- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 27 | 0.0 | 0.0 | 2.96 | -23.51 | -2.95 | 4.11 | 78.7 | 18.1 | 13.07 | 29.28 | -12.92 | 3.46 | -0.29 | -7.98 | 50.65 | 0.82 | 2.36 | 1.24 | 40.91 | 16.98 | 0.8 | -23.81 | -2.44 | 26.99 | -28.35 | 6.89 | 23.24 | -23.2 | 5.83 | 0.14 | 9.91 | 33.75 |
| 23Q3 (19) | 27 | 0.0 | 0.0 | 3.87 | 43.33 | 0.0 | 2.30 | -11.2 | -10.16 | 10.11 | 62.02 | -15.54 | 3.47 | 0.58 | -12.37 | 50.24 | -0.67 | 11.82 | 0.88 | -9.28 | -7.37 | 1.05 | 43.84 | 0.0 | 37.67 | 29.32 | 14.6 | 30.26 | 43.14 | 14.58 | -3.34 | 9.80 | -17.62 |
| 23Q2 (18) | 27 | 0.0 | 0.0 | 2.70 | -23.73 | -31.12 | 2.59 | -24.05 | -20.55 | 6.24 | 76.27 | -22.96 | 3.45 | -7.26 | -11.54 | 50.58 | 3.71 | -2.82 | 0.97 | -14.91 | -23.62 | 0.73 | -23.96 | -31.13 | 29.13 | -8.19 | -22.03 | 21.14 | -17.93 | -22.48 | -4.16 | -3.83 | -13.03 |
| 23Q1 (17) | 27 | 0.0 | 0.0 | 3.54 | 16.07 | -15.11 | 3.41 | -2.01 | 3.33 | 3.54 | -76.42 | -15.11 | 3.72 | -1.06 | 1.09 | 48.77 | -1.43 | -1.08 | 1.14 | 7.55 | -3.39 | 0.96 | 17.07 | -15.04 | 31.73 | 25.66 | -18.01 | 25.76 | 17.3 | -16.2 | -3.05 | -2.56 | 16.96 |
| 22Q4 (16) | 27 | 0.0 | 0.0 | 3.05 | -21.19 | -19.95 | 3.48 | 35.94 | -10.54 | 15.01 | 25.4 | -3.16 | 3.76 | -5.05 | 2.17 | 49.48 | 10.13 | -5.32 | 1.06 | 11.58 | -13.82 | 0.82 | -21.9 | -20.39 | 25.25 | -23.18 | -23.55 | 21.96 | -16.85 | -21.77 | -1.75 | -11.24 | 7.23 |
| 22Q3 (15) | 27 | 0.0 | 0.0 | 3.87 | -1.28 | 3.2 | 2.56 | -21.47 | -32.28 | 11.97 | 47.78 | 2.4 | 3.96 | 1.54 | 2.59 | 44.93 | -13.68 | -14.4 | 0.95 | -25.2 | -29.63 | 1.05 | -0.94 | 2.94 | 32.87 | -12.02 | -6.25 | 26.41 | -3.15 | 0.3 | 3.76 | -3.64 | -11.34 |
| 22Q2 (14) | 27 | 0.0 | 0.0 | 3.92 | -6.0 | 1.03 | 3.26 | -1.21 | -25.4 | 8.10 | 94.24 | 2.02 | 3.9 | 5.98 | 3.17 | 52.05 | 5.58 | -3.97 | 1.27 | 7.63 | -12.41 | 1.06 | -6.19 | 0.95 | 37.36 | -3.46 | 7.11 | 27.27 | -11.29 | -1.73 | 2.99 | 1.72 | -8.19 |
| 22Q1 (13) | 27 | 0.0 | 0.0 | 4.17 | 9.45 | 2.71 | 3.30 | -15.17 | -18.92 | 4.17 | -73.1 | 2.71 | 3.68 | 0.0 | 5.14 | 49.30 | -5.66 | -16.17 | 1.18 | -4.07 | -14.49 | 1.13 | 9.71 | 2.73 | 38.70 | 17.17 | -1.9 | 30.74 | 9.51 | -2.1 | -2.33 | 5.52 | -6.13 |
