1410 南染


股價漲跌幅
20222021202020192018
南染-5.0%8.0%46.0%36.0%3.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
35.2 -11.59% 31.12 35.79 1.68% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率38.3436.4336.0438.5437.7638.6136.7131.3929.4430.74
營業利益率22.8521.0219.0223.5923.1225.2322.7319.4617.2918.89
折舊負擔比率5.456.739.558.108.638.509.2112.0713.4312.02
稅前淨利率22.9819.4320.8126.9923.4226.1424.3621.2318.7619.79
股東權益報酬率7.545.495.538.858.0710.3210.478.647.419.24
資產報酬率6.234.544.587.306.648.448.497.056.117.60
本業收入比99.09107.4191.5786.8698.4096.1892.8691.8592.0495.38
業外獲益比0.91-8.648.4312.411.603.186.498.157.964.62
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率28.8939.7935.9140.7936.5338.8336.0134.8935.7239.0233.3236.2435.5237.7738.1239.2338.9038.7636.5439.74
營業利益率4.3122.7321.1826.7920.0725.4720.5519.6117.8123.1616.9819.7716.0025.2924.5822.2022.6025.0321.5825.42
稅前淨利率11.2623.4223.2124.2520.7321.9418.6815.7521.1816.1324.5023.4918.9828.0328.2230.9120.2125.1423.1727.33
本業收入比40.0096.3092.86109.38100.00116.00110.53125.0080.95143.7570.8387.5083.3390.9188.2472.73112.00100.0093.5594.74
業外獲益比60.003.707.14-9.384.55-16.00-10.53-25.0014.29-43.7529.1716.6716.679.0911.7627.27-12.000.006.457.89

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)929395158148195188181186223
自由現金流量(百萬)94441017718713720516535171
稅後淨利(百萬)8160651049211711810497117


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)17262693133132225183193839433838453527
自由現金流量(百萬)76738013-72-278446-60-106559-12-53983-414211429
稅後淨利(百萬)820212416181412161120201525263518242330

