1440 南紡


股價漲跌幅
20222021202020192018
南紡-23.0%71.0%12.0%-12.0%-13.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
19.6 1.89% 19.97 22.96 17.14% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率16.279.435.5510.9610.9611.6213.318.4111.96
營業利益率6.03-1.07-3.342.741.490.843.401.035.73
折舊負擔比率5.635.564.984.454.865.334.662.122.26
稅前淨利率16.665.610.065.223.553.336.772.567.40
股東權益報酬率11.153.890.474.232.711.844.431.474.79
資產報酬率6.382.430.652.781.861.353.061.063.54
本業收入比36.18-19.13-5471.4352.5042.1125.2750.1740.4177.48
業外獲益比63.82119.135564.2947.5058.0274.7349.8359.5922.52
無形資產佔淨值比0.000.000.010.010.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率20.5814.7710.7819.2719.2314.347.753.939.766.612.536.976.073.5413.2814.3011.8311.579.8512.31
營業利益率10.004.860.239.458.494.53-2.38-9.630.43-2.72-6.80-1.44-2.44-3.274.506.193.291.58-0.112.22
稅前淨利率16.948.2011.0822.4423.6515.128.25-5.671.980.45-2.071.770.04-1.097.1410.773.622.963.944.79
本業收入比59.0259.202.0742.1135.9530.00-28.79169.8022.00-612.00327.97-81.73-7050.00300.0062.9157.4590.3753.66-2.8346.25
業外獲益比40.9840.8097.9357.8964.1370.00128.79-69.8078.00716.00-227.97180.777150.00-200.0036.8742.419.1746.34102.8353.75

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)130321482347607908110619548231477
自由現金流量(百萬)-126194529-532-171-830477-4824-1544
稅後淨利(百萬)292693691107175257712374751212


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)11051247-3128228614481202-163-33810701411-17136193907-255-2381171179213
自由現金流量(百萬)1057954-491-269-3211122753-772-908577967-626-390-240654-391-554-267947-15
稅後淨利(百萬)75834544610131122680330-17410131-639528-67417557164150220265

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)201941762822947249462106319458215242076521549
營業利益(百萬)1217-189-7666833151647312151235
稅後淨利(百萬)292693691107175257712374751212
EPS(完全稀釋)1.760.560.060.650.450.350.750.290.76
營收成長率(%)14.56-23.18-8.0118.448.25-9.603.66-3.64N/A
營業利益成長率(%)N/AN/AN/A116.8392.07-77.56240.00-82.59N/A
稅後淨利成長率(%)212.61928.57-91.5042.4230.33-53.35160.42-60.81N/A
EPS成長率(%)214.29833.33-90.7744.4428.57-53.33158.62-61.84N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)57915172437053105342503039983563503856335695585557656128633764816001554653865016
營業利益(百萬)57925110502454228-95-34322-153-387-85-141-20128540119788-6111
稅後淨利(百萬)75834544610131122680330-17410131-639528-67417557164150220265
EPS(完全稀釋)0.460.210.270.610.680.410.20-0.110.060.02-0.040.060.02-0.040.250.340.100.090.130.16
去年同期營收成長率(%)8.412.829.3049.036.03-10.70-29.80-39.15-12.61-8.08-10.13-9.66-3.9310.4917.6629.21----
兩季平均(YOY)營收成長率(%)5.626.0629.1627.53-2.33-20.25-34.48-25.88-10.34-9.11-9.89-6.793.2814.0723.44-----
去年同期EPS成長率(%)-32.35-48.7835.00654.551033.331950.00600.00-283.33200.00150.00-116.00-82.35-80.00-144.4492.31112.50----
兩季平均(YOY)EPS成長率(%)-40.56-6.89344.77843.941491.661275.00158.34-41.66175.0017.00-99.17-81.17-112.22-26.06102.41-----
較上季營收成長率(%)11.9718.35-17.70-0.606.2025.8112.21-29.28-10.56-1.09-2.731.56-5.92-3.30-2.228.008.202.977.38-
較上季EPS成長率(%)119.05-22.22-55.74-10.2965.85105.00281.82-283.33200.00150.00-166.67200.00150.00-116.00-26.47240.0011.11-30.77-18.75-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-14.32-6.674.582019/125.02-1.71-8.0
2022/35.9-5.318.582019/11-12.07-16.47-8.51
2022/1~29.0118.1718.162019/1022.1-5.14-7.71
2021/128.436.0414.552019/9-12.18-18.3-8.0
2021/1113.176.6715.52019/8-13.51-15.6-6.76
2021/1024.8-4.6516.522019/716.613.42-5.41
2021/9-12.79-13.0119.232019/6-8.03-14.02-6.9
2021/8-17.8114.9423.322019/52.55-17.14-5.41
2021/7-6.1727.6424.362019/4-11.065.43-1.77
2021/615.1935.6123.852019/346.5-1.43-4.02
2021/5-15.8135.721.652019/1~2-25.59-5.57-5.57
2021/4-13.0682.5318.942018/12-10.741.918.41
2021/351.5727.655.862018/11-0.1412.4920.0
2021/1~2-16.58-5.29-5.282018/105.1616.9920.82
2020/129.07-4.07-23.182018/9-9.2812.5421.27
2020/111.15-7.63-24.872018/85.9820.8422.41
2020/1013.85-19.71-26.442018/7-3.0519.422.65
2020/915.22-13.9-27.222018/6-11.3622.9723.21
2020/8-8.72-34.39-28.632018/530.547.8923.26
2020/7-0.31-37.82-27.842018/4-16.8616.517.22
2020/615.27-27.27-25.982018/338.889.1717.44
2020/513.23-41.97-25.732018/1~2-24.2123.0223.02
2020/4-39.2-47.44-21.492017/12-1.4710.158.27
2020/3-13.85-23.12-12.612017/113.8513.698.09
2020/1~246.13-6.05-6.052017/101.169.787.52

