1457 宜進


股價漲跌幅
20222021202020192018
宜進-2.0%21.0%17.0%14.0%-9.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
19.0 13.53% 21.57 24.8 30.53% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率13.417.5813.6412.3610.856.336.946.952.611.74
營業利益率7.9633.4417.197.294.480.270.142.89-1.26-1.92
折舊負擔比率4.125.283.932.963.884.474.703.422.672.20
稅前淨利率9.5729.9315.9813.1015.761.8712.542.454.481.76
股東權益報酬率4.688.348.4210.1410.840.539.672.434.802.01
資產報酬率2.574.094.205.346.180.885.882.043.231.95
本業收入比83.12111.73107.5355.6828.4813.951.08118.52-28.28-109.64
業外獲益比16.88-11.73-7.5344.3271.5284.8898.92-17.59127.78209.64
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率14.5912.9713.1614.4013.0112.235.48-3.1510.0045.5811.1812.7011.1512.3212.1912.7012.2310.7212.069.89
營業利益率174.287.378.619.256.410.4829.20156.563.9319.066.048.0435.198.407.107.6435.413.834.024.63
稅前淨利率176.922.735.9016.9612.59-3.3432.11159.45-7.0934.835.833.8632.984.986.4010.0331.2333.9121.644.49
本業收入比98.50268.97145.9054.5550.83-13.7991.1698.18-55.9354.88104.35206.00106.67169.44110.7576.1219.2711.3818.45103.51
業外獲益比1.50-168.97-45.9045.4549.17113.798.841.82155.9345.12-4.35-108.00-6.67-69.44-10.7523.8880.7388.6281.55-3.51

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)789-32459309457428-102147-4889
自由現金流量(百萬)-128785-1143-2685-685411252106185-572
稅後淨利(百萬)20164423049560569449881825


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-1292787724618844-34036-65-191234150-11710719112913938-52
自由現金流量(百萬)184640-23-424280-819-1032532-825-905-43-461265-34-719-263-1668-138726096
稅後淨利(百萬)963-113211069-38177548-44-5247-112473943423723861967

