1446 宏和


股價漲跌幅
20222021202020192018
宏和-6.0%6.0%49.0%60.0%10.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
32.3 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率24.2031.7920.425.6113.1324.6916.4119.6017.9618.64
營業利益率-6.280.55-0.33-17.15-8.368.55-3.310.41-2.32-2.98
折舊負擔比率3.111.431.270.671.521.731.941.901.951.99
稅前淨利率-3.71-2.640.28-12.55-7.468.39-0.222.57-0.87-0.48
股東權益報酬率-1.12-0.480.02-1.73-2.323.63-2.070.70-0.59-1.44
資產報酬率-0.33-0.080.14-0.64-0.971.77-0.960.38-0.33-1.04
本業收入比171.43-23.08-100.00137.50112.82102.601450.0013.64257.14575.00
業外獲益比-71.43123.08150.00-37.50-12.82-2.60-1350.0081.82-157.14-475.00
無形資產佔淨值比0.000.000.000.000.050.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率9.0111.0310.969.9942.0338.1440.2326.5121.2934.5212.8313.048.827.875.709.77-6.498.9719.5012.56
營業利益率-34.13-22.65-26.02-33.7820.9720.5914.94-31.92-3.7815.49-8.08-5.53-19.68-16.48-16.40-7.27-39.89-15.662.03-7.81
稅前淨利率-10.14-18.43-21.28-41.1525.293.2913.82-36.132.4111.94-6.62-3.37-12.56-20.40-7.894.10-43.46-16.522.422.13
本業收入比366.67128.57125.0083.3380.95666.67109.5290.00-166.67128.00125.00160.00160.0080.95200.00-183.3390.3295.0075.00-366.67
業外獲益比-233.33-28.57-25.0016.6719.05-566.67-9.5212.50266.67-28.00-25.00-60.00-60.0019.05-110.00283.339.685.0025.00466.67

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-320123-503-127-154201-20-443-665-354
自由現金流量(百萬)-244123-511-128-46201-20-446-769-257
稅後淨利(百萬)-17-70-29-4065-3813-11-29


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-99-126-97-74-226288-20-7-290-79-61-73412-64-80-12-9-57
自由現金流量(百萬)-99-126-972-226288-20-7-295-81-61-73412-64-80-12-851
稅後淨利(百萬)-3-3-23-12211121-40129-10-7-139-115-32-1832