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
981.01263.0-22.32
2021Q4(百萬)2020Q4(百萬)YoY(%)
424.0760.0-44.21
2021Q3(百萬)2020Q3(百萬)YoY(%)
484.0330.046.666

EPS較上季
2022Q1(元)2021Q4(元)比率
0.460.211.1904

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率11.399.4011.2412.2511.4413.1814.4312.2911.80
存貨周轉率3.563.924.043.904.164.044.564.994.89

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率3.002.972.402.672.903.112.482.102.682.922.962.782.743.193.183.153.023.063.332.91
存貨周轉率0.810.720.660.871.021.040.800.731.021.080.940.850.850.890.830.941.021.061.020.87

償債能力-近10年
202120202019201820172016201520142013
負債比0.440.460.450.430.410.370.360.350.29
金融負債(百萬)1394213999122561111698787729612363552865
營收淨額(百萬)201941762822947249462106319458215242076521549
利息保障倍數22.226.641.068.107.748.4116.1218.3289.11
長期銀行借款占稅後淨利比2.564.8442.453.254.364.181.525.290.50

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)201941762822947249462106319458215242076521549
推銷費用(百萬)119296311391158118313201337820712
管理費用(百萬)839841819838781748766677584
研發費(百萬)384771553030323546
推銷費用率(%)5.905.464.964.645.626.786.213.953.30
管理費用率(%)4.154.773.573.363.713.843.563.262.71
研發費用率(%)0.190.270.310.220.140.150.150.170.21

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)57915172437053105342503039983563503856335695585557656128633764816001554653865016
推銷費用(百萬)380288253304346281227201255300299275266178323321336350331308
管理費用(百萬)223215199205219206172269194201214194210217217196208196198191
研發費(百萬)910911876132115182415231797887
推銷費用率(%)6.565.575.795.736.485.595.685.645.065.335.254.704.612.905.104.955.606.316.156.14
管理費用率(%)3.854.164.553.864.104.104.307.553.853.573.763.313.643.543.423.023.473.533.683.81
研發費用率(%)0.160.190.210.210.150.140.150.360.420.270.320.410.260.380.270.140.120.140.150.14