| 21Q4 (12) | 27 | 0.0 | 0.0 | 3.81 | 1.6 | 16.87 | 3.89 | 2.91 | 8.36 | 15.50 | 32.59 | 25.61 | 3.68 | -4.66 | 6.98 | 52.26 | -0.44 | -10.27 | 1.23 | -8.89 | 11.82 | 1.03 | 0.98 | 17.05 | 33.03 | -5.79 | 11.55 | 28.07 | 6.61 | 9.56 | -1.27 | -0.88 | -5.29 |
| 21Q3 (11) | 27 | 0.0 | 0.0 | 3.75 | -3.35 | 3.02 | 3.78 | -13.5 | -5.5 | 11.69 | 47.23 | 28.74 | 3.86 | 2.12 | 12.54 | 52.49 | -3.15 | -5.36 | 1.35 | -6.9 | 2.27 | 1.02 | -2.86 | 3.03 | 35.06 | 0.52 | -2.58 | 26.33 | -5.12 | -8.54 | 5.06 | -3.89 | -3.06 |
| 21Q2 (10) | 27 | 0.0 | 0.0 | 3.88 | -4.43 | 32.88 | 4.37 | 7.37 | 35.71 | 7.94 | 95.57 | 46.22 | 3.78 | 8.0 | 28.14 | 54.20 | -7.84 | -5.64 | 1.45 | 5.07 | 31.82 | 1.05 | -4.55 | 32.91 | 34.88 | -11.58 | 0.63 | 27.75 | -11.62 | 3.62 | 4.87 | 10.05 | 10.37 |
| 21Q1 (9) | 27 | 0.0 | 0.0 | 4.06 | 24.54 | 61.11 | 4.07 | 13.37 | 66.8 | 4.06 | -67.1 | 61.11 | 3.5 | 1.74 | 41.7 | 58.81 | 0.98 | 0.31 | 1.38 | 25.45 | 66.27 | 1.1 | 25.0 | 61.76 | 39.45 | 33.23 | 14.12 | 31.40 | 22.56 | 13.69 | 1.01 | 7.05 | 1.56 |
| 20Q4 (8) | 27 | 0.0 | 3.85 | 3.26 | -10.44 | 76.22 | 3.59 | -10.25 | 54.08 | 12.34 | 35.9 | 57.2 | 3.44 | 0.29 | 63.03 | 58.24 | 5.01 | -0.26 | 1.1 | -16.67 | 66.67 | 0.88 | -11.11 | 79.59 | 29.61 | -17.73 | 20.41 | 25.62 | -11.01 | 10.77 | 8.28 | 7.11 | 6.98 |
| 20Q3 (7) | 27 | 0.0 | 0.0 | 3.64 | 24.66 | 47.37 | 4.00 | 24.22 | 63.93 | 9.08 | 67.22 | 49.83 | 3.43 | 16.27 | 47.84 | 55.46 | -3.45 | -1.82 | 1.32 | 20.0 | 59.04 | 0.99 | 25.32 | 47.76 | 35.99 | 3.84 | -0.08 | 28.79 | 7.51 | -0.1 | 17.85 | 20.27 | 28.09 |
| 20Q2 (6) | 27 | 0.0 | 0.0 | 2.92 | 15.87 | 83.65 | 3.22 | 31.97 | 123.61 | 5.43 | 115.48 | 52.53 | 2.95 | 19.43 | 56.08 | 57.44 | -2.03 | 9.51 | 1.1 | 32.53 | 107.55 | 0.79 | 16.18 | 88.1 | 34.66 | 0.26 | 16.78 | 26.78 | -3.04 | 19.61 | 18.24 | 26.04 | 18.34 |
| 20Q1 (5) | 27 | 3.85 | 8.0 | 2.52 | 36.22 | 26.63 | 2.44 | 4.72 | 37.08 | 2.52 | -67.9 | 26.63 | 2.47 | 17.06 | 27.98 | 58.63 | 0.41 | 15.14 | 0.83 | 25.76 | 38.33 | 0.68 | 38.78 | 38.78 | 34.57 | 40.59 | 8.74 | 27.62 | 19.41 | 8.61 | - | - | 0.00 |
