損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0.03 | -70.0 | 0.16 | -71.43 | 0.17 | -19.05 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.34 | 0 | -0.34 | 0 | 0 | 0 | 0.00 | 0 | -1.95 | 0 | -1.76 | 0 | 0.00 | 0 | 17 | -70.69 | -0.16 | 0 |
| 2024 (4) | 0.1 | -72.97 | 0.56 | -32.53 | 0.21 | 5.0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.7 | 0 | -0.7 | 0 | 0 | 0 | 0.00 | 0 | -1.22 | 0 | -3.88 | 0 | 0.00 | 0 | 58 | 23.4 | -0.52 | 0 |
| 2023 (3) | 0.37 | -63.0 | 0.83 | -35.66 | 0.2 | -28.57 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.71 | 0 | -0.71 | 0 | 0 | 0 | 0.00 | 0 | -1.50 | 0 | -3.88 | 0 | 0.00 | 0 | 47 | 0.0 | -0.51 | 0 |
| 2022 (2) | 1.0 | -50.5 | 1.29 | -37.98 | 0.28 | -3.45 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.02 | 0 | -0.59 | 0 | -0.59 | 0 | 0 | 0 | 0.00 | 0 | -1.25 | 0 | -3.35 | 0 | 0.00 | 0 | 47 | 0.0 | -0.39 | 0 |
| 2021 (1) | 2.02 | -7.76 | 2.08 | -15.1 | 0.29 | -14.71 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | -0.31 | 0 | -0.31 | 0 | 0 | 0 | 0.00 | 0 | -0.66 | 0 | -2.00 | 0 | 0.00 | 0 | 47 | 23.68 | -0.08 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.01 | 0.0 | 0 | 0.04 | 0.0 | -20.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | -100.0 | -0.09 | -28.57 | 10.0 | -0.09 | -28.57 | 10.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.49 | -19.51 | -206.25 | -0.41 | -17.14 | 22.64 | -0.49 | 74.87 | -206.25 | 17 | 0.0 | -73.85 | -0.05 | -66.67 | 16.67 |
| 25Q4 (7) | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | -69.23 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0.0 | -0.07 | 12.5 | 61.11 | -0.07 | 12.5 | 61.11 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.41 | 10.87 | -28.12 | -0.35 | 14.63 | 65.0 | -1.95 | -26.62 | -59.84 | 17 | 0.0 | -70.69 | -0.03 | 0.0 | 78.57 |
| 25Q3 (6) | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | -55.56 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0.0 | -0.08 | 0.0 | 42.86 | -0.08 | 0.0 | 42.86 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.46 | 4.17 | -119.05 | -0.41 | 0.0 | 46.05 | -1.54 | -43.93 | -63.83 | 17 | 0.0 | -73.85 | -0.03 | 25.0 | 66.67 |
| 25Q2 (5) | 0.01 | 0 | -75.0 | 0.04 | -20.0 | -75.0 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0.0 | -0.08 | 20.0 | 55.56 | -0.08 | 20.0 | 55.56 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.48 | -200.0 | -41.18 | -0.41 | 22.64 | 59.0 | -1.07 | -568.75 | -40.79 | 17 | -73.85 | -67.92 | -0.04 | 33.33 | 71.43 |
| 25Q1 (4) | 0 | -100.0 | 0.0 | 0.05 | -61.54 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.1 | 44.44 | 0.0 | -0.1 | 44.44 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.16 | 50.0 | 0.0 | -0.53 | 47.0 | 0.0 | -0.16 | 86.89 | 0.0 | 65 | 12.07 | 0.0 | -0.06 | 57.14 | 0.0 |
| 24Q4 (3) | 0.01 | 0.0 | 0.0 | 0.13 | 44.44 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.18 | -28.57 | 0.0 | -0.18 | -28.57 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.32 | -52.38 | 0.0 | -1.00 | -31.58 | 0.0 | -1.22 | -29.79 | 0.0 | 58 | -10.77 | 0.0 | -0.14 | -55.56 | 0.0 |
| 24Q3 (2) | 0.01 | -75.0 | 0.0 | 0.09 | -43.75 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.14 | 22.22 | 0.0 | -0.14 | 22.22 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.21 | 38.24 | 0.0 | -0.76 | 24.0 | 0.0 | -0.94 | -23.68 | 0.0 | 65 | 22.64 | 0.0 | -0.09 | 35.71 | 0.0 |
| 24Q2 (1) | 0.04 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.34 | 0.0 | 0.0 | -1.00 | 0.0 | 0.0 | -0.76 | 0.0 | 0.0 | 53 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。