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)4146270740715647505645824445441844174735
營業利益(百萬)330905700412227126128-56-91
稅後淨利(百萬)20164423049560569449881825
EPS(完全稀釋)0.902.881.022.112.510.261.710.340.720.00
營收成長率(%)53.16-33.51-27.9111.6910.343.080.610.02-6.72N/A
營業利益成長率(%)-63.5429.2969.9081.501791.67100.00-95.31N/AN/AN/A
稅後淨利成長率(%)-68.79180.00-53.54-18.18776.81-84.63410.23-51.653540.00N/A
EPS成長率(%)-68.75182.35-51.66-15.94865.38-84.80402.94-52.78N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)12031060103211039518625654498312351185128713641449145413321413132112551273
營業利益(百萬)2096788910261416570333457210348012210310285515059
稅後淨利(百萬)963-113211069-38177548-44-5247-112473943423723861967
EPS(完全稀釋)4.31-0.050.140.490.31-0.170.792.46-0.19-0.230.21-0.051.080.170.190.181.581.610.830.03
去年同期營收成長率(%)26.5022.9782.65145.6614.44266.81-52.32-65.11-39.08-83.78-18.50-3.38-3.479.6915.864.63----
去年同期營業利益成長率(%)3336.071850.00-46.06-85.4984.85-91.11129.17582.52-93.12-63.11-30.100.98464.71139.22106.0072.88----
去年同期稅後淨利成長率(%)1295.6571.05-81.92-79.93256.8226.92276.605081.82-117.81-233.339.30-126.19-33.60-89.90-78.06500.00----
去年同期EPS成長率(%)1290.3270.59-82.28-80.08263.1626.09276.195020.00-117.59-235.2910.53-127.78-31.65-89.44-77.11500.00----
較上季營收成長率(%)13.492.71-6.4415.9810.3252.5725.84-45.97253.62-80.17-7.93-5.65-5.87-0.349.16-5.736.965.26-1.41-
較上季營業利益成長率(%)2587.18-12.36-12.7567.211425.00-97.58-76.532030.30-26.67-37.50-30.10-78.54293.4418.450.9820.0066.672.00-15.25-
較上季稅後淨利成長率(%)8854.55-134.38-70.9159.42281.58-121.47-67.701345.4515.38-210.64527.27-104.45533.33-9.302.38-88.71-3.6396.942700.00-
較上季EPS成長率(%)8720.00-135.71-71.4358.06282.35-121.52-67.891394.7417.39-209.52520.00-104.63535.29-10.535.56-88.61-1.8693.982666.67-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-7.312.7824.272019/1219.82-23.2-14.42
2022/322.1224.7928.832019/11-20.85-37.66-13.65
2022/1~2-3.8131.3831.382019/102.06-27.61-11.25
2021/12-4.299.4847.542019/9-7.07-27.57-9.26
2021/11-4.3625.1552.272019/8-7.81-20.66-6.78
2021/1015.1350.0455.762019/734.41-10.63-4.65
2021/9-8.734.3956.482019/6-34.91-28.91-3.62
2021/81.684.1859.562019/50.954.021.27
2021/7-8.09104.8556.472019/42.6513.910.57
2021/61.83123.9350.442019/326.261.06-3.42
2021/50.83148.3840.022019/1~2-28.51-5.63-5.63
2021/42.57132.0124.472018/12-2.73-1.9112.71
2021/340.6620.785.142018/11-8.111.0714.21
2021/1~2-18.79-2.79-2.782018/102.1226.6214.54
2020/129.4-11.67-41.932018/91.7822.6913.22
2020/1114.65-3.26-44.312018/83.8311.8612.05
2020/103.13-33.22-47.192018/76.9121.1212.08
2020/925.11-33.91-48.542018/6-4.753.9710.65
2020/813.01-50.91-50.082018/510.552.9712.04
2020/70.46-59.96-49.982018/4-8.916.6314.61
2020/612.94-46.43-48.372018/320.73-8.6117.25
2020/5-5.8-69.13-48.632018/1~2-31.3536.1936.19
2020/4-46.6-66.91-43.222017/1210.150.679.89
2020/31.75-36.4-34.842017/114.7514.9810.94
2020/1~2-0.55-34.02-34.022017/10-1.0429.8810.54

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
2128.0120.01673.3
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
61.0181.0-66.29

EPS較上季
2022Q1(元)2021Q4(元)比率
4.31-0.0587.199

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率9.544.986.368.988.386.445.686.207.368.08
存貨周轉率4.933.123.745.625.374.636.159.337.767.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q1
應收帳款周轉率2.822.492.002.131.972.061.781.171.55
存貨周轉率1.251.211.191.271.191.100.720.580.85

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.570.560.590.560.510.440.460.460.510.53
金融負債(百萬)9663918197448139549541044482352435013640
營收淨額(百萬)4146270740715647505645824445441844174735
利息保障倍數4.177.295.637.0911.602.047.652.383.251.95
長期銀行借款占稅後淨利比40.5511.4728.8612.955.0942.556.8130.2511.40494.20

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)4146270740715647505645824445441844174735
推銷費用(百萬)130112112149133118153968791
管理費用(百萬)96110124165189159149848483
研發費(百萬)0000000000
推銷費用率(%)3.144.142.752.642.632.583.442.171.971.92
管理費用率(%)2.324.063.052.923.743.473.351.901.901.75
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)12031060103211039518625654498312351185128713641449145413321413132112551273
推銷費用(百萬)443028304148221724-335404078242325692121
管理費用(百萬)54291926224295126402617407504563228046
研發費(百萬)00000000000000000000
推銷費用率(%)3.662.832.712.724.315.573.893.792.89-1.282.953.112.935.381.651.731.775.221.671.65
管理費用率(%)4.492.741.842.362.310.465.1311.363.1317.022.191.322.930.483.443.384.461.676.373.61
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1457-宜進OOXXOOOOOX
28年30.16億53.91%52.81%0.0%66.51%472百萬92.36%

