.360.070.130.340.00
去年同期營收成長率(%)-11.56-2.8263.81142.5120.32-14.12-44.33-70.45-38.76-19.15-22.72-8.034.57-8.452.367.19----
去年同期營業利益成長率(%)-75.00-72.7348.53102.00121.6260.008.11-244.839.7631.25-111.43-31.82-70.83-233.3323.9131.25----
去年同期稅後淨利成長率(%)-43.42-52.25715.2253.61144.06311.1162.30261.67-592.86105.60-320.69-152.63218.18-1247.62-126.610.00----
去年同期EPS成長率(%)-43.75-51.43693.3356.67144.04337.5060.53257.89-595.45105.26-322.22-152.78214.29-1269.23-126.470.00----
較上季營收成長率(%)2.05-4.262.00-11.2612.1361.3951.01-55.97-19.974.63-19.86-8.735.650.00-4.623.77-7.5011.81-0.12-
較上季營業利益成長率(%)105.26-8.57-1850.00-75.00136.3667.6532.00-170.2732.7325.68-155.1729.2748.75-128.57-59.098.330.0047.83-43.75-
較上季稅後淨利成長率(%)62.26-81.2789.93-1.9736.94341.30-147.42128.12-1377.78122.13-103.33-185.71114.52-1562.07-125.44418.18-47.62-61.470.00-
較上季EPS成長率(%)58.82-80.9089.36-2.0837.14333.33-150.00127.52-1462.50121.05-100.00-186.36114.47-1588.89-125.00414.29-46.15-61.760.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-8.62-1.58-8.922019/121.07-24.51-11.28
2022/334.21-7.12-11.522019/11-6.77-21.76-9.94
2022/1~2-1.46-14.86-14.622019/1018.28-8.42-8.72
2021/12-4.95-20.0138.442019/9-1.86-19.83-8.71
2021/112.912.9247.512019/8-16.87-34.85-7.45
2021/10-2.6616.154.062019/7-6.77-10.76-3.04
2021/9-0.5542.8259.522019/63.28-4.74-1.91
2021/8-5.9161.0661.882019/5-9.23-20.57-1.33
2021/714.096.762.222019/4-16.44.244.32
2021/6-3.29118.857.552019/352.32-1.834.46
2021/5-12.5149.6650.192019/1~2-30.48.88.86
2021/4-13.75150.3538.052018/124.76-4.183.31
2021/339.2727.2620.192018/119.11-10.724.24
2021/1~2-21.9116.2116.082018/103.55-5.936.22
2020/1222.31.51-42.862018/9-20.24-8.097.86
2020/1116.09-16.1-46.582018/813.8615.3110.23
2020/1019.73-32.62-49.362018/7-0.485.979.79
2020/912.14-33.44-51.22018/6-13.87-3.7210.72
2020/814.91-41.75-53.012018/519.1124.2214.18
2020/726.81-57.86-54.352018/4-21.281.5211.42
2020/610.34-69.02-53.842018/397.3420.8214.7
2020/5-12.26-71.0-50.972018/1~2-45.910.3610.45
2020/4-56.15-70.0-46.452017/12-2.3810.8115.59
2020/3-7.41-42.81-38.692017/1114.9620.1715.89
2020/1~251.45-35.89-35.932017/101.1715.315.15

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
89.0153.0-41.83
2021Q4(百萬)2020Q4(百萬)YoY(%)
54.0111.0-51.35
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.270.170.5882

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率11.568.169.297.197.307.8810.808.587.31
存貨周轉率9.167.277.687.747.797.0311.0910.7010.41

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.872.973.342.772.933.413.532.032.832.762.222.162.031.991.851.951.852.042.142.59
存貨周轉率1.861.971.901.942.562.101.110.821.762.342.162.341.971.461.321.591.972.341.911.68

償債能力-近10年
202120202019201820172016201520142013
負債比0.470.510.500.550.520.490.490.470.44
金融負債(百萬)283627742731369237153025314734422899
營收淨額(百萬)246917843122351934062947392540684089
利息保障倍數20.92-2.65-0.45-4.502.67-6.817.355.465.65
長期銀行借款占稅後淨利比2.0315.8415.8415.8415.845.875.877.147.11