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)193491550447527923877840771755
營業利益(百萬)-123-2-77-4479-293-18-23
稅後淨利(百萬)-17-70-29-4065-3813-11-29
EPS(完全稀釋)-0.12-0.050.00-0.21-0.290.47-0.280.10-0.080.00
營收成長率(%)-60.69-10.7323.04-15.18-42.905.254.408.952.12N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)N/AN/AN/AN/AN/A271.05N/A218.18N/AN/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)3140403083981541121272071191418310512414771118154140
營業利益(百萬)-11-9-10-10172023-36-532-10-8-16-17-20-11-28-193-11
稅後淨利(百萬)-3-3-23-12211121-40129-10-7-139-115-32-1832
EPS(完全稀釋)-0.02-0.02-0.17-0.090.150.080.15-0.290.010.21-0.07-0.05-0.090.07-0.080.03-0.23-0.130.020.01
去年同期營收成長率(%)-62.65-59.18-74.03-73.21-34.65-52.6629.41-20.5753.0197.14-4.03-4.0816.90-11.02-19.485.00----
去年同期營業利益成長率(%)-164.71-145.00-143.4872.22440.00-37.50330.00-350.0068.75288.2450.0027.2742.8610.53-766.670.00----
去年同期稅後淨利成長率(%)-114.29-127.27-209.5270.002000.00-62.07310.00-471.43107.69222.229.09-240.0059.38150.00-466.67150.00----
去年同期EPS成長率(%)-113.33-125.00-213.3368.971400.00-61.90314.29-480.00111.11200.0012.50-266.6760.87153.85-500.00200.00----
較上季營收成長率(%)-22.500.0033.33-63.86-15.31-36.3637.50-11.81-38.6573.95-15.6069.88-20.95-15.32-15.65107.04-39.83-23.3810.00-
較上季營業利益成長率(%)-22.2210.000.00-158.82-15.00-13.04163.89-620.00-115.62420.00-25.0050.005.8815.00-81.8260.71-47.37-733.33127.27-
較上季稅後淨利成長率(%)0.0086.96-91.67-157.1490.91-47.62152.50-4100.00-96.55390.00-42.8646.15-244.44181.82-320.00115.62-77.78-700.0050.00-
較上季EPS成長率(%)0.0088.24-88.89-160.0087.50-46.67151.72-3000.00-95.24400.00-40.0044.44-228.57187.50-366.67113.04-76.92-750.00100.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-6.5613.54-54.312019/12-5.81239.9724.51
2022/394.03-47.74-62.542019/11298.46118.8910.86
2022/1~2-49.66-68.37-68.362019/10-19.58-31.29-1.74
2021/1250.39-37.29-60.72019/9-34.1-26.381.3
2021/1141.98-80.28-62.232019/82.49-2.055.05
2021/10-13.3476.55-59.342019/7-9.5116.746.35
2021/9-35.29-76.99-61.072019/6-0.0316.64.52
2021/815.15-80.67-59.042019/511.54-2.891.6
2021/743.03-51.22-52.422019/470.85-15.193.44
2021/6-6.23-72.94-52.562019/318.9185.9517.0
2021/51.11-59.18-49.02019/1~2-39.980.40.39
2021/4-56.99-80.36-47.572018/12-39.36-36.63-15.35
2021/3-21.72-66.9-34.242018/1125.061.49-13.5
2021/1~20.977.457.452018/10-13.83-7.56-14.97
2020/12-52.71-66.69-11.612018/9-12.33-21.16-15.67
2020/111171.62-33.66-0.92018/822.17-31.53-14.86
2020/10-88.71-79.217.62018/7-9.6215.67-10.89
2020/9-45.6248.0913.662018/6-16.7526.46-14.36
2020/8190.5979.4710.392018/5-2.5916.47-20.57
2020/7-20.65-36.69-1.242018/4274.66-14.1-29.73
2020/641.45-27.815.722018/3-15.09-57.45-37.94
2020/5-51.36-48.9815.042018/1~2-60.41-30.24-30.23
2020/4-27.517.039.692017/12-2.8637.28-42.66
2020/3238.6175.7551.652017/1113.893.25-45.41
2020/1~2-39.45-3.69-3.692017/10-26.5-34.84-47.82

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.02-0.020.0

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率12.5524.8712.779.1116.0513.258.048.608.928.85
存貨周轉率0.050.110.150.160.170.260.280.280.340.45

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.742.633.332.687.467.246.733.654.334.661.712.601.851.631.723.042.261.842.012.84
存貨周轉率0.010.010.010.010.020.020.030.030.030.040.040.040.030.040.040.050.030.040.050.05

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.650.620.630.570.560.530.530.500.520.28
金融負債(百萬)267324112565200019501780174016171780521
營收淨額(百萬)193491550447527923877840771755
利息保障倍數-0.85-1.461.24-9.69-8.9327.940.2015.79-24.75-94.50
長期銀行借款占稅後淨利比0.000.000.000.000.000.00121.54121.540.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)193491550447527923877840771755
推銷費用(百萬)20362922172529323133
管理費用(百萬)39117858097124144129125131
研發費(百萬)0000000000
推銷費用率(%)10.367.335.274.923.232.713.313.814.024.37
管理費用率(%)20.2123.8315.4517.9018.4113.4316.4215.3616.2117.35
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)3140403083981541121272071191418310512414771118154140
推銷費用(百萬)4553891179135656673166
管理費用(百萬)9910101082859232720201919221821282123
研發費(百萬)00000000000000000000
推銷費用率(%)12.9012.5012.5010.009.649.187.146.257.096.284.204.266.025.714.844.764.230.853.904.29
管理費用率(%)29.0322.5025.0033.3312.058.1618.1852.6818.1113.0416.8114.1822.8918.1017.7412.2429.5823.7313.6416.43
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1446-宏和OOOXXXXXXX
31年13.77億40.72%65.41%15.43%16.12%-396百萬-0.84%

