ad

4995 晶達光電

本益成長比: 9.921  總報酬本益比: 0.101  合理價格(本益比法): N/A  合理價格(ROE法): N/A
晶達光電
  • EPS 年複合成長率: N/A% (109-105)
  • 營業利益年複合成長率: 2.16% (109-105)
  • 本益比: 21.43
  • 近四季EPS總合: 1.68 (0.7,0.48,0.24,0.26)
  • 融資餘額佔股本比例:10.96%
  • 融資使用率: 43.78%
  • 近期收盤價: 36.0 (2022-01-26)

股價漲跌幅

202220212020
晶達光電-1.0%-3.0%-6.0%
0050-3.31%50.48%14.17%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率31.4936.0533.1833.1431.42
營業利益率8.2216.6311.3912.268.02
折舊負擔比率3.122.200.970.991.02
稅前淨利率8.1116.7812.1010.308.33
股東權益報酬率8.1420.3114.8516.9112.90
資產報酬率5.5212.968.458.417.03
本業收入比101.2899.1094.40119.2395.95
業外獲益比-1.280.905.60-19.234.05
無形資產佔淨值比13.1912.2013.210.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業毛利率28.8126.3528.3826.5131.8433.2233.7935.49
營業利益率11.855.625.372.087.2212.2410.3717.15
折舊負擔比率1.822.783.063.483.942.722.562.47
稅前淨利率11.604.705.501.895.6711.5811.9015.94
股東權益報酬率3.762.531.221.351.122.792.845.65
資產報酬率1.641.320.830.950.731.731.893.64
本業收入比102.63114.2992.31125.00125.00103.3384.85106.90
業外獲益比-2.63-21.430.00-0.00-25.00-6.6712.12-6.90
無形資產佔淨值比8.838.8312.4013.1913.7011.7911.7012.20




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)207228362544
自由現金流量(百萬)261184154-128-204
稅後淨利(百萬)691721019066




現金流量-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營運現金流量(百萬)-26-306310011405669
自由現金流量(百萬)47-589-471001616-627
稅後淨利(百萬)292010119242649




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)963131810321014884
營業利益(百萬)7921911812471
稅後淨利(百萬)691721019066
EPS(完全稀釋)1.644.092.632.221.67
營業收入成長率(%)-26.9327.711.7814.7110.09
營業利益成長率(%)-63.9385.59-4.8474.65-33.02
稅後淨利成長率(%)-59.8870.3012.2236.36-31.25
EPS成長率(%)-59.9055.5118.4732.93-39.71




成長能力-近4季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入(百萬)329288229230203257273364
營業利益(百萬)391612515312862
稅後淨利(百萬)292010119242649
EPS(完全稀釋)0.700.480.240.260.210.570.621.18
去年同期營業收入成長率(%)62.0712.06-16.12-36.81----
去年同期營業利益成長率(%)160.00-48.39-57.14-91.94----
去年同期稅後淨利成長率(%)222.22-16.67-61.54-77.55----
去年同期EPS成長率(%)233.33-15.79-61.29-77.97----
較上季營業收入成長率(%)14.2425.76-0.4313.30-21.01-5.86-25.00-
較上季營業利益成長率(%)143.7533.33140.00-66.67-51.6110.71-54.84-
較上季稅後淨利成長率(%)45.00100.00-9.0922.22-62.50-7.69-46.94-
較上季EPS成長率(%)45.83100.00-7.6923.81-63.16-8.06-47.46-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/1230.9562.3425.37
2021/1122.8766.2521.4
2021/10-11.5740.8417.5
2021/9-1.5936.815.37
2021/8-4.6870.512.82
2021/713.9184.676.63

稅前淨利較去年同期

2021Q3(百萬)2020Q3(百萬)YoY(%)
38.012.0216.66
2021Q2(百萬)2020Q2(百萬)YoY(%)
14.030.0-53.33
2021Q1(百萬)2020Q1(百萬)YoY(%)
13.033.0-60.60

EPS較上季

2021Q3(元)2021Q2(元)比率
0.70.480.4583

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率5.466.456.037.267.84
存貨周轉率2.783.373.464.093.78




應收帳周轉率和存貨周轉率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
應收帳款周轉率1.511.701.551.531.251.401.361.79
存貨周轉率0.930.940.780.750.530.600.650.81




