損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.9-57.31.59-57.60.28-39.13000.030.0000.03-40.0000.02-60.0000.030000.04-97.20.08-95.240.06-96.390.01-50.015.801174.190.27-96.270.09-91.00.000230.00.15-91.33
2022 (9)4.4541.723.7549.40.46-23.33000.0350.0000.05150.0000.0525.000-0.0100.01-83.331.4301.6801.6600.020.01.2407.2301.002400.00.00023-41.031.730
2021 (8)3.14503.852.51340.350.65.26000.02-33.33000.020.0000.040.0000.0100.06-60.0-0.490-0.460-0.4800.0200.000-1.2100.0400.00039-43.48-0.370
2020 (7)0.52225.00.57171.430.5767.65000.03200.0000.02100.0000.04-75.000-0.0100.15150.00.05-54.55-0.570-0.570000.000-0.820-2.7000.000696.15-0.440
2019 (6)0.16-60.00.21-54.350.34-90.63000.01-50.0000.010000.161500.0000.0200.0600.110-0.280-0.270000.000-0.420-1.6500.000651.56-0.210
2018 (5)0.4-86.530.46-84.623.63218.42000.020.00000000.010.00.07000-0.160-0.310-4.00-3.990000.000-6.230-16.0000.000640.0-3.930
2017 (4)2.97-55.412.99-54.01.1444.30.0100.02-66.670000000.01-80.000000.020-0.250-1.410-1.350000.000-2.110-4.7800.000640.0-1.240
2016 (3)6.6647.026.538.590.798.22000.06-33.330000000.05-64.290.08000-0.0100.120-0.520-0.50000.000-0.770-2.7000.000640.0-0.130
2015 (2)4.53-37.264.69-30.930.73-5.190.010.00.09-18.180000000.14-6.6700000.03-25.0-0.520-1.410-1.320000.000-2.070-3.4800.000640.0-0.820
2014 (1)7.2221.556.7924.360.77-13.480.01-66.670.1122.220000000.1550.000000.0433.330.1-88.24-0.240-0.230000.000-0.360-1.4300.000646.670.35-57.83
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)0.32-33.33-73.550.26-35.0-75.470.1183.3383.330000.010.00.000000-100.00000.010-50.00000.010200.00.03250.00.00.04300.0500.00-100.0-100.000-100.00000.00-100.00-0.01-150.0-102.7-0.17-288.89-139.530.27-6.9-96.27230.00.00.02-33.33-80.0
23Q3 (19)0.48-9.43-62.790.4-11.11-62.620.060.0-60.00000.010.00.00000-100.0-100.00000-100.00000000-0.02-100.0-112.5-0.02-300.0-101.270.01-75.0-99.390-100.0-100.000-100.047.25737.7712015.380.02-86.67-99.720.090.0-70.00.297.41-95.78230.00.00.03-50.0-98.2
23Q2 (18)0.53-5.36-57.260.45-6.25-56.310.060.0-53.850000.010.00.00000.02100.0100.00000.010-50.00000-100.00-0.01090.00.010.0111.110.0433.3300.030.0250.00-100.0-100.05.64-70.6900.1525.0314.290.090.0-70.00.27125.0184.38230.00.00.0620.0500.0
23Q1 (17)0.56-53.72-21.130.48-54.72-18.640.060.0-50.00000.010.000000.010.0-50.00000-100.0-100.00000.02300.000-100.0100.00.01200.0116.670.03-62.5160.00.03-66.67150.00.010019.24000.12-67.57146.150.09-79.0700.12-98.34146.15230.04.550.05-50.0200.0
22Q4 (16)1.21-6.29.011.06-0.9313.980.06-60.0-62.50000.010.000000.010.00.00000.020-33.33000-0.0100.00.03-81.2550.0-0.01-100.6398.150.08-95.15115.090.09-94.55116.980-100.0-100.00.00-100.000.37-94.8127.410.4343.33975.07.235.24697.52230.0-41.030.1-94.01120.0
22Q3 (15)1.294.0332.991.073.8850.70.1515.38-6.250000.010.000000.010.000000-100.0000000-100.00.16260.001.581855.5615700.01.6501550.01.658350.01962.50.010.00.00.390-97.127.1210271.433290.480.300.00.06.872246.885184.62230.0-42.51.6716600.01291.67
22Q2 (14)1.2474.65129.631.0374.58134.090.138.330.00000.01000000.01-50.000000.020.0000000-100.0-0.1-25.0-300.0-0.09-50.0-250.00100.0-100.0-0.0266.67-200.00.01000.000-100.0-0.0773.08-216.670.300276.47-0.32-23.08-300.0234.55-42.50.01120.0-80.0
