1434 福懋


股價漲跌幅
20222021202020192018
福懋-11.0%-7.0%1.0%1.0%10.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
26.05 -9.98% 23.45 26.97 3.53% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率12.7210.4710.2311.8612.6213.7914.3211.919.63
營業利益率4.732.002.905.526.056.967.776.014.25
折舊負擔比率4.104.667.705.255.356.636.676.998.39
稅前淨利率7.287.8614.0514.1012.9611.238.778.665.60
股東權益報酬率3.463.336.657.186.646.085.957.184.00
資產報酬率2.822.785.535.855.264.634.365.273.07
本業收入比64.9425.4520.6639.1646.6561.9488.6269.4475.86
業外獲益比35.0674.5079.3460.8653.3538.0611.4130.5624.14
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率11.5011.0912.3314.0613.3711.497.7110.3411.83-45.3312.0312.7712.119.7412.1213.3712.0313.3711.7011.59
營業利益率4.113.643.616.135.413.25-1.200.794.33-79.575.496.446.043.155.717.195.876.624.665.41
稅前淨利率7.365.019.507.027.854.972.2020.385.2251.288.0822.896.263.9729.4916.685.157.199.9227.33
本業收入比55.9572.5838.0687.2569.0665.17-54.483.8883.04-155.2068.0128.1196.5979.5819.3543.05113.9292.0346.9719.80
業外獲益比44.0527.4261.9412.7531.0934.55154.4896.1216.96255.2031.9971.893.4120.6680.6256.89-13.927.9753.0380.20

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)243342196752556763364904600259005486
自由現金流量(百萬)174317315681251524192353339731241299
稅後淨利(百萬)214320965189473742803481282935182129


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-40335712861129-33959227421221-33616673600139094117739711046-6278734223893
自由現金流量(百萬)-5632291173700-3584902369927-205627982730629-47619528571057-1594-3693311-149
稅後淨利(百萬)557357665547574307152128335419335962235424168302812562854317522666

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)327992878336762445454070639849428734819147462
營業利益(百萬)15505761067245924612772333328972018
稅後淨利(百萬)214320965189473742803481282935182129
EPS(完全稀釋)1.271.253.082.822.542.071.682.091.27
營收成長率(%)13.95-21.70-17.479.432.15-7.05-11.041.54N/A
營業利益成長率(%)169.10-46.02-56.61-0.08-11.22-16.8315.0543.56N/A
稅後淨利成長率(%)2.24-59.619.5410.6822.9523.05-19.5865.24N/A
EPS成長率(%)1.60-59.429.2211.0222.7123.21-19.6264.57N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)8914845175798609816071566595644385891332113411237111719107411133711737107309776982910846
營業利益(百萬)367307274527442232-7951372-1060623796708339647843630647458587
稅後淨利(百萬)557357665547574307152128335419335962235424168302812562854317522666
EPS(完全稀釋)0.330.210.400.330.340.180.090.760.211.150.351.330.250.101.800.750.170.260.451.58
去年同期營收成長率(%)9.2418.1014.9233.62-4.99437.24-41.85-47.92-26.71-87.600.045.409.229.8715.348.22----
兩季平均(YOY)營收成長率(%)13.6716.5124.2714.31216.12197.69-44.89-37.31-57.16-43.782.727.319.5412.6111.78-----
去年同期EPS成長率(%)-2.9416.67344.44-56.5861.90-84.35-74.29-42.86-16.001050.00-80.5677.3347.06-61.54300.00-52.53----
兩季平均(YOY)EPS成長率(%)6.87180.56143.932.66-11.22-79.32-58.58-29.43517.00484.72-1.6262.20-7.24119.23123.73-----
較上季營收成長率(%)5.4811.51-11.965.5014.038.512.36-24.99544.82-88.26-8.335.569.11-5.26-3.419.389.76-0.54-9.38-
較上季EPS成長率(%)57.14-47.5021.21-2.9488.89100.00-88.16261.90-81.74228.57-73.68432.00150.00-94.44140.00341.18-34.62-42.22-71.52-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-1.656.298.432019/12-13.22-14.222.43
2022/325.131.79.232019/11-4.23-1.573.92
2022/1~2-8.0814.3414.332019/10-2.781.054.44
2021/127.0517.213.952019/9-3.27-0.134.81
2021/111.6322.813.642019/85.870.475.43
2021/108.4414.6512.782019/7-2.97-0.216.17
2021/92.347.8112.582019/6-11.60.417.21
2021/8-6.3712.0513.152019/50.144.948.58
2021/71.4325.8513.292019/4-3.0210.679.59
2021/6-12.0227.211.552019/329.485.259.21
2021/5-5.044.959.12019/1~2-12.2111.7811.77
2021/4-5.928.432.482018/12-0.426.919.43
2021/343.867.02-4.82018/11-1.6710.019.65
2021/1~2-11.91-11.66-11.412018/10-3.9312.789.62
2020/1212.18-8.19-21.452018/9-2.6812.999.29
2020/11-5.11-15.67-22.582018/85.1418.238.86
2020/101.96-15.09-23.172018/7-2.3614.937.6
2020/96.37-20.65-23.962018/6-7.618.736.48
2020/85.15-27.73-24.342018/55.611.26.06
2020/72.51-28.11-23.882018/4-7.774.874.7
2020/60.25-32.94-23.262018/341.987.824.64
2020/5-15.83-42.26-21.472018/1~2-17.272.742.74
2020/4-21.64-31.84-15.892017/122.463.982.15
2020/37.03-15.43-10.022017/110.83.981.95
2020/1~28.35-24.42-24.412017/10-3.75-0.331.76