| 19Q4 (4) | 26 | -3.7 | 0.0 | 1.85 | -25.1 | 0.0 | 2.33 | -4.51 | 0.0 | 7.85 | 29.54 | 0.0 | 2.11 | -9.05 | 0.0 | 58.39 | 3.36 | 0.0 | 0.66 | -20.48 | 0.0 | 0.49 | -26.87 | 0.0 | 24.59 | -31.73 | 0.0 | 23.13 | -19.74 | 0.0 | - | - | 0.00 |
| 19Q3 (3) | 27 | 0.0 | 0.0 | 2.47 | 55.35 | 0.0 | 2.44 | 69.44 | 0.0 | 6.06 | 70.22 | 0.0 | 2.32 | 22.75 | 0.0 | 56.49 | 7.7 | 0.0 | 0.83 | 56.6 | 0.0 | 0.67 | 59.52 | 0.0 | 36.02 | 21.36 | 0.0 | 28.82 | 28.72 | 0.0 | - | - | 0.00 |
| 19Q2 (2) | 27 | 8.0 | 0.0 | 1.59 | -20.1 | 0.0 | 1.44 | -19.1 | 0.0 | 3.56 | 78.89 | 0.0 | 1.89 | -2.07 | 0.0 | 52.45 | 3.0 | 0.0 | 0.53 | -11.67 | 0.0 | 0.42 | -14.29 | 0.0 | 29.68 | -6.64 | 0.0 | 22.39 | -11.95 | 0.0 | - | - | 0.00 |
| 19Q1 (1) | 25 | 0.0 | 0.0 | 1.99 | 0.0 | 0.0 | 1.78 | 0.0 | 0.0 | 1.99 | 0.0 | 0.0 | 1.93 | 0.0 | 0.0 | 50.92 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 31.79 | 0.0 | 0.0 | 25.43 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/3 | 1.32 | 7.5 | 0.34 | 3.81 | 2.26 | 3.81 | N/A | - | ||
| 2024/2 | 1.23 | -2.24 | 1.89 | 2.49 | 3.3 | 3.64 | N/A | - | ||
| 2024/1 | 1.26 | 8.72 | 4.73 | 1.26 | 4.73 | 3.52 | N/A | - | ||
| 2023/12 | 1.16 | 4.72 | -4.78 | 14.1 | -7.78 | 3.46 | 1.09 | - | ||
| 2023/11 | 1.1 | -7.55 | -9.1 | 12.95 | -8.04 | 3.46 | 1.09 | - | ||
| 2023/10 | 1.19 | 3.19 | -9.88 | 11.84 | -7.94 | 3.51 | 1.08 | - | ||
| 2023/9 | 1.16 | 0.09 | -11.19 | 10.65 | -7.71 | 3.47 | 1.19 | - | ||
| 2023/8 | 1.16 | 0.28 | -14.34 | 9.49 | -7.27 | 3.46 | 1.19 | - | ||
| 2023/7 | 1.15 | 0.28 | -11.86 | 8.33 | -6.2 | 3.41 | 1.21 | - | ||
| 2023/6 | 1.15 | 4.21 | -14.83 | 7.18 | -5.22 | 3.45 | 1.31 | - | ||
| 2023/5 | 1.1 | -8.03 | -11.85 | 6.03 | -3.13 | 3.62 | 1.25 | - | ||
| 2023/4 | 1.2 | -8.89 | -7.27 | 4.92 | -0.93 | 3.72 | 1.21 | - | ||
| 2023/3 | 1.32 | 9.16 | -4.24 | 3.72 | 1.29 | 3.72 | 1.33 | - | ||
| 2023/2 | 1.21 | 0.47 | 2.58 | 2.41 | 4.6 | 3.62 | 1.37 | - | ||
| 2023/1 | 1.2 | -1.15 | 6.71 | 1.2 | 6.71 | 3.63 | 1.37 | - | ||
| 2022/12 | 1.21 | -0.02 | -7.09 | 15.29 | 3.2 | 3.76 | 1.44 | - | ||
| 2022/11 | 1.22 | -8.34 | 0.04 | 14.08 | 4.2 | 3.84 | 1.4 | - | ||
| 2022/10 | 1.33 | 1.68 | 14.94 | 12.86 | 4.61 | 3.98 | 1.36 | - | ||