22Q1 (13)0.71-36.0433.960.59-36.5637.210.12-25.0-14.2900000-100.00000.02100.000000.02-33.3300000100.00-0.08-500.0-700.0-0.0688.89-500.0-0.0590.5716.67-0.0688.680.00-100.000.0000-0.2680.74-85.710.00-100.0100.0-0.2678.51-85.7122-43.59-45.0-0.0590.0-66.67
21Q4 (12)1.1114.43177.50.9330.9997.870.160.0-23.8100000-100.00000.01000000.03050.0000-0.01-200.000.020-66.67-0.54-5500.0-2800.0-0.53-630.0-103.85-0.53-762.5-103.850.010.000.00-100.00-1.35-742.86-255.260.04-86.67103.28-1.21-1030.77-47.5639-2.5-43.48-0.5-516.67-117.39
21Q3 (11)0.9779.631112.50.7161.361083.330.1623.0823.0800000-100.000000000000-100.00000.010.000-100.0-100.00.01-83.33-75.00.1400.0266.670.08300.0233.330.010013.5433750.000.21250.0400.00.30276.47169.770.13262.5137.14400.0-54.550.12140.0400.0
21Q2 (10)0.541.891700.00.442.331366.670.13-7.1418.180000-100.0-100.00000000000000000.01000.05600.000.06700.050.00.02133.33128.570.02133.33128.570000.04000.06142.86175.0-0.1722.7364.58-0.0842.8670.37400.0-55.060.05266.67225.0
21Q1 (9)0.5332.55200.00.43-8.514200.00.14-33.3316.670000.010.000000000000-100.0-100.000000100.0-0.01-116.6750.0-0.01-150.080.0-0.0676.9264.71-0.0676.9264.710000.0000-0.1463.1626.32-0.2281.9757.69-0.1482.9326.3240-42.03-54.55-0.0386.9678.57
20Q4 (8)0.4400.01233.330.47683.33291.670.2161.541150.00000.010.000000000000.02100.0100.00000000.060.0-40.00.02-50.0140.0-0.26-333.33-100.0-0.26-333.33-100.00000.0000-0.38-442.86-100.0-1.22-183.72-248.57-0.82-134.29-95.2469-21.596.15-0.23-475.0-109.09
20Q3 (7)0.08166.6760.00.06100.0100.00.1318.188.330000.010.000000000000.010000000-100.00.060700.00.040.0-63.64-0.0614.29-700.0-0.0614.29-700.00000.0000-0.0712.5-800.0-0.4310.420.0-0.35-29.63-52.1788-1.1233.33-0.040.0-300.0
20Q2 (6)0.03200.0-40.00.03200.00.00.11-8.33-21.430000.01000000000000-100.0-100.00000100.000100.0100.00.04180.0-42.86-0.0758.82-40.0-0.0758.82-40.00000.0000-0.0857.890.0-0.487.697.69-0.27-42.11-12.5891.1436.92-0.0471.43-33.33
20Q1 (5)0.01-66.67-75.00.01-91.67-66.670.12700.020.00000000000000000.010.00000-0.010-200.0-0.02-120.0-100.0-0.050.0-400.0-0.17-30.77-54.55-0.17-30.77-54.550000.0000-0.190.0-18.75-0.52-48.57-20.93-0.1954.76-18.758835.3837.5-0.14-27.27-55.56
19Q4 (4)0.03-40.00.00.12300.00.0-0.02-116.670.0000.0000.0000.0000.0000.00.0100.0000.00-100.00.00.11100.00.0-0.05-145.450.0-0.13-1400.00.0-0.13-1400.00.0000.00.0000.0-0.19-2000.00.0-0.3518.60.0-0.42-82.610.065-1.520.0-0.11-650.00.0
19Q3 (3)0.050.00.00.030.00.00.12-14.290.0000.0000.0000.0000.0000.00-100.00.0000.00.0100.0-0.0166.670.00.1157.140.00.01120.00.00.01120.00.0000.00.0000.00.01112.50.0-0.4317.310.0-0.234.170.0661.540.00.02166.670.0
19Q2 (2)0.0525.00.00.030.00.00.1440.00.0000.0000.0000.0000.0000.00.1400.0000.00-100.00.0-0.03-200.00.00.07800.00.0-0.0554.550.0-0.0554.550.0000.00.0000.0-0.0850.00.0-0.52-20.930.0-0.24-50.00.0651.560.0-0.0366.670.0
19Q1 (1)0.040.00.00.030.00.00.10.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.0-0.010.00.0-0.010.00.0-0.110.00.0-0.110.00.000.00.00.000.00.0-0.160.00.0-0.430.00.0-0.160.00.0640.00.0-0.090.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。