損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 3.6 | 80.0 | 2.52 | 40.0 | 0.87 | -9.38 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0 | -0.04 | 0 | -0.04 | 0 | 0 | 0 | 0.00 | 0 | -0.09 | 0 | 0.42 | 0 | 0.00 | 0 | 39 | 5.41 | 1.03 | 0 |
| 2024 (4) | 2.0 | 60.0 | 1.8 | 76.47 | 0.96 | -17.24 | 0.01 | 0.0 | 0.16 | 77.78 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.12 | 0 | -0.88 | 0 | -0.79 | 0 | -0.09 | 0 | 0.00 | 0 | -2.15 | 0 | -1.68 | 0 | 0.00 | 0 | 37 | 15.62 | -0.11 | 0 |
| 2023 (3) | 1.25 | -34.21 | 1.02 | -15.0 | 1.16 | 39.76 | 0.01 | 0 | 0.09 | 350.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.95 | 0 | -0.88 | 0 | -0.08 | 0 | 0.00 | 0 | -2.74 | 0 | -2.15 | 0 | 0.00 | 0 | 32 | 6.67 | -0.51 | 0 |
| 2022 (2) | 1.9 | 91.92 | 1.2 | 51.9 | 0.83 | 43.1 | 0 | 0 | 0.02 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.22 | 0 | 0.09 | 0 | 0.07 | 0 | 0.02 | 0 | 20.78 | 0 | 0.23 | 0 | -0.38 | 0 | 0.00 | 0 | 30 | 0.0 | 0.41 | 0 |
| 2021 (1) | 0.99 | 0 | 0.79 | 0 | 0.58 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | 0 | -0.31 | 0 | -0.08 | 0 | 0.00 | 0 | 0.00 | 0 | -0.78 | 0 | 0.00 | 0 | 30 | 0 | -0.17 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.78 | -40.0 | 4.0 | 0.54 | -41.94 | 17.39 | 0.22 | -4.35 | -12.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.05 | 0.0 | 0.0 | -0.02 | -133.33 | -100.0 | -0.02 | -133.33 | -100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.05 | -133.33 | -150.0 | 0.07 | -75.0 | -30.0 | -0.05 | 44.44 | -150.0 | 40 | 5.26 | 5.26 | 0.26 | -21.21 | 4.0 |
| 25Q4 (7) | 1.3 | 64.56 | 58.54 | 0.93 | 69.09 | 55.0 | 0.23 | 21.05 | -11.54 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.05 | 0.0 | -66.67 | 0.06 | 0 | 185.71 | 0.06 | 0 | 185.71 | 0 | 0 | 100.0 | 0.00 | -100.0 | 0 | 0.15 | 0 | 183.33 | 0.28 | 133.33 | 380.0 | -0.09 | 62.5 | 95.81 | 38 | 0.0 | 2.7 | 0.33 | 22.22 | 83.33 |
| 25Q3 (6) | 0.79 | 3.95 | 79.55 | 0.55 | -5.17 | 41.03 | 0.19 | -5.0 | -20.83 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.05 | 16.67 | -25.0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 100.0 | 13.58 | 0 | 0 | 0.00 | 100.0 | 100.0 | 0.12 | 340.0 | 128.57 | -0.24 | 0.0 | 88.0 | 38 | 0.0 | 2.7 | 0.27 | 50.0 | 0 |
| 25Q2 (5) | 0.76 | 1.33 | 90.0 | 0.58 | 26.09 | 26.09 | 0.2 | -20.0 | -13.04 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.06 | -20.0 | -50.0 | -0.09 | -800.0 | 72.73 | -0.08 | -700.0 | 73.33 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.22 | -1000.0 | 73.49 | -0.05 | -150.0 | 92.31 | -0.24 | -1100.0 | 83.33 | 38 | 0.0 | 5.56 | 0.18 | -28.0 | 200.0 |
| 25Q1 (4) | 0.75 | -8.54 | 0.0 | 0.46 | -23.33 | 0.0 | 0.25 | -3.85 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -66.67 | 0.0 | -0.01 | 85.71 | 0.0 | -0.01 | 85.71 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.02 | 88.89 | 0.0 | 0.10 | 200.0 | 0.0 | -0.02 | 99.07 | 0.0 | 38 | 2.7 | 0.0 | 0.25 | 38.89 | 0.0 |
| 24Q4 (3) | 0.82 | 86.36 | 0.0 | 0.6 | 53.85 | 0.0 | 0.26 | 8.33 | 0.0 | 0 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 25.0 | 0.0 | -0.07 | 69.57 | 0.0 | -0.07 | 66.67 | 0.0 | -0.01 | 50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.18 | 68.42 | 0.0 | -0.10 | 76.19 | 0.0 | -2.15 | -7.5 | 0.0 | 37 | 0.0 | 0.0 | 0.18 | 0 | 0.0 |
| 24Q3 (2) | 0.44 | 10.0 | 0.0 | 0.39 | -15.22 | 0.0 | 0.24 | 4.35 | 0.0 | 0 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.23 | 30.3 | 0.0 | -0.21 | 30.0 | 0.0 | -0.02 | 50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.57 | 31.33 | 0.0 | -0.42 | 35.38 | 0.0 | -2.00 | -38.89 | 0.0 | 37 | 2.78 | 0.0 | 0 | 100.0 | 0.0 |
| 24Q2 (1) | 0.4 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.33 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.83 | 0.0 | 0.0 | -0.65 | 0.0 | 0.0 | -1.44 | 0.0 | 0.0 | 36 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。