ad

6578 達邦蛋白

本益成長比: N/A  總報酬本益比: N/A  合理價格(本益比法): N/A  合理價格(ROE法): N/A
達邦蛋白
  • EPS 年複合成長率: N/A% (109-105)
  • 營業利益年複合成長率: N/A% (109-105)
  • 本益比: N/A
  • 近四季EPS總合: -1.61 (-0.42,-0.3,-0.92,0.03)
  • 融資餘額佔股本比例:1.61%
  • 融資使用率: 4.93%
  • 近期收盤價: 16.5 (2022-01-25)

股價漲跌幅

202220212020
達邦蛋白1.0%-23.0%9.0%
0050-3.24%50.48%14.17%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率16.4020.0618.8321.5623.00
營業利益率2.546.055.027.3011.48
折舊負擔比率4.132.631.772.141.38
稅前淨利率1.924.905.386.7711.48
股東權益報酬率1.033.013.774.5111.27
資產報酬率0.942.523.153.579.06
本業收入比125.00121.8891.18107.89100.00
業外獲益比-33.33-21.885.88-7.89-0.00
無形資產佔淨值比0.090.220.240.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業毛利率5.5610.79-1.4214.5320.3817.5812.2514.03
營業利益率-13.73-6.53-21.290.895.246.58-4.240.25
折舊負擔比率5.615.564.653.193.853.905.564.76
稅前淨利率-14.29-9.84-24.700.926.742.96-4.76-2.24
股東權益報酬率-2.08-1.33-3.940.151.230.51-0.83-0.48
資產報酬率-1.14-0.88-2.750.170.900.41-0.57-0.34
本業收入比100.0063.6484.38100.0080.00200.00100.00-0.00
業外獲益比6.6736.3612.500.0020.00-120.0020.00100.00
無形資產佔淨值比0.090.100.110.090.200.210.210.22




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)1333224460
自由現金流量(百萬)-50-57-138-124-27
稅後淨利(百萬)721252868




現金流量-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營運現金流量(百萬)-3-28-1-1225-151510
自由現金流量(百萬)-34-813710-5219-28-4
稅後淨利(百萬)-14-9-27183-6-3




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)605647623562727
營業利益(百萬)1539314183
稅後淨利(百萬)721252868
EPS(完全稀釋)0.240.720.931.092.77
營業收入成長率(%)-6.493.8510.85-22.70-9.69
營業利益成長率(%)-61.5425.81-24.39-50.60-3.49
稅後淨利成長率(%)-66.67-16.00-10.71-58.829.68
EPS成長率(%)-66.67-22.58-14.68-60.654.14




成長能力-近4季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入(百萬)107108129188156154108126
營業利益(百萬)-15-7-272810-50
稅後淨利(百萬)-14-9-27183-6-3
EPS(完全稀釋)-0.42-0.30-0.920.030.290.12-0.20-0.12
去年同期營業收入成長率(%)-31.41-29.8719.4449.21----
去年同期營業利益成長率(%)-287.50-170.00-440.000.00----
去年同期稅後淨利成長率(%)-275.00-400.00-350.00133.33----
去年同期EPS成長率(%)-244.83-350.00-360.00125.00----
較上季營業收入成長率(%)-0.93-16.28-31.3820.511.3042.59-14.29-
較上季營業利益成長率(%)-114.2974.07-1450.00-75.00-20.00300.000.00-
較上季稅後淨利成長率(%)-55.5666.67-2800.00-87.50166.67150.00-100.00-
較上季EPS成長率(%)-40.0067.39-3166.67-89.66141.67160.00-66.67-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/1220.87-26.72-22.23
2021/11-20.76-40.62-21.74
2021/1047.02-29.9-19.33
2021/9-25.33-41.64-17.67
2021/824.54-4.53-14.13
2021/728.07-41.64-15.45

稅前淨利較去年同期

2021Q3(百萬)2020Q3(百萬)YoY(%)
-15.010.0-250.0
2021Q2(百萬)2020Q2(百萬)YoY(%)
-11.05.0-320.0
2021Q1(百萬)2020Q1(百萬)YoY(%)
-32.0-5.0-540.0

EPS較上季

2021Q3(元)2021Q2(元)比率
-0.42-0.3-0.4

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率14.8015.0213.159.3911.07
存貨周轉率10.6715.4216.6714.7622.68




應收帳周轉率和存貨周轉率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
應收帳款周轉率3.573.323.104.533.834.684.282.77
存貨周轉率1.632.073.063.333.484.192.742.95




