資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)42.41-22.5822.51-25.830000285.02-17.924.45-86.9322.81-23.698.00-7.0378.58-17.3894.81-6.81104.08.3300168.470.093.193.8422.150.077.56-21.72192.89-8.57168.952.37246.51-6.670.000
2022 (9)54.7857.8230.35-4.170000347.235.8734.0558.8929.89-22.088.61-26.495.1120.15101.740.4296.0-1.0300168.470.089.742.2922.150.099.0818.67210.979.1165.04-33.39264.12-20.270.000
2021 (8)34.7112.5931.67-3.030000327.9913.9521.432.2438.3615.7511.701.5879.1615.58101.31-1.0397.08.9900168.470.087.732.4922.150.083.491.46193.371.75247.781.74331.271.670.000
2020 (7)30.83-4.7632.66-12.980.57-5.000287.83-21.4620.96-59.6133.14-1.7211.5125.1468.49-15.28102.3617.6389.037.7700168.470.085.66.4522.150.082.29-24.06190.04-9.9243.55-2.62325.84-9.10.000
2019 (6)32.37-4.5737.533.130.6-64.7100366.48-17.7351.899.5433.72-38.249.20-24.9380.84-7.1987.02170.564.6-19.4700168.470.080.416.2522.150.0108.3611.22210.928.03250.1-20.08358.46-12.650.00-99.9
2018 (5)33.92-31.3836.3929.691.723.1900445.459.4347.3710.6854.611.1312.261.5687.13.0532.173.0180.22-27.6300168.470.075.685.9922.150.097.4380.49195.2532.35312.92-16.61410.35-4.40.0855.42
2017 (4)49.43-12.5828.06-6.121.38-31.3400407.062.1542.822.9549.13-0.9312.07-3.0184.527.5931.23-8.9110.84-3.0400168.470.071.45.1422.1529.6153.9811.76147.5210.67375.263.3429.244.30.053.4
2016 (3)56.540.2329.89-14.792.0166.1200398.49-7.0534.8123.0549.59-3.1312.444.2378.560.3634.288.55114.3210.3300168.470.067.914.3317.0923.6648.326.44133.313.83363.2650.46411.5647.170.05-16.39
2015 (2)56.4148.5635.0827.011.2168.0600428.73-11.0428.29-19.5851.19-8.1311.943.2778.28-1.5331.588.56103.6212.400168.470.065.095.7213.82114.638.2-17.62117.12.38241.4416.54279.6410.290.06-2.18
2014 (1)37.9723.8827.62-25.470.72-24.2100481.911.5435.1865.2455.7213.611.5611.8879.57.9729.09-61.4892.19-8.600168.470.061.573.586.4496.9446.3731.14114.3816.64207.18-15.5253.55-9.620.0612.41
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)42.41-7.06-22.5822.51-4.86-25.8300000064.76-9.35-16.73-1.53-406.0-167.422.81-16.29-23.698.00-12.47-7.0378.582.03-17.3894.81-0.43-6.81104.0-4.598.33000168.470.00.093.190.03.8422.150.00.077.561.6-21.72192.890.63-8.57168.95-2.012.37246.51-0.9-6.670.0000
23Q3 (19)45.63-14.493.423.66-2.03-30.8200000071.44-1.18-18.350.5-89.27-91.4727.252.25-26.379.147.76-12.5577.02-5.89-17.9995.22-6.35-5.9109.013.5413.54000168.470.00.093.190.03.8422.150.00.076.340.66-20.82191.680.26-7.98172.42-5.11-7.52248.76-3.41-12.060.0000
23Q2 (18)53.363.0331.3324.15-9.69-33.4900000072.29-5.54-22.124.66468.29-77.126.65-8.54-37.138.48-2.57-31.4981.84-7.98-7.94101.680.1-1.6396.00.0-1.03000168.470.00.093.193.843.8422.150.00.075.841.62-16.25191.182.5-5.56181.7-1.87-21.75257.54-0.87-20.20.0000
23Q1 (17)51.79-5.4651.726.74-11.89-24.3600000076.53-1.59-14.150.82-63.88-85.2829.14-2.51-30.988.711.16-30.7988.94-6.496.08101.58-0.16-2.1396.00.0-1.03000168.470.00.089.740.02.2922.150.00.074.63-24.68-16.2186.52-11.59-6.24185.1712.2-24.65259.8-1.64-22.410.0000
22Q4 (16)54.7824.1357.8230.35-11.26-4.1700000077.77-11.12-7.982.27-61.26-36.4129.89-19.24-22.088.61-17.67-26.495.111.2820.15101.740.540.4296.00.0-1.03000168.470.00.089.740.02.2922.150.00.099.082.7718.67210.971.289.1165.04-11.48-33.39264.12-6.63-20.270.0000