| 2022/9 | 1.3 | -3.45 | 4.13 | 11.54 | 3.54 | 3.96 | 1.47 | - | ||
| 2022/8 | 1.35 | 3.17 | -3.45 | 10.23 | 3.47 | 4.01 | 1.45 | - | ||
| 2022/7 | 1.31 | -3.08 | 8.67 | 8.88 | 4.61 | 3.91 | 1.49 | - | ||
| 2022/6 | 1.35 | 7.85 | -1.83 | 7.57 | 3.94 | 3.9 | 1.64 | - | ||
| 2022/5 | 1.25 | -3.25 | 11.33 | 6.22 | 5.28 | 3.92 | 1.63 | - | ||
| 2022/4 | 1.29 | -5.9 | 0.92 | 4.97 | 3.86 | 3.85 | 1.67 | - | ||
| 2022/3 | 1.38 | 16.95 | 0.0 | 3.68 | 4.94 | 3.68 | 1.58 | - | ||
| 2022/2 | 1.18 | 4.51 | 4.82 | 2.3 | 8.13 | 3.61 | 1.61 | - | ||
| 2022/1 | 1.13 | -13.94 | 11.81 | 1.13 | 11.81 | 3.65 | 1.59 | - | ||
| 2021/12 | 1.31 | 7.66 | 30.17 | 14.82 | 20.59 | 3.68 | 1.58 | - | ||
| 2021/11 | 1.21 | 5.3 | 21.36 | 13.51 | 19.74 | 3.62 | 1.6 | - | ||
| 2021/10 | 1.15 | -7.87 | -19.8 | 12.3 | 19.58 | 3.8 | 1.53 | - | ||
| 2021/9 | 1.25 | -10.48 | 1.11 | 11.14 | 25.99 | 3.86 | 1.56 | - | ||
| 2021/8 | 1.4 | 16.13 | 18.27 | 9.89 | 30.04 | 3.98 | 1.52 | - | ||
| 2021/7 | 1.2 | -12.45 | 19.71 | 8.49 | 32.21 | 3.7 | 1.63 | - | ||
| 2021/6 | 1.38 | 22.31 | 45.89 | 7.29 | 34.53 | 3.78 | 1.7 | - | ||
| 2021/5 | 1.12 | -12.29 | 8.64 | 5.91 | 32.13 | 3.78 | 1.7 | - | ||
| 2021/4 | 1.28 | -6.76 | 32.09 | 4.79 | 39.21 | 3.78 | 1.7 | - | ||
| 2021/3 | 1.38 | 22.59 | 50.14 | 3.5 | 42.01 | 3.5 | 1.74 | 本月營收較去年同期成長，主係客戶對前、後段測試載板需求增加所致。 | ||
| 2021/2 | 1.12 | 11.48 | 46.17 | 2.13 | 37.2 | 3.13 | 1.94 | - | ||
| 2021/1 | 1.01 | 0.18 | 28.42 | 1.01 | 28.42 | 3.01 | 2.02 | - | ||
| 2020/12 | 1.0 | 0.37 | 46.22 | 12.29 | 49.04 | 3.44 | 1.7 | - | ||
| 2020/11 | 1.0 | -30.42 | 40.33 | 11.28 | 49.3 | 3.68 | 1.6 | - | ||
| 2020/10 | 1.44 | 16.15 | 103.71 | 10.28 | 50.23 | 3.86 | 1.52 | 本月及本年度營收較去年同期成長，主係半導體晶圓測試之後段測試載板需求增加所致。 | ||
| 2020/9 | 1.24 | 4.71 | 65.13 | 8.84 | 44.08 | 3.43 | 1.69 | 本月營收較去年同期增加，主係半導體晶圓測試之後段測試載板需求增加所致。 | ||
| 2020/8 | 1.18 | 17.54 | 61.64 | 7.6 | 41.15 | 3.13 | 1.85 | 本月營收較去年同期增加，主係半導體晶圓測試之後段測試載板需求增加所致。 | ||
| 2020/7 | 1.01 | 6.68 | 19.53 | 6.42 | 37.93 | 2.98 | 1.94 | - | ||
| 2020/6 | 0.94 | -8.91 | 41.71 | 5.42 | 41.99 | 2.95 | 1.74 | - | ||
| 2020/5 | 1.04 | 6.62 | 62.36 | 4.47 | 42.05 | 2.92 | 1.76 | 本月較去年同期營收增加，主係市場對新產品測試需求增加，推升本公司前段及後段載板營收。 | ||