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)477416398506533600630638603657
營業利益(百萬)1098776119123151143124104124
稅後淨利(百萬)8160651049211711810497117
EPS(完全稀釋)1.290.950.941.441.281.631.641.211.080.00
營收成長率(%)14.664.52-21.34-5.07-11.17-4.76-1.255.80-8.22N/A
營業利益成長率(%)25.2914.47-36.13-3.25-18.545.5915.3219.23-16.13N/A
稅後淨利成長率(%)35.00-7.69-37.5013.04-21.37-0.8513.467.22-17.09N/A
EPS成長率(%)35.791.06-34.7212.50-21.47-0.6135.5412.04N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)88116122131108113103102971009810496119122143123127133140
營業利益(百萬)426263522292120172317211530303228322936
稅後淨利(百萬)820212416181412161120201525263518242330
EPS(完全稀釋)0.130.320.330.380.260.280.220.190.260.160.290.270.200.350.360.480.250.330.320.41
去年同期營收成長率(%)-18.522.6518.4528.4311.3413.005.10-1.921.04-15.97-19.67-27.27-21.95-6.30-8.272.14----
去年同期營業利益成長率(%)-81.82-10.3423.8175.0029.4126.0923.53-4.7613.33-23.33-43.33-34.38-46.43-6.253.45-11.11----
去年同期稅後淨利成長率(%)-50.0011.1150.00100.000.0063.64-30.00-40.006.67-56.00-23.08-42.86-16.674.1713.0416.67----
去年同期EPS成長率(%)-50.0014.2950.00100.000.0075.00-24.14-29.6330.00-54.29-19.44-43.75-20.006.0612.5017.07----
較上季營收成長率(%)-24.14-4.92-6.8721.30-4.429.710.985.15-3.002.04-5.778.33-19.33-2.46-14.6916.26-3.15-4.51-5.00-
較上季營業利益成長率(%)-84.620.00-25.7159.09-24.1438.105.0017.65-26.0935.29-19.0540.00-50.000.00-6.2514.29-12.5010.34-19.44-
較上季稅後淨利成長率(%)-60.00-4.76-12.5050.00-11.1128.5716.67-25.0045.45-45.000.0033.33-40.00-3.85-25.7194.44-25.004.35-23.33-
較上季EPS成長率(%)-59.38-3.03-13.1646.15-7.1427.2715.79-26.9262.50-44.837.4135.00-42.86-2.78-25.0092.00-24.243.13-21.95-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-9.96-12.65-17.032019/12-11.38-12.72-21.31
2022/359.99-5.03-18.752019/11-4.35-15.25-21.94
2022/1~219.69-27.84-27.832019/1022.25-19.14-22.56
2021/12-44.02-32.7814.682019/9-18.46-20.06-22.95
2021/1135.236.4320.022019/86.38-16.63-23.25
2021/10-1.0710.0118.222019/724.15-21.16-24.17
2021/9-13.15-6.7919.142019/6-38.07-35.36-24.65
2021/88.0138.6223.152019/530.3-24.56-22.66
2021/712.0528.8821.042019/40.33-23.06-22.0
2021/6-31.6926.9619.822019/329.9-29.41-21.62
2021/524.7235.5818.632019/1~2-31.36-16.77-16.77
2021/4-2.1119.9713.662018/12-13.95-14.61-5.11
2021/348.3110.7511.372018/11-8.74-11.19-4.33
2021/1~2-19.311.811.792018/1020.855.7-3.64
2020/1213.6239.964.552018/9-14.96-16.98-4.6
2020/119.019.161.662018/80.610.22-3.1
2020/10-16.18-4.220.892018/71.79-8.5-3.54
2020/929.1439.691.52018/6-27.72-23.91-2.7
2020/80.42-11.8-2.612018/532.937.312.62
2020/710.38-6.57-1.22018/4-7.95-0.28-5.64
2020/6-27.055.08-0.312018/349.22-5.61-7.4
2020/510.36-10.78-1.152018/1~2-28.24-8.49-8.49
2020/4-9.635.332.072017/12-10.5-15.1-10.81
2020/314.516.950.942017/118.61-10.71-10.43
2020/1~240.33-7.52-7.512017/10-5.09-7.6-10.41

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
10.022.0-54.54
2021Q4(百萬)2020Q4(百萬)YoY(%)
27.025.08.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
28.019.047.368

EPS較上季
2022Q1(元)2021Q4(元)比率
0.130.32-0.593

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率6.636.075.475.695.175.435.455.475.395.59
存貨周轉率8.3110.439.7712.2916.6415.6514.0316.1516.8117.09

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.351.511.461.761.591.581.471.471.441.481.411.611.391.441.271.491.351.291.321.42
存貨周轉率1.401.762.142.452.422.632.832.982.842.672.642.392.092.683.264.383.863.884.354.31

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.170.180.170.180.180.180.190.190.180.17
金融負債(百萬)0000000000
營收淨額(百萬)477416398506533600630638603657
利息保障倍數1925.58809.70628.581289.381179.37628.251097.65967.86599.96891.13
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)477416398506533600630638603657
推銷費用(百萬)76445513657
管理費用(百萬)60525865656667615961
研發費(百萬)77788889910
推銷費用率(%)1.471.441.010.790.940.832.060.940.831.07
管理費用率(%)12.5812.5014.5712.8512.2011.0010.639.569.789.28
研發費用率(%)1.471.681.761.581.501.331.271.411.491.52

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)88116122131108113103102971009810496119122143123127133140
推銷費用(百萬)12122211111111111112
管理費用(百萬)1916151514111313151414141612142118151717
研發費(百萬)22222222222222222222
推銷費用率(%)1.141.720.821.531.851.770.970.981.031.001.020.961.040.840.820.700.810.790.751.43
管理費用率(%)21.5913.7912.3011.4512.969.7312.6212.7515.4614.0014.2913.4616.6710.0811.4814.6914.6311.8112.7812.14
研發費用率(%)2.271.721.641.531.851.771.941.962.062.002.041.922.081.681.641.401.631.571.501.43