償債能力-近5年

20202019201820172016
負債比0.340.240.160.270.24
金融負債(百萬)28515774176112
營業收入淨額(百萬)605647623562727
利息保障倍數5.4925.3718.4918.1637.06
長期銀行借款占稅後淨利比11.143.290.002.680.00




償債能力-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
負債比0.420.360.240.340.320.300.260.24
金融負債(百萬)414314164285258226194157
營業收入淨額(百萬)107108129188156154108126
利息保障倍數-7.86-18.29-65.802.9018.159.75-8.32-5.36
長期銀行借款占稅後淨利比78.0078.0078.0078.009.7524.000.000.00




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)605647623562727
推銷費用(百萬)3135394033
管理費用(百萬)3845423545
研究發展費(百萬)1411655
推銷費用率(%)5.125.416.267.124.54
管理費用率(%)6.286.966.746.236.19
研究發展費用率(%)2.311.700.960.890.69




成本指標-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入淨額(百萬)107108129188156154108126
推銷費用(百萬)6710107866
管理費用(百萬)1010121212788
研究發展費(百萬)42444344
推銷費用率(%)5.616.487.755.324.495.195.564.76
管理費用率(%)9.359.269.306.387.694.557.416.35
研究發展費用率(%)3.741.853.102.132.561.953.703.17




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OXXOOOXXXX
4年3.01億72.06%42.13%0.0%93.66%-44百萬-8.32%

融資使用率

日期股價融資使用率
2022-01-2516.54.93%
2022-01-2417.04.90%
2022-01-2117.256.09%
2022-01-2017.355.80%
2022-01-1917.45.80%
2022-01-1817.455.80%
2022-01-1717.45.80%
2022-01-1417.65.82%
2022-01-1317.555.82%
2022-01-1217.655.74%
2022-01-1117.75.67%
2022-01-1017.65.99%
2022-01-0717.356.41%
2022-01-0617.16.26%
2022-01-0517.36.31%
2022-01-0417.36.32%
2022-01-0317.46.19%
2021-12-3017.456.30%
2021-12-2917.46.53%
2021-12-2817.36.70%
2021-12-2717.36.15%
2021-12-2417.56.09%
2021-12-2317.66.09%
2021-12-2217.756.31%
2021-12-2117.856.30%
2021-12-2018.06.30%
2021-12-1718.16.29%
2021-12-1618.26.29%
2021-12-1518.26.30%
2021-12-1418.056.30%
2021-12-1318.26.41%
2021-12-1018.456.32%
2021-12-0918.556.26%
2021-12-0818.96.14%
2021-12-0718.755.26%
2021-12-0618.55.13%
2021-12-0318.455.03%
2021-12-0218.354.99%
2021-12-0118.34.95%
2021-11-3018.85.18%
2021-11-2917.74.69%
2021-11-2617.654.66%
2021-11-2517.94.64%
2021-11-2417.84.69%
2021-11-2317.74.67%
2021-11-2217.74.65%
2021-11-1917.654.65%
2021-11-1817.854.64%
2021-11-1717.654.89%
2021-11-1617.54.89%
2021-11-1517.354.78%
2021-11-1217.354.78%
2021-11-1117.44.78%
2021-11-1017.354.83%
2021-11-0917.354.72%
2021-11-0817.34.75%
2021-11-0517.254.75%
2021-11-0417.24.73%
2021-11-0317.04.70%
2021-11-0217.04.76%
2021-11-0117.054.75%
2021-10-2917.054.72%
2021-10-2817.14.72%
2021-10-2717.054.72%
2021-10-2617.14.72%
2021-10-2517.44.69%
2021-10-2217.54.87%
2021-10-2117.64.81%
2021-10-2017.14.64%
2021-10-1917.154.61%
2021-10-1817.154.61%
2021-10-1517.24.61%
2021-10-1417.354.59%
2021-10-1317.14.60%
2021-10-1217.14.60%
2021-10-0817.54.60%
2021-10-0717.554.60%
2021-10-0617.654.59%
2021-10-0517.354.59%
2021-10-0417.54.58%
2021-10-0117.54.55%
2021-09-3017.654.50%
2021-09-2917.54.49%
2021-09-2817.74.95%
2021-09-2717.74.95%
2021-09-2417.64.97%
2021-09-2317.64.95%
2021-09-2217.54.99%
2021-09-1717.655.09%
2021-09-1618.04.97%



沒有留言:

張貼留言