現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)0.88-65.62-11.68011.116435.2900-10.8011.5961.200228.1546.921.11-16.540.86-49.710.6522.640.0350.057.14-49.55
2022 (9)2.56250.68-7.2200.17000-4.6607.196436.3600155.297396.351.33-26.521.7131.540.530.00.02100.0113.27185.51
2021 (8)0.73-67.7-0.120-1.7600.0100.61-71.090.110.0002.074.331.81-31.441.3-34.340.5343.240.01-50.039.67-58.4
2020 (7)2.2650.67-0.1505.455350.0002.1197.20.11-73.17001.99-81.452.64109.521.98102.040.3712.120.02100.095.36-16.08
2019 (6)1.5400.0-0.4300.10001.0700.41-16.330010.70-64.611.2600.984800.00.3365.00.010.0113.64-12.88
2018 (5)0.30-0.520-0.02000-0.2200.49-65.730030.25-60.87-0.0100.02-88.240.2122.220.010130.430
2017 (4)-0.10-1.4401.36000-1.5401.437050.00077.307050.00.25-47.920.17-57.50.0928.5700-38.460
2016 (3)0.470-0.030-0.250-0.0100.4400.020001.0800.4800.400.0700.01097.920
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)0.15-25.0-82.76-2.944.556.670.35-91.0-62.77-0.03-200.00-2.793.12-22.372.9-5.54-7.64000273.58-4.6530.690.26766.67-54.390.02-84.62-95.240.26100.0100.00.010.00.051.72-30.17-66.71
23Q3 (19)0.20-52.38-3.0827.36-250.03.89-12.19655.710.030200.0-2.8832.08-526.093.07-26.9256.98000286.92-5.04340.380.03-90.32-94.340.13-62.86-81.430.130.00.00.010.0074.07046.38
23Q2 (18)0-100.0-100.0-4.24-198.59-32.924.4381.5622250.00100.00-4.24-371.11-59.44.2195.7732.08000302.16234.08-19.230.31-39.2282.350.35-2.782.940.130.00.00.01000.00-100.0-100.0
23Q1 (17)0.52-40.23-29.73-1.4254.9202.44159.574166.67-0.0100.0-0.960.53-221.621.42-54.78000090.45-56.7900.51-10.53750.00.36-14.2938.460.130.00.00-100.00106.12-31.69-44.07
22Q4 (16)0.87107.14107.14-3.15-257.95-31400.00.94234.291666.670-100.0100.0-2.28-395.65-656.13.14265.1231300.0000209.33221.324601.330.577.5554.050.42-40.061.540.130.00.00.0100155.36207.0244.26
22Q3 (15)0.42-20.75-60.0-0.8872.41-1157.14-0.7-3400.058.820.0100.0-0.4682.71-146.940.86-72.961128.5700065.15-82.591165.80.53211.7639.470.7105.88141.380.130.00.000050.60-55.13-79.76
22Q2 (14)0.53-28.38148.18-3.190-208.14-0.0266.67-200.00100.00-2.66-459.46-243.783.1800000374.12000.17183.33-65.310.3430.7713.330.130.00.0000112.77-40.57144.08
22Q1 (13)0.7476.19105.560100.0100.0-0.060.0-200.0-0.010.000.7480.49128.140-100.0-100.0000-0.00-100.0-100.00.06-83.78-89.290.260.0-43.480.130.00.0000189.7476.19210.97
21Q4 (12)0.42-60.0-52.81-0.0185.7183.33-0.0696.47-100.98-0.01-200.000.41-58.16-50.60.01-85.71-50.00000.85-83.54-38.140.37-2.63-43.940.26-10.34-44.680.130.030.0000107.69-56.92-31.03
21Q3 (11)1.05195.45128.26-0.07-102.370.0-1.7-8600.0-126.670.01000.98-47.03151.280.0700.00005.15013.240.38-22.45-53.660.29-3.33-52.460.130.044.44000250.00197.73280.43
21Q2 (10)-1.1-405.56-222.222.95198.6614850.00.02200.0-71.430001.85170.34110.230-100.0-100.0000-0.00-100.0-100.00.49-12.5-57.760.3-34.78-67.030.130.0-27.7800-100.0-255.81-519.25-412.66
21Q1 (9)0.36-59.55-7.69-2.99-4883.33-29800.0-0.02-100.330.0000-2.63-416.87-792.110.0350.0200.00002.0347.97153.380.56-15.15-1.750.46-2.13-6.120.1330.044.4400061.02-60.92-9.26
20Q4 (8)0.8993.4889.36-0.0614.2914.296.14918.6730800.00000.83112.82107.50.02-71.43-66.670001.37-69.86-76.480.66-19.5150.00.47-22.9546.880.111.1111.11000156.14137.636.21
20Q3 (7)0.46-48.8915.0-0.07-250.030.0-0.75-1171.43-1775.00000.39-55.6830.00.07250.0-30.00004.55475.0-53.180.82-29.31134.290.61-32.97117.860.09-50.012.50-100.0065.71-19.68-40.86
20Q2 (6)0.9130.7740.62-0.02-100.092.310.07450.0-56.250000.88131.58131.580.02100.0-92.310000.79-1.19-94.621.16103.51146.810.9185.71139.470.18100.012.50.0100.081.8221.68-29.69
20Q1 (5)0.39-17.020-0.0185.710-0.020.000000.38-5.000.01-83.3300000.80-86.2700.5729.5500.4953.1200.090.0000067.24-41.340
19Q4 (4)0.4717.50.0-0.0730.00.0-0.0250.00.0000.00.433.330.00.06-40.00.0000.05.83-40.00.00.4425.710.00.3214.290.00.0912.50.0000.0114.633.170.0
19Q3 (3)0.4-37.50.0-0.161.540.0-0.04-125.00.0000.00.3-21.050.00.1-61.540.0000.09.71-33.910.00.35-25.530.00.28-26.320.00.08-50.00.00-100.00.0111.11-4.510.0
19Q2 (2)0.6400.0-0.2600.00.1600.0000.00.3800.00.2600.0000.014.6900.00.4700.00.3800.00.1600.00.0100.0116.3600.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。