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1410-南染OXOOOOOXXX
49年6.30億32.9%22.89%0.0%81.43%78百萬3.04%

融資使用率
日期股價融資使用率
2022-05-19 -35.21.17%
2022-05-1835.651.17%
2022-05-1735.61.18%
2022-05-1635.11.19%
2022-05-1335.051.19%
2022-05-1235.41.30%
2022-05-1136.31.48%
2022-05-1036.91.47%
2022-05-0936.951.48%
2022-05-0637.651.56%
2022-05-0537.11.52%
2022-05-0436.651.52%
2022-05-0337.01.54%
2022-04-2936.451.55%
2022-04-2837.051.54%
2022-04-2736.71.54%
2022-04-2636.451.56%
2022-04-2537.21.54%
2022-04-2237.21.56%
2022-04-2136.951.54%
2022-04-2036.551.54%
2022-04-1936.551.55%
2022-04-1836.81.56%
2022-04-1537.151.53%
2022-04-1436.91.47%
2022-04-1336.91.47%
2022-04-1236.851.47%
2022-04-1136.51.47%
2022-04-0836.91.47%
2022-04-0736.751.47%
2022-04-0636.51.48%
2022-04-0136.551.49%
2022-03-3136.71.50%
2022-03-3036.51.50%
2022-03-2936.351.50%
2022-03-2836.61.71%
2022-03-2536.51.70%
2022-03-2436.51.70%
2022-03-2336.71.70%
2022-03-2236.61.70%
2022-03-2136.551.70%
2022-03-1836.51.82%
2022-03-1737.01.82%
2022-03-1636.61.87%
2022-03-1536.651.93%
2022-03-1436.851.92%
2022-03-1136.651.94%
2022-03-1037.051.93%
2022-03-0937.41.92%
2022-03-0836.92.05%
2022-03-0737.42.07%
2022-03-0436.82.06%
2022-03-0336.72.08%
2022-03-0237.02.04%
2022-03-0137.352.04%
2022-02-2537.552.04%
2022-02-2438.42.23%
2022-02-2337.22.18%
2022-02-2236.952.18%
2022-02-2136.852.18%
2022-02-1836.62.26%
2022-02-1737.22.22%
2022-02-1636.52.22%
2022-02-1536.62.15%
2022-02-1436.32.17%
2022-02-1136.92.16%
2022-02-1037.352.15%
2022-02-0936.852.18%
2022-02-0837.552.16%
2022-02-0737.552.20%
2022-01-2637.52.20%
2022-01-2537.12.22%
2022-01-2436.92.26%
2022-01-2136.052.29%
2022-01-2037.552.18%
2022-01-1937.352.18%
2022-01-1837.82.18%
2022-01-1737.72.18%
2022-01-1437.72.18%
2022-01-1337.552.19%
2022-01-1237.32.20%
2022-01-1137.02.22%
2022-01-1036.82.22%
2022-01-0736.72.23%
2022-01-0635.72.28%
2022-01-0536.252.23%
2022-01-0437.12.22%
2022-01-0336.92.24%
2021-12-3036.62.26%
2021-12-2936.852.41%
2021-12-2837.352.36%
2021-12-2737.652.35%
2021-12-2437.12.36%
2021-12-2337.152.36%
2021-12-2237.42.35%
2021-12-2137.52.34%
2021-12-2037.552.35%
2021-12-1737.42.34%
2021-12-1637.22.34%
2021-12-1537.352.34%
2021-12-1436.82.36%
2021-12-1336.852.35%
2021-12-1037.22.36%
2021-12-0937.052.39%
2021-12-0837.152.39%
2021-12-0737.952.37%
2021-12-0638.02.38%
2021-12-0337.252.33%
2021-12-0237.152.34%
2021-12-0137.12.03%
2021-11-3036.952.04%
2021-11-2937.22.01%
2021-11-2636.652.01%
2021-11-2537.52.34%
2021-11-2437.42.36%
2021-11-2337.152.36%
2021-11-2237.32.37%
2021-11-1937.352.37%