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
656.0640.02.5
2021Q4(百萬)2020Q4(百萬)YoY(%)
423.0356.018.820
2021Q3(百萬)2020Q3(百萬)YoY(%)
720.0145.0396.55

EPS較上季
2022Q1(元)2021Q4(元)比率
0.330.210.5714

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率9.178.618.338.598.257.918.029.209.00
存貨周轉率3.883.453.934.584.364.384.665.545.93

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.212.301.962.062.182.272.201.772.240.271.711.921.981.871.841.952.001.961.781.88
存貨周轉率0.970.970.911.051.010.930.850.770.970.231.181.271.191.151.221.231.121.041.111.22

償債能力-近10年
202120202019201820172016201520142013
負債比0.230.230.200.190.230.240.300.300.29
金融負債(百萬)131671272310273118321532815623156921440915138
營收淨額(百萬)327992878336762445454070639849428734819147462
利息保障倍數16.4614.9924.6530.7129.4926.1720.7620.6913.32
長期銀行借款占稅後淨利比4.534.251.241.692.593.283.662.624.74

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)327992878336762445454070639849428734819147462
推銷費用(百萬)179116361822177517271729183618941736
管理費用(百萬)833801870967890939919899767
研發費(百萬)000816054525048
推銷費用率(%)5.465.684.963.984.244.344.283.933.66
管理費用率(%)2.542.782.372.172.192.362.141.871.62
研發費用率(%)0.000.000.000.180.150.140.120.100.10

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)8914845175798609816071566595644385891332113411237111719107411133711737107309776982910846
推銷費用(百萬)449460436464430421383405426439453491439447447458422436432453
管理費用(百萬)21017022521921916820521021891261268251237259248221208246202
研發費(百萬)000000000-7427242323202018171415
推銷費用率(%)5.045.445.755.395.275.885.816.294.9632.963.993.973.754.163.943.903.934.464.404.18
管理費用率(%)2.362.012.972.542.682.353.113.262.546.832.302.172.142.212.282.112.062.132.501.86
研發費用率(%)0.000.000.000.000.000.000.000.000.00-5.560.240.190.200.210.180.170.170.170.140.14

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1434-福懋OOOOOXOXOX
37年168.47億15.1%23.86%0.7%20.26%2369百萬3.56%

