資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)196.6690.860.21-97.890.120.00051.0677.17-6.24013.1264.2125.70-7.3214.5932.4000.63-16.02.6813.0834.0312.50000-6.310-6.310-1.10-7.4100.000
2022 (9)103.04198.329.944870.00.120.00028.82338.66-13.7507.9971.4627.72-60.9111.0227.99000.75-13.792.37-3.6630.259.250000-41.860-41.860-0.320-42.1800.000
2021 (8)34.547.940.2-60.00.12100.0006.5717.95-28.1104.663.3370.93-12.48.61117.97000.87-12.122.4611.3127.695.130000-28.110-28.110-0.60-28.7100.000
2020 (7)32.0129.230.500.060.0005.5782.03-19.4804.51126.6380.9724.513.9554.9000.9926.922.21125.5126.3417.070000-21.440-21.440-0.40-21.8400.000
2019 (6)13.96-35.58000.060.0003.061076.92-8.4301.99765.2265.03-26.482.55672.73000.78-7.140.98512.522.52.690000-8.440-8.440-0.280-8.7200.000
2018 (5)21.67-31.980.10.00.060.0000.26550.0-10.400.23088.4600.33-43.1000.84-6.670.160.021.910.180000-10.120-10.120-0.290-10.4100.000
2017 (4)31.86-21.220.10.00.060.0000.04-20.0-8.720000.0000.58100.0000.9-6.250.16-11.1121.870.090000-8.730-8.730-0.220-8.9500.000
2016 (3)40.44617.020.10.00.060.0000.05-58.33-8.4500.01020.0000.2931.82000.96-5.880.18-10.021.8514.820000-21.750-21.750-1.10-22.8500.000
2015 (2)5.64-49.910.100.060.0000.12-7.69-8.530000.0000.22-57.69001.02-4.670.2-41.1819.030.580000-14.160-14.1600.010.0-14.1500.000
2014 (1)11.26-36.85000.060000.13-81.94-8.5300.01-83.337.69-7.690.526.12001.0700.34-19.0518.920.80000-8.540-8.5400.010-8.5300.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)196.66-4.2290.860.215.0-97.890.120.00.000016.4726.1195.611.16-41.71177.3313.12-6.3564.2125.70-21.12-7.2814.59-4.7732.40000.63-4.55-16.02.681.1313.0834.030.2112.5000000-6.3114.7384.93-6.3114.7384.93-1.1-1933.33-243.75-7.41-0.9582.430.0000
23Q3 (19)205.33-6.85395.970.2-87.34-20.00.120.00.000013.063.2461.041.99198.03148.6614.0120.46107.5632.576.616.8315.3221.1152.440000.66-4.35-15.382.65-3.2812.2933.960.0319.12000000-7.421.1181.67-7.421.1181.670.06101.92115.38-7.3441.2881.990.0000
23Q2 (18)220.43130.48423.591.58-93.42532.00.120.00.000012.6542.4529.35-2.0372.4226.1811.6336.1862.8930.5625.91-27.1612.654.3764.070000.69-4.17-14.812.742.6214.6433.9511.1719.12000000-9.3880.9474.14-9.3880.9474.14-3.1230.97-420.0-12.576.7466.10.0000
23Q1 (17)95.64-7.18262.9624.0141.4511900.00.120.00.00008.885.46252.38-7.36-390.67-36.048.546.8870.824.27-12.43-60.6412.129.9824.440000.72-4.0-14.292.6712.6610.3330.540.9610.09000000-49.21-17.56-46.81-49.21-17.56-46.81-4.52-1312.5-574.63-53.73-27.38-57.150.0000
22Q4 (16)103.04148.89198.329.943876.04870.00.120.00.00008.423.82121.58-1.563.3383.097.9918.3771.4627.71-0.6-60.9311.029.6527.990000.75-3.85-13.792.370.42-3.6630.256.19.25000000-41.86-3.72-48.91-41.86-3.72-48.91-0.3217.9546.67-42.18-3.51-46.920.0000
