- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25Q1 (20) | 65 | 8.33 | 8.33 | 0.83 | 23.88 | -24.55 | 0.66 | 94.12 | -8.33 | 0.83 | -70.04 | -24.55 | 3.33 | 34.82 | 12.88 | 29.95 | 7.97 | -15.04 | 15.48 | 86.73 | -27.7 | 16.27 | -0.25 | -27.01 | 0.52 | 160.0 | -17.46 | 0.54 | 35.0 | -18.18 | 18.84 | 20.15 | -32.35 | 16.27 | -0.25 | -27.01 | 28.25 | 396.94 | 70.97 |
24Q4 (19) | 60 | 0.0 | 13.21 | 0.67 | 770.0 | 219.05 | 0.34 | 47.83 | -20.93 | 2.77 | 32.54 | 17.37 | 2.47 | 21.67 | 9.78 | 27.74 | 5.6 | -4.97 | 8.29 | 68.5 | -37.67 | 16.31 | 647.32 | 226.85 | 0.2 | 100.0 | -33.33 | 0.4 | 766.67 | 263.64 | 15.68 | 397.53 | 163.53 | 16.31 | 647.32 | 226.85 | -9.31 | 330.45 | -12.55 |
24Q3 (18) | 60 | 0.0 | 5.26 | -0.10 | -109.09 | -112.82 | 0.23 | -72.94 | -39.47 | 2.09 | -5.0 | 3.98 | 2.03 | -40.29 | -12.12 | 26.27 | -27.41 | -17.67 | 4.92 | -78.02 | -68.7 | -2.98 | -115.36 | -115.56 | 0.1 | -86.84 | -72.22 | -0.06 | -109.09 | -113.64 | -5.27 | -120.51 | -121.96 | -2.98 | -115.36 | -115.56 | -12.52 | -54.55 | -27.44 |
24Q2 (17) | 60 | 0.0 | 17.65 | 1.10 | 0.0 | -20.29 | 0.85 | 18.06 | -1.16 | 2.20 | 100.0 | 59.42 | 3.4 | 15.25 | -40.97 | 36.19 | 2.67 | 26.85 | 22.38 | 4.53 | 57.94 | 19.40 | -12.97 | 58.76 | 0.76 | 20.63 | -7.32 | 0.66 | 0.0 | -5.71 | 25.70 | -7.72 | 54.63 | 19.40 | -12.97 | 58.76 | 23.18 | 211.91 | 42.75 |
24Q1 (16) | 60 | 13.21 | 0 | 1.10 | 423.81 | 0 | 0.72 | 67.44 | 0 | 1.10 | -53.39 | 0 | 2.95 | 31.11 | 0 | 35.25 | 20.76 | 0 | 21.41 | 60.98 | 0 | 22.29 | 346.69 | 0 | 0.63 | 110.0 | 0 | 0.66 | 500.0 | 0 | 27.85 | 368.07 | 0 | 22.29 | 346.69 | 0 | 14.25 | 175.37 | 40.30 |
23Q4 (15) | 53 | -7.02 | 3.92 | 0.21 | -73.08 | -81.08 | 0.43 | 13.16 | -33.85 | 2.36 | 17.41 | 1.29 | 2.25 | -2.6 | -50.44 | 29.19 | -8.52 | 0.69 | 13.30 | -15.39 | -1.12 | 4.99 | -73.94 | -60.33 | 0.3 | -16.67 | -50.82 | 0.11 | -75.0 | -80.7 | 5.95 | -75.21 | -64.33 | 4.99 | -73.94 | -60.33 | -31.25 | -58.28 | -21.33 |
23Q3 (14) | 57 | 11.76 | 0 | 0.78 | -43.48 | 0 | 0.38 | -55.81 | 0 | 2.01 | 45.65 | 0 | 2.31 | -59.9 | 0 | 31.91 | 11.85 | 0 | 15.72 | 10.94 | 0 | 19.15 | 56.71 | 0 | 0.36 | -56.1 | 0 | 0.44 | -37.14 | 0 | 24.00 | 44.4 | 0 | 19.15 | 56.71 | 0 | -29.95 | -21.74 | -27.91 |