融資使用率
日期股價融資使用率
2022-05-24 -26.050.34%
2022-05-2326.20.35%
2022-05-2026.40.35%
2022-05-1926.350.34%
2022-05-1826.50.34%
2022-05-1726.30.34%
2022-05-1626.250.34%
2022-05-1326.00.34%
2022-05-1225.90.35%
2022-05-1126.20.34%
2022-05-1026.40.34%
2022-05-0926.50.34%
2022-05-0626.90.36%
2022-05-0527.250.36%
2022-05-0427.050.36%
2022-05-0327.00.35%
2022-04-2927.150.35%
2022-04-2827.00.35%
2022-04-2727.150.35%
2022-04-2627.50.35%
2022-04-2527.550.35%
2022-04-2227.950.35%
2022-04-2127.750.35%
2022-04-2027.750.35%
2022-04-1927.60.35%
2022-04-1827.40.36%
2022-04-1527.750.38%
2022-04-1427.80.37%
2022-04-1327.950.38%
2022-04-1227.80.38%
2022-04-1127.850.38%
2022-04-0828.050.38%
2022-04-0728.050.38%
2022-04-0628.150.39%
2022-04-0128.150.39%
2022-03-3128.20.39%
2022-03-3028.450.38%
2022-03-2928.150.40%
2022-03-2828.150.40%
2022-03-2528.20.40%
2022-03-2428.250.40%
2022-03-2328.450.40%
2022-03-2228.50.39%
2022-03-2128.30.41%
2022-03-1828.050.43%
2022-03-1728.050.43%
2022-03-1627.90.42%
2022-03-1527.950.42%
2022-03-1428.050.42%
2022-03-1128.10.41%
2022-03-1028.250.41%
2022-03-0928.10.41%
2022-03-0828.050.41%
2022-03-0728.250.46%
2022-03-0428.750.45%
2022-03-0328.80.46%
2022-03-0228.850.46%
2022-03-0128.90.45%
2022-02-2528.50.46%
2022-02-2428.650.47%
2022-02-2328.850.59%
2022-02-2228.850.59%
2022-02-2129.00.59%
2022-02-1828.90.60%
2022-02-1728.90.57%
2022-02-1628.90.56%
2022-02-1528.70.56%
2022-02-1428.650.57%
2022-02-1128.850.57%
2022-02-1028.850.57%
2022-02-0929.00.53%
2022-02-0828.90.53%
2022-02-0728.70.53%
2022-01-2628.60.53%
2022-01-2528.550.53%
2022-01-2428.90.53%
2022-01-2128.750.55%
2022-01-2028.90.56%
2022-01-1929.00.57%
2022-01-1829.050.57%
2022-01-1728.850.57%
2022-01-1429.00.57%
2022-01-1329.050.57%
2022-01-1229.00.57%
2022-01-1128.950.59%
2022-01-1028.80.60%
2022-01-0728.80.60%
2022-01-0629.00.76%
2022-01-0528.90.86%
2022-01-0429.10.86%
2022-01-0329.20.85%
2021-12-3029.150.90%
2021-12-2929.250.90%
2021-12-2829.20.92%
2021-12-2729.20.92%
2021-12-2429.40.85%
2021-12-2328.60.88%
2021-12-2228.050.87%
2021-12-2128.050.73%
2021-12-2028.00.60%
2021-12-1728.50.44%
2021-12-1628.850.39%
2021-12-1528.80.39%
2021-12-1428.90.38%
2021-12-1328.90.39%
2021-12-1028.950.40%
2021-12-0929.10.39%
2021-12-0828.950.39%
2021-12-0728.950.39%
2021-12-0628.950.37%
2021-12-0329.050.37%
2021-12-0228.90.37%
2021-12-0129.00.38%
2021-11-3028.90.38%
2021-11-2928.90.38%
2021-11-2629.10.37%
2021-11-2529.20.38%
2021-11-2429.40.37%
2021-11-2329.20.38%
2021-11-2229.250.38%
2021-11-1929.350.38%