22Q3 (15)41.4-1.66304.690.250.0-16.670.120.00.00008.11-17.08781.52-4.09-48.7341.576.75-5.4672.1927.88-33.54-59.5310.0530.3559.520000.78-3.7-13.332.36-1.26-3.6728.510.048.2000000-40.36-11.28-109.77-40.36-11.28-109.77-0.3935.030.36-40.75-10.52-105.810.0000
22Q2 (14)42.159.77161.170.2525.0-16.670.120.020.00009.78288.11024.14-2.7549.1749.177.1442.877.6141.95-31.96-36.247.71-20.8443.040000.81-3.57-12.92.39-1.24-3.6328.52.748.16000000-36.27-8.2-7.69-36.27-8.2-7.69-0.610.45-7.14-36.87-7.84-7.680.0000
22Q1 (13)26.35-23.7112.130.20.0-64.290.120.050.00002.52-33.68157.14-5.4139.0120.795.07.324.3861.65-13.080.459.7413.12108.570000.84-3.45-12.52.42-1.632.1127.740.185.32000000-33.52-19.25-18.57-33.52-19.25-18.57-0.67-11.67-42.55-34.19-19.09-18.960.0000
21Q4 (12)34.54237.637.940.2-33.33-60.00.120.0100.00003.8313.0430.14-8.87-26.71-6.614.6618.883.3370.932.95-12.248.6136.67117.970000.87-3.33-12.122.460.4111.3127.695.095.13000000-28.11-46.1-31.11-28.11-46.1-31.11-0.6-7.14-50.0-28.71-45.0-31.460.0000
21Q3 (11)10.23-36.54-75.820.30.000.1220.0100.00000.925.75-31.34-7.0-29.39-13.453.92-2.4922.568.894.710.116.316.8834.620000.9-3.2320.02.45-1.2134.6226.350.00.11000000-19.2442.87-46.65-19.2442.87-46.65-0.560.0-100.0-19.842.17-47.760.0000
21Q2 (10)16.12-31.4-33.850.3-46.43200.00.125.066.670000.87-11.22-33.59-5.4120.79-160.14.020.0-6.0765.797.2-48.815.3915.4238.560000.93-3.1224.02.484.6467.5726.350.048.93000000-33.68-19.14-384.6-33.68-19.14-384.6-0.56-19.15-93.1-34.24-19.14-372.930.0000
21Q1 (9)23.5-26.56102.060.5612.0460.00.0833.3333.330000.98-66.449700.0-6.8317.91-133.94.02-10.86061.37-24.0604.6718.2345.030000.96-3.0324.682.377.2476.8726.340.017.01000000-28.27-31.86-149.07-28.27-31.86-149.07-0.47-17.5-74.07-28.74-31.59-147.330.0000
20Q4 (8)32.0-24.35129.230.5000.060.00.00002.92117.9146.73-8.32-34.85-845.454.5140.94126.6380.8217.4524.283.95-15.654.90000.9932.026.922.2121.43125.5126.340.0817.07000000-21.44-63.41-154.03-21.44-63.41-154.03-0.4-42.86-42.86-21.84-62.99-150.460.0000
20Q3 (7)42.373.57208.080-100.0-100.00.060.00.00001.342.296600.0-6.17-196.63-124.363.2-25.2331900.068.82-46.4604.6820.31152.970000.750.0-6.251.8222.971113.3326.328.8120.02000000-13.12-88.78-73.77-13.12-88.78-73.77-0.283.45-12.0-13.4-85.08-71.790.0000
20Q2 (6)24.37109.5458.250.10.00.00.060.00.00001.3113000.089.86-2.0828.77-2.974.280319.61128.53003.8920.81368.670000.75-2.6-7.411.4810.45886.6724.197.4610.41000000-6.9538.77-44.79-6.9538.77-44.79-0.29-7.41-20.83-7.2437.69-43.650.0000
20Q1 (5)11.63-16.69-37.340.100.00.060.00.00000.01-99.5-97.22-2.92-231.82-5.040-100.0-100.00.00-100.003.2226.27847.060000.77-1.28-7.231.3436.73737.522.510.042.74000000-11.35-34.4812.02-11.35-34.4812.02-0.273.570.0-11.62-33.2611.770.0000
19Q4 (4)13.961.680.00-100.00.00.060.00.0000.01.999850.00.0-0.8868.00.01.9919800.00.065.0300.02.5537.840.0000.00.78-2.50.00.98553.330.022.52.60.0000.0000.0-8.44-11.790.0-8.44-11.790.0-0.28-12.00.0-8.72-11.790.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。