償債能力-近5年

20202019201820172016
負債比0.340.350.390.550.54
金融負債(百萬)157172269497125
營業收入淨額(百萬)963131810321014884
利息保障倍數26.6657.9713.8110.668.45
長期銀行借款占稅後淨利比2.070.921.692.061.70




償債能力-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
負債比0.580.600.360.340.330.440.350.35
金融負債(百萬)747803154157161164168172
營業收入淨額(百萬)329288229230203257273364
利息保障倍數17.4311.1121.107.5616.5039.0138.8659.83
長期銀行借款占稅後淨利比18.7628.9014.0013.0016.336.255.923.22




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)963131810321014884
推銷費用(百萬)91107828195
管理費用(百萬)6166645246
研究發展費(百萬)7383797866
推銷費用率(%)9.458.127.957.9910.75
管理費用率(%)6.335.016.205.135.20
研究發展費用率(%)7.586.307.667.697.47




成本指標-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入淨額(百萬)329288229230203257273364
推銷費用(百萬)2224182319202830
管理費用(百萬)1416171515141616
研究發展費(百萬)1920181816192022
推銷費用率(%)6.698.337.8610.009.367.7810.268.24
管理費用率(%)4.265.567.426.527.395.455.864.40
研究發展費用率(%)5.786.947.867.837.887.397.336.04




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OXXXOXOXOX
10年4.18億88.36%57.92%0.0%49.28%107百萬15.04%

融資使用率

日期股價融資使用率
2022-01-2636.043.78%
2022-01-2536.943.76%
2022-01-2435.943.77%
2022-01-2136.643.77%
2022-01-2037.243.77%
2022-01-1937.243.77%
2022-01-1836.543.77%
2022-01-1736.943.78%
2022-01-1435.943.78%
2022-01-1337.143.86%
2022-01-1237.1543.89%
2022-01-1137.143.92%
2022-01-1037.543.96%
2022-01-0737.643.95%
2022-01-0637.1543.88%
2022-01-0538.0543.88%
2022-01-0437.643.89%
2022-01-0337.743.90%
2021-12-3037.0543.91%
2021-12-2937.043.90%
2021-12-2837.545.04%
2021-12-2737.745.02%
2021-12-2437.1544.61%
2021-12-2336.9544.61%
2021-12-2236.644.58%
2021-12-2136.044.57%
2021-12-2036.144.57%
2021-12-1736.044.56%
2021-12-1636.144.74%
2021-12-1535.844.74%
2021-12-1435.544.75%
2021-12-1335.7544.75%
2021-12-1035.744.76%
2021-12-0935.544.86%
2021-12-0836.1544.83%
2021-12-0735.844.89%
2021-12-0635.1544.84%
2021-12-0334.844.86%
2021-12-0234.644.86%
2021-12-0134.944.86%
2021-11-3034.0544.78%
2021-11-2934.044.78%
2021-11-2634.0544.78%
2021-11-2534.344.78%
2021-11-2434.344.78%
2021-11-2334.5544.78%
2021-11-2234.644.78%
2021-11-1934.7544.78%
2021-11-1834.644.78%
2021-11-1734.7544.78%
2021-11-1634.544.78%
2021-11-1534.444.78%
2021-11-1234.244.78%
2021-11-1134.344.78%
2021-11-1034.2544.78%
2021-11-0934.344.78%
2021-11-0834.3544.78%
2021-11-0534.444.78%
2021-11-0434.2544.78%
2021-11-0334.444.78%
2021-11-0234.2544.78%
2021-11-0134.1544.78%
2021-10-2934.0544.78%
2021-10-2834.244.78%
2021-10-2734.0544.78%
2021-10-2634.144.78%
2021-10-2534.144.78%
2021-10-2233.844.78%
2021-10-2133.7544.78%
2021-10-20None44.78%
2021-10-1934.0544.78%
2021-10-1833.744.78%
2021-10-1533.9544.78%
2021-10-1433.744.78%
2021-10-1333.9544.78%
2021-10-1233.9544.78%
2021-10-0833.844.80%
2021-10-0733.544.81%
2021-10-0633.544.79%
2021-10-05None44.79%
2021-10-0434.044.79%
2021-10-0133.844.81%
2021-09-3033.8544.81%
2021-09-2934.044.81%
2021-09-2834.044.85%
2021-09-2734.044.89%
2021-09-2434.4544.89%
2021-09-2334.044.89%
2021-09-2233.8544.89%
2021-09-1734.044.89%



沒有留言:

張貼留言