融資使用率
日期股價融資使用率
2022-05-19 -32.39.60%
2022-05-1832.359.57%
2022-05-1732.49.65%
2022-05-1632.29.65%
2022-05-1332.359.63%
2022-05-1232.359.66%
2022-05-1132.59.51%
2022-05-1032.69.50%
2022-05-0932.359.43%
2022-05-0632.79.31%
2022-05-0532.89.21%
2022-05-0432.859.13%
2022-05-0332.659.08%
2022-04-2932.69.09%
2022-04-2832.659.08%
2022-04-2732.759.02%
2022-04-2633.18.98%
2022-04-2533.28.91%
2022-04-2233.358.87%
2022-04-2133.38.87%
2022-04-2033.38.87%
2022-04-1933.458.88%
2022-04-1833.458.81%
2022-04-1532.758.71%
2022-04-1432.38.69%
2022-04-1332.458.72%
2022-04-1231.98.75%
2022-04-1131.658.80%
2022-04-0831.658.80%
2022-04-0731.68.81%
2022-04-0631.458.83%
2022-04-0131.38.87%
2022-03-3131.48.91%
2022-03-3031.558.96%
2022-03-2931.48.98%
2022-03-2831.49.02%
2022-03-2531.359.08%
2022-03-2431.459.09%
2022-03-2331.459.08%
2022-03-2231.59.16%
2022-03-2131.459.17%
2022-03-1831.49.20%
2022-03-1731.49.22%
2022-03-1631.19.23%
2022-03-1531.29.13%
2022-03-1431.459.00%
2022-03-1131.59.05%
2022-03-1031.759.03%
2022-03-0931.49.03%
2022-03-0831.159.01%
2022-03-0731.49.01%
2022-03-0432.09.00%
2022-03-0332.359.01%
2022-03-0231.79.00%
2022-03-0131.58.99%
2022-02-2531.49.04%
2022-02-2431.49.07%
2022-02-2331.69.08%
2022-02-2231.459.16%
2022-02-2131.69.20%
2022-02-1831.79.27%
2022-02-1731.59.24%
2022-02-1631.559.29%
2022-02-1531.559.40%
2022-02-1431.659.48%
2022-02-1131.759.48%
2022-02-1031.959.48%
2022-02-0931.959.52%
2022-02-0831.059.57%
2022-02-0730.99.57%
2022-01-2630.759.47%
2022-01-2531.19.72%
2022-01-2431.559.66%
2022-01-2132.09.61%
2022-01-2032.459.55%
2022-01-1932.49.53%
2022-01-1832.79.53%
2022-01-1732.89.51%
2022-01-1433.059.55%
2022-01-1333.459.39%
2022-01-1233.69.39%
2022-01-1133.59.37%
2022-01-1033.79.46%
2022-01-0733.79.45%
2022-01-0633.79.50%
2022-01-0534.059.51%
2022-01-0434.39.50%
2022-01-0334.29.51%
2021-12-3034.49.49%
2021-12-2934.359.52%
2021-12-2834.259.45%
2021-12-2734.159.43%
2021-12-2433.79.36%
2021-12-2334.09.38%
2021-12-2233.959.43%
2021-12-2133.959.44%
2021-12-2033.89.44%
2021-12-1733.99.44%
2021-12-1633.99.44%
2021-12-1533.959.50%
2021-12-1433.959.45%
2021-12-1334.159.57%
2021-12-1033.759.59%
2021-12-0933.89.59%
2021-12-0833.59.57%
2021-12-0733.59.64%
2021-12-0633.59.72%
2021-12-0333.710.17%
2021-12-0233.5510.13%
2021-12-0134.210.40%
2021-11-3034.2510.39%
2021-11-2934.310.44%
2021-11-2634.4510.56%
2021-11-2533.110.16%
2021-11-2433.110.22%
2021-11-2333.2510.19%
2021-11-2233.4510.17%
2021-11-1933.710.24%
2021-11-1833.910.09%
2021-11-1732.89.85%
2021-11-1632.39.82%
2021-11-1531.859.84%
2021-11-1231.810.06%