22Q3 (15)44.138.6136.1234.2-5.817.0400000087.5-5.7315.455.86-71.2-11.8837.01-12.694.910.46-15.58-6.6393.915.6423.06101.19-2.11.5896.0-1.034.35000168.470.00.089.740.02.2922.150.00.096.416.4718.48208.32.898.92186.45-19.7-30.48282.86-12.36-19.080.0000
22Q2 (14)40.6319.0132.9136.312.725.2500000092.824.137.8220.35265.35272.0342.390.40.7812.39-1.57-10.1388.96.0426.67103.36-0.411.3597.00.08.99000168.470.00.089.742.292.2922.150.00.090.551.6721.19202.441.769.67232.2-5.52-17.57322.75-3.6-9.450.0000
22Q1 (13)34.14-1.6435.9635.3511.62-1.7800000089.145.489.245.5756.02-2.9642.2210.061.212.587.59-14.4883.845.9118.1103.792.45-0.1197.00.08.99000168.470.00.087.730.02.4922.150.00.089.066.671.17198.942.881.61245.76-0.821.27334.821.071.250.0000
21Q4 (12)34.717.0612.5931.67-0.88-3.0300-100.000084.5111.5118.13.57-46.3216.2938.368.7315.7511.704.441.5879.163.7315.58101.311.7-1.0397.05.438.99000168.470.00.087.730.02.4922.150.00.083.492.611.46193.371.111.75247.78-7.611.74331.27-5.231.670.0000
21Q3 (11)32.426.0511.0331.95-7.39-5.9700-100.000075.79-11.9614.926.6521.57337.535.28-16.1217.5211.20-18.74-14.3576.318.7311.9199.62-2.311.3792.03.373.04000168.470.00.087.730.02.4922.150.00.081.378.94.19191.243.62.9268.19-4.861.3349.56-1.9243.050.0000
21Q2 (10)30.5721.7419.5534.5-4.14-7.2600-100.000086.095.533.625.47-4.7-57.3742.060.8140.5313.78-6.3427.5770.18-1.14-5.58101.98-1.851.689.00.038.41000168.470.00.087.732.492.4922.150.00.074.72-15.12-3.5184.59-5.72-0.31281.716.0841.48356.427.7828.890.0000
21Q1 (9)25.11-18.5567.0735.9910.2-11.90-100.0-100.000081.614.03-4.995.7486.9762.1541.7225.89-2.9314.7127.7915.1470.993.65-5.77103.91.55.4889.00.037.77000168.470.00.085.60.06.4522.150.00.088.036.98-21.33195.783.02-8.71242.67-0.3637.24330.71.4914.540.0000
20Q4 (8)30.835.58-4.7632.66-3.88-12.980.57-1.72-5.000071.568.51437.243.07101.97-84.1233.1410.39-1.7211.51-11.9425.5368.490.44-15.28102.364.1617.6389.0-0.3237.77000168.470.00.085.60.06.4522.150.00.082.295.36-24.06190.042.25-9.9243.5546.48-2.62325.8433.34-9.10.000-100.0
20Q3 (7)29.214.221.4133.98-8.66-10.70.58-1.69-55.3800065.952.36-41.851.52-88.15-74.530.020.3-55.0113.0821.03068.19-8.26-20.0198.27-2.09192.3889.2938.8611.71000168.470.00.085.60.06.4522.150.00.078.10.87-13.1185.850.37-3.42166.27-16.49-36.63244.37-11.63-30.630.000-100.0
20Q2 (6)25.5770.13-32.3537.2-8.94-6.980.59-1.67-41.000064.43-24.99-47.9212.83262.43-42.629.93-30.36-54.3710.80-15.46074.33-1.34-10.65100.371.9200.8764.3-0.46-19.87000168.470.00.085.66.456.4522.150.00.077.43-30.8-7.72185.17-13.66-0.7199.1112.61-37.18276.54-4.22-31.010.000-100.0
20Q1 (5)15.03-53.57-54.9340.858.852.950.60.0-64.7100085.89544.82-26.713.54-81.69-16.5142.9827.46-32.4112.7839.32075.34-6.8-13.0798.513.19203.1764.60.0-19.48000168.470.00.080.410.06.2522.150.00.0111.93.2710.06214.461.687.5176.82-29.3-47.82288.72-19.46-34.460.00-100.0-100.0
19Q4 (4)32.3734.590.037.53-1.370.00.6-53.850.0000.013.32-88.260.019.33224.330.033.72-49.460.09.1700.080.84-5.170.087.02158.910.064.6-19.180.0000.0168.470.00.080.410.00.022.150.00.0108.3620.570.0210.929.610.0250.1-4.680.0358.461.760.00.00-99.910.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。