融資使用率
日期股價融資使用率
2022-05-19 -19.04.35%
2022-05-1819.24.44%
2022-05-1719.154.30%
2022-05-1618.654.47%
2022-05-1318.34.77%
2022-05-1218.054.70%
2022-05-1118.44.43%
2022-05-1018.44.40%
2022-05-0918.44.34%
2022-05-0618.64.16%
2022-05-0518.654.15%
2022-05-0418.34.23%
2022-05-0318.24.21%
2022-04-2918.24.21%
2022-04-2818.14.22%
2022-04-2718.154.22%
2022-04-2618.34.27%
2022-04-2518.24.29%
2022-04-2218.44.33%
2022-04-2118.44.33%
2022-04-2018.44.34%
2022-04-1918.44.34%
2022-04-1818.354.34%
2022-04-1518.54.37%
2022-04-1418.554.42%
2022-04-1318.454.53%
2022-04-1218.354.52%
2022-04-1118.354.40%
2022-04-0818.454.26%
2022-04-0718.44.18%
2022-04-0618.354.01%
2022-04-0118.33.95%
2022-03-3118.354.16%
2022-03-3018.354.16%
2022-03-2918.44.12%
2022-03-2818.54.18%
2022-03-2518.54.21%
2022-03-2418.554.22%
2022-03-2319.34.99%
2022-03-2219.34.97%
2022-03-2119.255.00%
2022-03-1819.24.97%
2022-03-1719.05.03%
2022-03-1618.755.02%
2022-03-1518.75.01%
2022-03-1418.954.99%
2022-03-1118.954.99%
2022-03-1019.14.95%
2022-03-0918.854.91%
2022-03-0818.54.91%
2022-03-0719.04.72%
2022-03-0419.44.69%
2022-03-0319.454.68%
2022-03-0219.44.64%
2022-03-0119.44.58%
2022-02-2518.73.96%
2022-02-2418.63.94%
2022-02-2319.154.04%
2022-02-2218.854.18%
2022-02-2119.14.21%
2022-02-1819.14.24%
2022-02-1718.954.21%
2022-02-1618.954.22%
2022-02-1518.854.25%
2022-02-1418.94.27%
2022-02-1119.04.28%
2022-02-1019.04.33%
2022-02-0918.954.31%
2022-02-0818.854.38%
2022-02-0718.654.35%
2022-01-2618.04.33%
2022-01-2517.754.40%
2022-01-2418.14.46%
2022-01-2118.454.42%
2022-01-2018.654.43%
2022-01-1918.64.48%
2022-01-1818.654.51%
2022-01-1718.654.78%
2022-01-1418.654.97%
2022-01-1318.95.03%
2022-01-1218.955.56%
2022-01-1119.05.69%
2022-01-1019.155.79%
2022-01-0719.35.85%
2022-01-0619.455.93%
2022-01-0519.555.96%
2022-01-0419.456.05%
2022-01-0319.46.03%
2021-12-3019.556.04%
2021-12-2919.856.01%
2021-12-2819.06.53%
2021-12-2719.06.26%
2021-12-2418.65.54%
2021-12-2318.65.59%
2021-12-2218.555.29%
2021-12-2118.34.62%
2021-12-2018.254.62%
2021-12-1718.34.59%
2021-12-1618.154.49%
2021-12-1518.154.50%
2021-12-1418.054.55%
2021-12-1318.354.55%
2021-12-1018.24.61%
2021-12-0918.354.59%
2021-12-0818.34.71%
2021-12-0718.34.70%
2021-12-0618.054.73%
2021-12-0317.954.72%
2021-12-0217.84.80%
2021-12-0118.04.84%
2021-11-3017.94.91%
2021-11-2917.854.95%
2021-11-2617.94.97%
2021-11-2518.055.01%
2021-11-2417.95.04%
2021-11-2317.95.08%
2021-11-2217.955.15%
2021-11-1917.855.15%
2021-11-1817.755.21%
2021-11-1717.75.24%
2021-11-1617.65.23%