2021-11-1837.32.30%
2021-11-1737.32.22%
2021-11-1636.352.15%
2021-11-1536.62.08%
2021-11-1236.42.08%
2021-11-1136.152.08%
2021-11-1036.02.08%
2021-11-0935.852.08%
2021-11-0835.952.08%
2021-11-0535.72.01%
2021-11-0435.42.01%
2021-11-0335.82.01%
2021-11-0135.652.01%
2021-10-2935.752.02%
2021-10-2835.92.02%
2021-10-2735.92.03%
2021-10-2635.852.03%
2021-10-2535.752.03%
2021-10-2235.12.03%
2021-10-2135.62.08%
2021-10-2034.81.98%
2021-10-1934.61.98%
2021-10-1834.81.98%
2021-10-1535.01.98%
2021-10-1434.81.98%
2021-10-1334.81.98%
2021-10-1234.851.99%
2021-10-0834.91.99%
2021-10-0735.01.97%
2021-10-0634.91.98%
2021-10-0534.551.98%
2021-10-0434.51.98%
2021-10-0134.352.01%
2021-09-3035.02.02%
2021-09-2935.02.02%
2021-09-2835.32.01%
2021-09-2735.32.00%
2021-09-2435.11.96%
2021-09-2335.01.96%
2021-09-2234.91.96%
2021-09-1734.71.97%
2021-09-1634.91.98%
2021-09-1535.01.97%
2021-09-1434.91.96%
2021-09-1334.81.97%
2021-09-1034.81.93%
2021-09-0934.61.94%
2021-09-0834.61.94%
2021-09-0734.71.94%
2021-09-0634.651.94%
2021-09-0334.551.94%
2021-09-0234.651.94%
2021-09-0134.41.94%
2021-08-3134.151.94%
2021-08-3034.51.89%
2021-08-2734.451.88%
2021-08-2634.21.88%
2021-08-2534.151.88%
2021-08-2434.11.88%
2021-08-2334.21.89%
2021-08-2034.01.89%
2021-08-1934.01.90%
2021-08-1834.11.94%
2021-08-1734.01.94%
2021-08-1634.251.96%
2021-08-1334.251.96%
2021-08-1234.251.96%
2021-08-1134.151.96%
2021-08-1034.01.96%
2021-08-0933.751.99%
2021-08-0634.21.87%
2021-08-0534.11.87%
2021-08-0434.21.87%
2021-08-0334.151.87%
2021-08-0233.951.87%
2021-07-3034.051.87%
2021-07-2934.21.87%
2021-07-2834.151.88%
2021-07-2733.81.89%
2021-07-2634.21.89%
2021-07-2334.21.89%
2021-07-2234.051.89%
2021-07-2133.61.89%
2021-07-2033.751.96%
2021-07-1933.851.96%
2021-07-1634.11.96%
2021-07-1534.31.96%
2021-07-1434.01.95%
2021-07-1334.51.94%
2021-07-1234.71.94%
2021-07-0934.651.94%
2021-07-0834.71.94%
2021-07-0734.51.96%
2021-07-0634.91.94%
2021-07-0534.951.94%
2021-07-0234.551.94%
2021-07-0134.351.95%
2021-06-3034.81.94%
2021-06-2934.351.94%
2021-06-2834.651.94%
2021-06-2535.01.95%
2021-06-2334.951.95%
2021-06-2234.851.96%
2021-06-2134.61.96%
2021-06-1834.651.96%
2021-06-1734.651.97%
2021-06-1634.41.97%
2021-06-1535.02.02%
2021-06-1135.252.06%
2021-06-1035.12.07%
2021-06-0934.652.09%
2021-06-0835.452.07%
2021-06-0734.852.07%
2021-06-0435.152.10%
2021-06-0335.32.10%
2021-06-0234.852.01%
2021-06-0134.82.06%
2021-05-3134.62.06%
2021-05-2834.952.21%
2021-05-2734.852.21%
2021-05-2634.72.21%
2021-05-2534.72.20%

南染熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。