資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)37.3671.32.5150.00000155.1411.0717.672.2622.5759.2814.5543.416.9243.2800000.080.08.8330.045.8841.690.12-52.023.15.1429.110.39-0.31022.794.30.000
2022 (9)21.81-42.151.00.00.10.000139.6831.0417.2880.5614.171.9410.14-22.212.0162.1000.76-11.630.08-11.116.790.04.1530.090.2513.6421.9744.8326.3641.8-0.12021.8546.450.000
2021 (8)37.7147.381.00.00.10.000106.5999.089.57104.9313.990.4113.04-4.361.24376.92000.86-10.420.0980.06.7965.213.1917.280.22-43.5915.1745.4518.5937.3-0.25014.9246.130.000
2020 (7)15.2434.751.00.00.10.00053.543.524.67-11.897.3-22.3413.63-24.980.26-13.33000.96-9.430.0566.674.110.02.7224.20.39116.6710.43-1.2313.544.72-0.22010.210.390.000
2019 (6)11.31-30.231.0-48.190.111.110051.72-13.425.3-2.219.48.6718.1725.520.3-33.33001.06-8.620.030.04.1140.272.1932.730.18010.5611.1612.9315.96-0.39010.179.120.000
2018 (5)16.2135.991.9393.00.090.00059.7410.265.4233.838.6546.3614.4832.740.450001.16-7.20.0302.9310.151.6533.06009.523.2211.1524.58-0.1809.3222.150.000
2017 (4)11.92100.671.0150.00.090.00054.1864.134.05345.055.91-34.4110.91-60.0400001.25-6.72002.6616.671.247.83007.7163.358.9552.21-0.0807.6362.690.000
2016 (3)5.9453.090.40.00.0900033.0158.020.91-54.959.0162.0527.292.55000.540.01.340002.2814.01.1521.05004.722.165.885.57-0.0304.690.860.000
2015 (2)3.88-46.410.40000020.8902.0205.56101.4526.620000.540.000002.00.00.9513.1004.6223.535.5721.620.0304.6524.330.000
2014 (1)7.24000000000002.7600.000000.54000002.000.840003.7404.580003.7400.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)37.3631.6971.32.5-28.57150.000-100.000032.21-23.16-16.983.76-25.25-13.1622.57-3.7959.2814.550.2943.46.99.18243.2800000-100.00.080.00.08.830.030.045.880.041.690.120.0-52.023.119.55.1429.114.8810.39-0.31-487.5-158.3322.7917.414.30.00-100.00
23Q3 (19)28.37-26.84-14.83.5250.0250.000-100.000041.92-8.2510.525.030.8-9.3723.46-2.6614.4914.51-5.06-7.716.32-0.1640.7600000-100.00.080.014.298.830.030.045.880.041.690.120.0-52.019.3335.179.5825.3324.7814.980.08122.86700.019.4139.149.970.00-10.380
23Q2 (18)38.7897.96-15.731.00.00.000-100.000045.6929.3627.344.9928.2817.9724.175.02137.9115.2864.1377.766.33-7.32195.7900000-100.00.080.00.08.8330.0430.045.8841.6941.690.12-52.0-52.014.310.3418.2820.317.023.1-0.35-400.0-288.8913.958.2216.250.0000
23Q1 (17)19.59-10.18-50.781.00.00.00-100.0-100.000035.32-8.9730.523.89-10.1622.7113.77-2.8215.819.31-8.25-11.326.83239.8100.290000-100.0-100.00.080.0-11.116.790.00.04.150.030.090.250.013.6412.96-41.01-29.3717.35-34.18-20.27-0.0741.67-200.012.89-41.01-30.020.0000
22Q4 (16)21.81-34.5-42.151.00.00.00.10.00.000038.82.2931.534.33-21.9849.8314.17-30.841.9410.15-35.45-22.22.01-55.2362.10000.76-2.56-11.630.0814.29-11.116.790.00.04.150.030.090.250.013.6421.9724.5544.8326.3619.6641.8-0.12-1300.052.021.8523.846.450.0000
22Q3 (15)33.3-27.64102.061.00.00.00.10.00.000037.935.7149.215.5531.21146.6720.49102.2774.6815.7282.8628.784.49109.8198.670000.78-3.7-11.360.07-12.516.676.790.012.424.150.030.090.250.013.6417.6445.9143.5322.0333.640.320.01111.11103.1217.6547.0847.450.0000
22Q2 (14)46.0215.63155.11.00.00.00.10.0-9.0900035.8832.5914.634.2333.4437.7910.13-14.8-33.48.59-18.11-54.172.14-37.24140.450000.81-2.41-10.00.08-11.1160.06.790.065.214.1530.0952.570.2513.64-35.912.09-34.11-18.6416.49-24.22-8.18-0.09-228.5770.012.0-34.85-17.580.0000
22Q1 (13)39.85.57234.451.00.00.00.10.00.000027.06-8.2732.843.179.69133.0911.89-14.4643.610.50-19.51-16.893.41175.0459.020000.83-3.49-10.750.090.050.06.790.065.213.190.017.280.220.0-43.5918.3520.9655.6421.7617.0546.040.07128.0126.9218.4223.4659.760.0000
21Q4 (12)37.7128.76147.381.00.00.00.10.00.000029.516.0555.12.8928.4461.4513.918.590.4113.046.85-19.271.24-45.13376.920000.86-2.27-10.420.0950.080.06.7912.4265.213.190.017.280.220.0-43.5915.1723.4345.4518.5918.4137.3-0.2521.88-13.6414.9224.6446.130.0000
21Q3 (11)16.48-8.65126.691.00.00.00.1-9.090.000025.42-18.79144.192.25-26.71221.4311.73-22.8834.5212.20-34.92-63.372.26153.931514.290000.88-2.22-10.20.0620.050.06.0446.9646.963.1917.2817.280.22-43.59-43.5912.29-17.2942.5815.7-12.5833.84-0.32-6.670.011.97-17.7944.220.0000
21Q2 (10)18.0451.662.381.00.00.00.1110.010.000031.353.6698.63.07125.7481.6615.2183.734.4818.7548.5-73.870.8945.923.610000.9-3.23-10.890.05-16.6725.04.110.00.02.720.00.00.390.00.014.8626.0487.8617.9620.5463.12-0.3-15.3842.3114.5626.2897.020.0000
21Q1 (9)11.9-21.9201.00.000.10.0000020.377.101.36-24.0208.2813.42012.63-21.8200.61134.6200000.93-3.1200.0620.004.110.002.720.000.390.0011.7913.04014.910.040-0.26-18.18011.5312.9300.0000
20Q4 (8)15.24109.6301.00.000.10.0000019.0282.7101.79155.7107.3-16.28016.15-51.5200.2685.7100000.96-2.0400.0525.004.110.002.720.000.390.0010.4321.0013.5415.430-0.2231.25010.2123.0100.0000
20Q3 (7)7.27-34.5601.00.000.10.0000010.41-33.9500.7-58.5808.72-22.9033.32-53.5700.14-80.5600000.98-2.9700.040.004.110.002.720.000.390.008.628.98011.736.540-0.3238.4608.312.3100.0000
20Q2 (6)11.11001.0000.10000015.76001.690011.310071.76000.72000001.01000.04004.11002.72000.39007.910011.0100-0.52007.39000.0000

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。