23Q2 (13) | 51 | 0 | 0.0 | 1.38 | 0 | 13.11 | 0.86 | 0 | 86.96 | 1.38 | 0 | 13.11 | 5.76 | 0 | 18.28 | 28.53 | 0 | 9.9 | 14.17 | 0 | 46.08 | 12.22 | 0 | -4.68 | 0.82 | 0 | 74.47 | 0.7 | 0 | 12.9 | 16.62 | 0 | 2.4 | 12.22 | 0 | -4.68 | -50.00 | -50.00 | -50.00 |
23Q1 (12) | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | -50.00 | -50.00 | -50.00 |
22Q4 (11) | 51 | 0 | 0 | 1.11 | 0 | 0 | 0.65 | 0 | 0 | 2.33 | 0 | 0 | 4.54 | 0 | 0 | 28.99 | 0 | 0 | 13.45 | 0 | 0 | 12.58 | 0 | 0 | 0.61 | 0 | 0 | 0.57 | 0 | 0 | 16.68 | 0 | 0 | 12.58 | 0 | 0 | -50.00 | -50.00 | -50.00 |
22Q3 (10) | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 0 | -50.00 | -50.00 | -50.00 |
22Q2 (9) | 51 | 0 | 0 | 1.22 | 0 | 0 | 0.46 | 0 | 0 | 1.22 | 0 | 0 | 4.87 | 0 | 0 | 25.96 | 0 | 0 | 9.70 | 0 | 0 | 12.82 | 0 | 0 | 0.47 | 0 | 0 | 0.62 | 0 | 0 | 16.23 | 0 | 0 | 12.82 | 0 | 0 | 0.00 | 0.00 | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2025/5 | 1.04 | -5.31 | -11.5 | 5.46 | 3.31 | 3.56 | N/A | - | ||
2025/4 | 1.1 | -22.9 | -5.65 | 4.42 | 7.54 | 3.53 | N/A | - | ||
2025/3 | 1.42 | 40.97 | 0.66 | 3.33 | 12.74 | 3.33 | 1.07 | - | ||
2025/2 | 1.01 | 12.9 | 14.55 | 1.9 | 23.85 | 2.91 | 1.23 | - | ||
2025/1 | 0.89 | -10.76 | 36.36 | 0.89 | 36.36 | 0.0 | N/A | - | ||
2024/12 | 1.0 | 11.45 | 5.17 | 10.85 | 5.02 | 0.0 | N/A | - | ||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A | |||
N/A | N/A | N/A | N/A | N/A | N/A | 0 | N/A |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 (10) | 60 | 13.21 | 2.76 | 26.03 | 2.12 | 26.19 | 10.85 | 5.03 | 32.15 | 9.24 | 15.64 | 9.14 | 15.30 | 25.41 | 1.7 | 14.86 | 1.98 | 20.0 | 1.66 | 31.75 |
2023 (9) | 53 | 3.92 | 2.19 | -0.45 | 1.68 | 50.0 | 10.33 | 9.89 | 29.43 | 7.33 | 14.33 | 24.5 | 12.20 | -3.94 | 1.48 | 37.04 | 1.65 | 6.45 | 1.26 | 5.88 |
2022 (8) | 51 | 34.21 | 2.20 | 101.83 | 1.12 | 40.0 | 9.4 | 14.36 | 27.42 | -3.62 | 11.51 | 15.22 | 12.70 | 67.99 | 1.08 | 31.71 | 1.55 | 103.95 | 1.19 | 158.7 |
2021 (7) | 38 | 26.67 | 1.09 | 0 | 0.80 | 263.64 | 8.22 | -7.22 | 28.45 | 21.32 | 9.99 | 45.84 | 7.56 | 16.49 | 0.82 | 34.43 | 0.76 | 26.67 | 0.46 | 228.57 |
2020 (6) | 30 | 0 | 0.00 | 0 | 0.22 | 0 | 8.86 | 0 | 23.45 | 0 | 6.85 | 0 | 6.49 | 0 | 0.61 | 0 | 0.6 | 0 | 0.14 | 0 |