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)246917843122351934062947392540684089
推銷費用(百萬)876781817968787370
管理費用(百萬)7974828681849910089
研發費(百萬)000000000
推銷費用率(%)3.523.762.592.302.322.311.991.791.71
管理費用率(%)3.204.152.632.442.382.852.522.462.18
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)597585611599675602373247561701670836916867867909876947847848
推銷費用(百萬)2525211725231410192019222118192321212020
管理費用(百萬)2519201921171919191921212117212722202121
研發費(百萬)00000000000000000000
推銷費用率(%)4.194.273.442.843.703.823.754.053.392.852.842.632.292.082.192.532.402.222.362.36
管理費用率(%)4.193.253.273.173.112.825.097.693.392.713.132.512.291.962.422.972.512.112.482.48
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1459-聯發OOOOXXOXXX
28年35.86億36.03%46.7%45.12%22.76%137百萬9.8%

融資使用率
日期股價融資使用率
2022-05-19 -9.881.29%
2022-05-1810.01.29%
2022-05-179.911.28%
2022-05-169.971.35%
2022-05-139.931.35%
2022-05-129.81.37%
2022-05-119.811.42%
2022-05-109.991.41%
2022-05-099.921.41%
2022-05-0610.01.43%
2022-05-0510.251.43%
2022-05-0410.051.42%
2022-05-0310.051.41%
2022-04-2910.051.41%
2022-04-2810.11.36%
2022-04-2710.051.35%
2022-04-2610.31.37%
2022-04-2510.551.33%
2022-04-2211.01.31%
2022-04-2111.051.26%
2022-04-2011.01.25%
2022-04-1911.01.25%
2022-04-1811.051.22%
2022-04-1511.051.21%
2022-04-1411.21.19%
2022-04-1311.31.26%
2022-04-1211.11.14%
2022-04-1111.11.10%
2022-04-0811.251.04%
2022-04-0711.31.00%
2022-04-0611.41.00%
2022-04-0111.31.00%
2022-03-3111.351.00%
2022-03-3011.40.97%
2022-03-2911.31.00%
2022-03-2811.251.06%
2022-03-2511.51.10%
2022-03-2411.751.12%
2022-03-2311.851.16%
2022-03-2212.11.17%
2022-03-2112.051.55%
2022-03-1811.951.54%
2022-03-1712.051.54%
2022-03-1612.051.51%
2022-03-1512.01.52%
2022-03-1411.551.47%
2022-03-1111.451.42%
2022-03-1011.41.34%
2022-03-0911.31.34%
2022-03-0811.11.31%
2022-03-0711.41.28%
2022-03-0411.71.28%
2022-03-0311.951.29%
2022-03-0211.91.30%
2022-03-0111.91.30%
2022-02-2511.81.37%
2022-02-2411.551.34%
2022-02-2311.851.38%
2022-02-2211.651.34%
2022-02-2111.951.36%
2022-02-1811.851.41%
2022-02-1711.81.37%
2022-02-1611.651.32%
2022-02-1511.751.29%
2022-02-1411.751.28%
2022-02-1112.11.27%
2022-02-1012.11.30%
2022-02-0912.31.33%
2022-02-0812.351.31%
2022-02-0712.11.24%
2022-01-2611.61.18%
2022-01-2511.551.18%
2022-01-2411.91.17%
2022-01-2112.051.19%
2022-01-2012.151.23%
2022-01-1912.11.21%
2022-01-1812.051.22%
2022-01-1712.31.25%
2022-01-1412.21.19%
2022-01-1312.31.17%
2022-01-1212.151.14%
2022-01-1112.151.19%
2022-01-1012.31.19%
2022-01-0712.21.19%
2022-01-0612.651.16%
2022-01-0512.851.16%
2022-01-0413.01.12%
2022-01-0312.81.18%
2021-12-3012.851.17%
2021-12-2912.91.07%
2021-12-2812.751.03%
2021-12-2712.851.06%
2021-12-2412.71.12%
2021-12-2312.851.13%
2021-12-2213.01.20%
2021-12-2113.11.22%
2021-12-2012.91.24%
2021-12-1713.051.24%
2021-12-1612.91.15%
2021-12-1512.751.13%
2021-12-1412.71.08%
2021-12-1313.051.01%
2021-12-1013.40.87%
2021-12-0913.550.90%
2021-12-0813.40.82%
2021-12-0713.250.69%
2021-12-0613.250.62%
2021-12-0313.250.61%
2021-12-0213.050.51%
2021-12-0113.20.47%
2021-11-3013.30.45%
2021-11-2913.150.42%
2021-11-2613.250.38%
2021-11-2513.750.38%
2021-11-2413.850.31%
2021-11-2313.50.23%

聯發熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。