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1440-南紡OOOOOXOXXX
33年165.68億8.5%45.36%0.0%30.31%2122百萬11.0%

融資使用率
日期股價融資使用率
2022-05-24 -19.65.38%
2022-05-2319.95.37%
2022-05-2019.95.35%
2022-05-1919.55.37%
2022-05-1819.955.36%
2022-05-1719.755.38%
2022-05-1619.65.41%
2022-05-1319.255.43%
2022-05-1218.855.43%
2022-05-1119.155.57%
2022-05-1019.455.64%
2022-05-0919.35.69%
2022-05-0620.055.90%
2022-05-0520.555.89%
2022-05-0420.555.87%
2022-05-0320.35.88%
2022-04-2920.65.86%
2022-04-2820.355.97%
2022-04-2720.356.00%
2022-04-2620.856.00%
2022-04-2520.456.02%
2022-04-2221.856.14%
2022-04-2122.16.07%
2022-04-2022.456.00%
2022-04-1922.45.97%
2022-04-1822.25.94%
2022-04-1522.65.99%
2022-04-1423.16.03%
2022-04-1323.36.03%
2022-04-1222.956.00%
2022-04-1123.455.96%
2022-04-0823.755.93%
2022-04-0723.35.94%
2022-04-0623.855.81%
2022-04-0123.255.82%
2022-03-3123.45.81%
2022-03-3023.75.83%
2022-03-2923.155.82%
2022-03-2823.355.81%
2022-03-2523.35.85%
2022-03-2423.655.85%
2022-03-2323.65.82%
2022-03-2223.856.16%
2022-03-2123.555.78%
2022-03-1823.455.83%
2022-03-1723.355.85%
2022-03-1622.955.86%
2022-03-1522.75.91%
2022-03-1422.95.95%
2022-03-1122.65.98%
2022-03-1022.755.99%
2022-03-0922.46.06%
2022-03-0822.16.15%
2022-03-0722.66.19%
2022-03-0423.056.21%
2022-03-0323.56.23%
2022-03-0223.656.26%
2022-03-0123.556.28%
2022-02-2523.256.32%
2022-02-2422.86.38%
2022-02-2323.956.80%
2022-02-2223.856.65%
2022-02-2124.356.66%
2022-02-1824.056.74%
2022-02-1724.156.75%
2022-02-1624.056.79%
2022-02-1523.956.86%
2022-02-1424.77.80%
2022-02-1125.57.71%
2022-02-1025.257.70%
2022-02-0925.457.71%
2022-02-0825.47.69%
2022-02-0724.97.70%
2022-01-2624.157.88%
2022-01-2523.97.98%
2022-01-2424.158.12%
2022-01-2124.18.19%
2022-01-2024.38.34%
2022-01-1923.88.26%
2022-01-1824.558.35%
2022-01-1724.78.09%
2022-01-1424.98.04%
2022-01-1325.058.16%
2022-01-1224.57.37%
2022-01-1124.357.31%
2022-01-1024.557.40%
2022-01-0724.757.37%
2022-01-0624.87.46%
2022-01-0525.257.56%
2022-01-0425.37.50%
2022-01-0325.57.53%
2021-12-3025.557.77%
2021-12-2925.67.76%
2021-12-2825.458.18%
2021-12-2725.88.82%
2021-12-2425.758.32%
2021-12-2325.958.78%
2021-12-2227.010.19%
2021-12-2127.09.84%
2021-12-2026.259.55%
2021-12-1726.49.12%
2021-12-1624.87.17%
2021-12-1524.26.73%
2021-12-1423.456.80%
2021-12-1323.556.88%
2021-12-1024.06.89%
2021-12-0924.07.14%
2021-12-0822.96.85%
2021-12-0723.16.88%
2021-12-0622.856.91%
2021-12-0323.16.91%
2021-12-0222.756.82%
2021-12-0122.96.83%
2021-11-3022.857.00%
2021-11-2922.857.18%
2021-11-2623.67.29%
2021-11-2524.457.39%
2021-11-2424.657.48%