2021-11-1517.55.22%
2021-11-1218.05.28%
2021-11-1118.05.27%
2021-11-1018.05.38%
2021-11-0918.055.24%
2021-11-0818.05.27%
2021-11-0517.655.33%
2021-11-0417.655.35%
2021-11-0317.755.33%
2021-11-0217.55.35%
2021-11-0117.55.40%
2021-10-2917.255.41%
2021-10-2817.355.41%
2021-10-2717.355.42%
2021-10-2617.355.42%
2021-10-2517.255.50%
2021-10-2217.25.57%
2021-10-2117.25.52%
2021-10-2017.35.51%
2021-10-1917.35.51%
2021-10-1817.355.64%
2021-10-1517.05.55%
2021-10-1417.15.63%
2021-10-1316.955.65%
2021-10-1217.05.68%
2021-10-0817.355.83%
2021-10-0717.455.85%
2021-10-0617.155.78%
2021-10-0517.155.83%
2021-10-0417.056.05%
2021-10-0117.26.26%
2021-09-3018.456.67%
2021-09-2917.25.68%
2021-09-2817.45.75%
2021-09-2717.355.74%
2021-09-2416.955.76%
2021-09-2316.85.79%
2021-09-2216.855.78%
2021-09-1717.35.74%
2021-09-1617.355.72%
2021-09-1517.45.71%
2021-09-1417.355.80%
2021-09-1317.555.79%
2021-09-1016.955.90%
2021-09-0916.855.93%
2021-09-0816.65.96%
2021-09-0716.855.95%
2021-09-0616.96.08%
2021-09-0317.26.15%
2021-09-0216.96.18%
2021-09-0117.156.16%
2021-08-3117.16.19%
2021-08-3016.76.23%
2021-08-2716.86.22%
2021-08-2616.756.27%
2021-08-2516.856.27%
2021-08-2416.86.27%
2021-08-2316.756.36%
2021-08-2016.46.37%
2021-08-1916.46.42%
2021-08-1816.96.44%
2021-08-1716.66.68%
2021-08-1616.96.84%
2021-08-1317.56.96%
2021-08-1217.76.96%
2021-08-1117.66.94%
2021-08-1017.757.17%
2021-08-0917.957.15%
2021-08-0618.157.18%
2021-08-0518.07.16%
2021-08-0418.157.18%
2021-08-0318.057.26%
2021-08-0218.057.32%
2021-07-3018.07.33%
2021-07-2918.257.30%
2021-07-2818.07.36%
2021-07-2718.057.46%
2021-07-2618.37.45%
2021-07-2318.457.42%
2021-07-2217.77.44%
2021-07-2117.87.45%
2021-07-2018.057.60%
2021-07-1918.357.67%
2021-07-1618.57.66%
2021-07-1518.757.63%
2021-07-1418.27.95%
2021-07-1318.18.09%
2021-07-1218.658.15%
2021-07-0918.858.14%
2021-07-0819.158.17%
2021-07-0718.88.22%
2021-07-0619.08.07%
2021-07-0519.358.06%
2021-07-0219.858.24%
2021-07-0119.27.44%
2021-06-3019.67.87%
2021-06-2918.057.15%
2021-06-2818.257.10%
2021-06-2518.27.33%
2021-06-2418.37.27%
2021-06-2318.157.48%
2021-06-2218.157.36%
2021-06-2117.657.48%
2021-06-1818.17.89%
2021-06-1718.358.11%
2021-06-1618.27.83%
2021-06-1518.557.85%
2021-06-1118.857.80%
2021-06-1018.757.96%
2021-06-0919.27.87%
2021-06-0820.07.98%
2021-06-0720.658.69%
2021-06-0421.19.11%
2021-06-0320.058.65%
2021-06-0218.254.53%
2021-06-0118.054.86%
2021-05-3118.054.98%
2021-05-2818.04.82%
2021-05-2718.054.61%

宜進熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。