2021-11-1131.110.09%
2021-11-1031.110.15%
2021-11-0931.210.17%
2021-11-0831.210.23%
2021-11-0531.210.24%
2021-11-0431.310.27%
2021-11-0331.2510.26%
2021-11-0231.2510.26%
2021-11-0131.1510.35%
2021-10-2931.210.34%
2021-10-2831.2510.51%
2021-10-2731.1510.54%
2021-10-2631.210.58%
2021-10-2531.210.62%
2021-10-2231.210.64%
2021-10-2131.2510.66%
2021-10-2031.410.71%
2021-10-1931.410.75%
2021-10-1831.410.85%
2021-10-1531.410.90%
2021-10-1431.2511.08%
2021-10-1331.4511.08%
2021-10-1231.5511.15%
2021-10-0831.5511.22%
2021-10-0731.4511.20%
2021-10-0631.5511.22%
2021-10-0531.3511.22%
2021-10-0431.811.12%
2021-10-0131.8511.12%
2021-09-3032.511.21%
2021-09-2932.2511.21%
2021-09-2832.4511.29%
2021-09-2732.8511.33%
2021-09-2431.811.34%
2021-09-2331.2511.37%
2021-09-2231.011.64%
2021-09-1731.411.74%
2021-09-1631.511.80%
2021-09-1531.5511.82%
2021-09-1431.4511.86%
2021-09-1331.311.85%
2021-09-1031.2511.87%
2021-09-0931.2511.79%
2021-09-0831.411.70%
2021-09-0731.411.75%
2021-09-0631.511.75%
2021-09-0331.611.74%
2021-09-0231.711.74%
2021-09-0131.9511.75%
2021-08-3131.911.75%
2021-08-3030.711.75%
2021-08-2730.711.76%
2021-08-2630.211.76%
2021-08-2530.511.78%
2021-08-2430.3511.93%
2021-08-2330.411.90%
2021-08-2030.111.94%
2021-08-1930.0512.00%
2021-08-1830.412.01%
2021-08-1730.412.10%
2021-08-1630.4512.08%
2021-08-1330.712.00%
2021-08-1231.111.95%
2021-08-1130.811.91%
2021-08-1030.8511.87%
2021-08-0931.0511.83%
2021-08-0631.111.80%
2021-08-0531.2511.78%
2021-08-0431.411.76%
2021-08-0331.3511.82%
2021-08-0231.3511.89%
2021-07-3031.211.94%
2021-07-2931.411.93%
2021-07-2831.1511.99%
2021-07-2731.712.01%
2021-07-2632.012.02%
2021-07-2332.212.02%
2021-07-2231.712.03%
2021-07-2131.612.07%
2021-07-2032.2512.29%
2021-07-1932.812.28%
2021-07-1633.012.30%
2021-07-1532.112.28%
2021-07-1432.0512.33%
2021-07-1332.612.36%
2021-07-1232.7512.48%
2021-07-0933.012.55%
2021-07-0831.812.49%
2021-07-0731.012.55%
2021-07-0630.712.50%
2021-07-0530.6512.55%
2021-07-0230.712.60%
2021-07-0130.512.55%
2021-06-3030.812.52%
2021-06-2930.812.52%
2021-06-2831.0512.50%
2021-06-2531.4512.49%
2021-06-2430.812.50%
2021-06-2330.812.52%
2021-06-2230.2512.49%
2021-06-2130.212.55%
2021-06-1831.5512.40%
2021-06-1732.012.39%
2021-06-1631.7512.41%
2021-06-1531.7512.41%
2021-06-1132.212.32%
2021-06-1032.512.26%
2021-06-0933.012.16%
2021-06-0833.712.12%
2021-06-0734.8512.07%
2021-06-0434.8513.18%
2021-06-0331.711.43%
2021-06-0228.8511.17%
2021-06-0128.911.16%
2021-05-3128.911.12%
2021-05-2828.711.08%
2021-05-2728.7511.06%

宏和熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。