2021-11-2323.57.00%
2021-11-2223.657.08%
2021-11-1923.47.07%
2021-11-1823.557.10%
2021-11-1723.457.31%
2021-11-1623.757.42%
2021-11-1524.257.58%
2021-11-1225.07.90%
2021-11-1125.18.28%
2021-11-1024.98.43%
2021-11-0924.157.64%
2021-11-0823.47.23%
2021-11-0523.557.30%
2021-11-0423.57.38%
2021-11-0323.77.38%
2021-11-0222.656.95%
2021-11-0122.76.96%
2021-10-2922.76.99%
2021-10-2822.37.05%
2021-10-2722.67.10%
2021-10-2622.67.10%
2021-10-2523.37.11%
2021-10-2222.97.03%
2021-10-2123.857.09%
2021-10-2024.057.26%
2021-10-1924.057.19%
2021-10-1823.06.74%
2021-10-1521.156.45%
2021-10-1420.856.17%
2021-10-1320.856.21%
2021-10-1221.36.37%
2021-10-0823.16.58%
2021-10-0723.356.75%
2021-10-0623.27.06%
2021-10-0522.356.45%
2021-10-0422.156.23%
2021-10-0123.96.24%
2021-09-3026.25.40%
2021-09-2923.855.25%
2021-09-2822.455.20%
2021-09-2722.74.89%
2021-09-2421.44.76%
2021-09-2321.14.82%
2021-09-2221.054.82%
2021-09-1722.04.78%
2021-09-1622.354.79%
2021-09-1522.64.75%
2021-09-1422.24.75%
2021-09-1322.54.76%
2021-09-1021.954.78%
2021-09-0921.84.82%
2021-09-0821.54.94%
2021-09-0722.454.94%
2021-09-0622.24.99%
2021-09-0323.254.94%
2021-09-0222.954.99%
2021-09-0123.554.91%
2021-08-3123.354.90%
2021-08-3023.64.91%
2021-08-2723.64.91%
2021-08-2623.554.92%
2021-08-2523.754.91%
2021-08-2423.25.00%
2021-08-2323.25.07%
2021-08-2022.255.45%
2021-08-1921.755.52%
2021-08-1822.755.48%
2021-08-1722.255.57%
2021-08-1622.05.66%
2021-08-1322.95.76%
2021-08-1223.55.76%
2021-08-1123.155.79%
2021-08-1023.75.91%
2021-08-0923.95.97%
2021-08-0624.156.01%
2021-08-0524.256.02%
2021-08-0424.755.92%
2021-08-0324.555.96%
2021-08-0224.85.95%
2021-07-3024.256.04%
2021-07-2924.956.03%
2021-07-2824.056.15%
2021-07-2724.46.33%
2021-07-2624.756.48%
2021-07-2325.96.30%
2021-07-2224.456.21%
2021-07-2124.36.35%
2021-07-2024.96.26%
2021-07-1925.856.32%
2021-07-1626.156.49%
2021-07-1526.556.40%
2021-07-1425.356.30%
2021-07-1325.96.53%
2021-07-1227.257.54%
2021-07-0927.67.82%
2021-07-0828.457.82%
2021-07-0727.757.95%
2021-07-0627.958.19%
2021-07-0527.958.37%
2021-07-0228.58.90%
2021-07-0128.859.03%
2021-06-3029.558.45%
2021-06-2927.67.29%
2021-06-2828.07.10%
2021-06-2527.257.55%
2021-06-2427.457.46%
2021-06-2327.07.34%
2021-06-2227.57.52%
2021-06-2126.17.53%
2021-06-1826.757.52%
2021-06-1727.27.33%
2021-06-1626.157.40%
2021-06-1526.757.39%
2021-06-1127.07.61%
2021-06-1027.157.51%
2021-06-0928.87.99%
2021-06-0829.858.12%
2021-06-0729.758.28%
2021-06-0429.67.89%
2021-06-0331.28.91%
2021-06-0228.47.53%
2021-06-0128.457.59%

南紡熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。