2021-11-1829.550.38%
2021-11-1729.650.37%
2021-11-1629.70.37%
2021-11-1529.80.37%
2021-11-1229.70.37%
2021-11-1129.60.37%
2021-11-1029.550.37%
2021-11-0929.450.36%
2021-11-0829.650.34%
2021-11-0529.70.34%
2021-11-0429.80.34%
2021-11-0330.00.33%
2021-11-0230.20.34%
2021-11-0129.950.34%
2021-10-2930.00.34%
2021-10-2830.250.32%
2021-10-2730.30.33%
2021-10-2630.80.33%
2021-10-2530.550.33%
2021-10-2230.50.32%
2021-10-2129.850.32%
2021-10-2030.00.31%
2021-10-1930.150.31%
2021-10-1830.150.31%
2021-10-1529.90.32%
2021-10-1429.950.31%
2021-10-1329.750.31%
2021-10-1229.80.31%
2021-10-0830.00.31%
2021-10-0729.950.31%
2021-10-0630.00.32%
2021-10-0529.650.32%
2021-10-0430.00.31%
2021-10-0129.90.31%
2021-09-3030.050.33%
2021-09-2929.850.33%
2021-09-2830.00.34%
2021-09-2729.30.35%
2021-09-2429.10.33%
2021-09-2329.150.33%
2021-09-2228.90.34%
2021-09-1730.20.31%
2021-09-1630.450.31%
2021-09-1530.40.31%
2021-09-1430.40.31%
2021-09-1330.30.31%
2021-09-1030.50.31%
2021-09-0930.150.31%
2021-09-0830.450.31%
2021-09-0730.650.31%
2021-09-0630.750.31%
2021-09-0331.20.30%
2021-09-0230.950.31%
2021-09-0130.90.31%
2021-08-3131.20.31%
2021-08-3031.00.31%
2021-08-2731.00.31%
2021-08-2630.90.31%
2021-08-2530.90.31%
2021-08-2430.70.31%
2021-08-2330.20.32%
2021-08-2029.80.32%
2021-08-1930.10.33%
2021-08-1830.250.34%
2021-08-1730.750.33%
2021-08-1631.00.33%
2021-08-1331.00.37%
2021-08-1231.20.36%
2021-08-1131.250.37%
2021-08-1030.850.38%
2021-08-0930.450.39%
2021-08-0630.850.39%
2021-08-0530.850.40%
2021-08-0431.00.42%
2021-08-0331.30.42%
2021-08-0232.40.42%
2021-07-3032.550.40%
2021-07-2932.60.41%
2021-07-2832.60.43%
2021-07-2733.050.44%
2021-07-2633.10.41%
2021-07-2333.150.38%
2021-07-2232.850.35%
2021-07-2132.450.35%
2021-07-2031.90.35%
2021-07-1932.00.36%
2021-07-1632.050.37%
2021-07-1531.950.38%
2021-07-1432.00.39%
2021-07-1331.950.39%
2021-07-1231.950.41%
2021-07-0932.20.43%
2021-07-0832.30.41%
2021-07-0732.350.41%
2021-07-0632.80.41%
2021-07-0532.60.41%
2021-07-0232.40.43%
2021-07-0132.20.43%
2021-06-3032.60.42%
2021-06-2932.40.43%
2021-06-2832.550.44%
2021-06-2532.60.45%
2021-06-2432.80.44%
2021-06-2332.150.43%
2021-06-2232.150.43%
2021-06-2132.00.42%
2021-06-1831.350.41%
2021-06-1731.40.41%
2021-06-1631.650.40%
2021-06-1531.450.41%
2021-06-1131.450.41%
2021-06-1031.50.40%
2021-06-0931.40.41%
2021-06-0831.40.41%
2021-06-0731.40.41%
2021-06-0430.90.41%
2021-06-0331.60.41%
2021-06-0231.50.41%
2021-06-0131.150.42%

福懋熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。