| 2020/4 | 0.97 | 5.97 | 65.97 | 3.44 | 36.89 | 2.65 | 1.94 | 本月營收較去年同期增加，主係半導體晶圓測試之後段測試載板需求增加所致。 | ||
| 2020/3 | 0.92 | 19.35 | 46.93 | 2.47 | 28.07 | 2.47 | 1.54 | - | ||
| 2020/2 | 0.77 | -2.04 | 14.55 | 1.55 | 19.04 | 2.24 | 1.7 | - | ||
| 2020/1 | 0.78 | 14.07 | 23.8 | 0.78 | 23.8 | 2.18 | 1.74 | - | ||
| 2019/12 | 0.69 | -3.66 | 48.33 | 8.24 | 27.24 | 2.11 | 1.38 | - | ||
| 2019/11 | 0.71 | 0.99 | 35.12 | 7.56 | 25.62 | 2.17 | 1.34 | - | ||
| 2019/10 | 0.71 | -5.84 | 12.63 | 6.84 | 24.71 | 2.19 | 1.33 | - | ||
| 2019/9 | 0.75 | 2.49 | 54.69 | 6.14 | 26.27 | 2.32 | 0.96 | 較去年同期增加，主要係因新產品線銷貨增加所致。 | ||
| 2019/8 | 0.73 | -13.07 | 45.76 | 5.39 | 23.12 | 2.24 | 1.0 | - | ||
| 2019/7 | 0.84 | 26.47 | 38.56 | 4.66 | 20.18 | 2.14 | 1.04 | - | ||
| 2019/6 | 0.67 | 4.36 | 6.02 | 3.81 | 16.77 | 1.89 | 1.02 | - | ||
| 2019/5 | 0.64 | 8.99 | 35.34 | 3.15 | 19.32 | 0.0 | N/A | - | ||
| 2019/4 | 0.58 | -6.18 | 20.19 | 2.51 | 15.84 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 27 | 0.0 | 12.95 | -12.5 | 12.37 | -1.75 | 14.1 | -7.78 | 50.03 | 2.29 | 4.23 | -5.37 | 4.43 | -13.65 | 3.54 | -12.81 |
| 2022 (9) | 27 | 0.0 | 14.80 | -3.77 | 12.59 | -21.66 | 15.29 | 3.17 | 48.91 | -10.03 | 4.47 | -17.38 | 5.13 | -2.66 | 4.06 | -3.33 |
| 2021 (8) | 27 | 0.0 | 15.38 | 25.55 | 16.07 | 21.19 | 14.82 | 20.59 | 54.36 | -5.21 | 5.41 | 24.08 | 5.27 | 27.6 | 4.2 | 25.75 |
| 2020 (7) | 27 | 3.85 | 12.25 | 57.05 | 13.26 | 65.75 | 12.29 | 49.15 | 57.35 | 4.75 | 4.36 | 66.41 | 4.13 | 63.24 | 3.34 | 61.35 |
| 2019 (6) | 26 | 4.0 | 7.80 | 33.56 | 8.00 | 55.34 | 8.24 | 27.16 | 54.75 | 4.27 | 2.62 | 48.02 | 2.53 | 37.5 | 2.07 | 41.78 |
| 2018 (5) | 25 | 8.7 | 5.84 | 38.72 | 5.15 | 22.04 | 6.48 | 16.97 | 52.51 | -3.35 | 1.77 | 26.43 | 1.84 | 43.75 | 1.46 | 43.14 |
| 2017 (4) | 23 | 9.52 | 4.21 | -43.57 | 4.22 | -32.59 | 5.54 | -17.07 | 54.33 | -9.42 | 1.4 | -34.88 | 1.28 | -40.47 | 1.02 | -39.64 |
| 2016 (3) | 21 | 10.53 | 7.46 | 0 | 6.26 | -21.36 | 6.68 | 6.88 | 59.98 | -12.09 | 2.15 | -20.37 | 2.15 | -21.25 | 1.69 | -22.48 |
| 2015 (2) | 19 | 0 | 0.00 | 0 | 7.96 | 0 | 6.25 | 0 | 68.23 | 0 | 2.7 | 0 | 2.73 | 0 | 2.18 | 0 |
