玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近8季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
26Q1 (8)3310.00.0-0.18-100.0-260.0-0.1537.5-66.67-0.1830.77-260.04.3114.322.866.48256.04-53.78-11.8843.1-62.07-13.68-76.52-259.06-0.5135.44-64.52-0.59-103.45-268.75-13.68-76.52-260.0-13.68-76.52-259.06-5.37-164.28-16.97
25Q4 (7)3310.00.0-0.09-228.5718.18-0.24-71.43-33.33-0.26-52.9448.03.77-25.051.621.82-81.93-80.32-20.88-137.0-35.23-7.75-259.1421.56-0.79-79.55-38.6-0.29-220.8321.62-7.75-259.1421.4-7.75-259.1421.56-12.82-45.86-44.05
25Q3 (6)3310.00.00.07136.84130.43-0.14-16.6736.36-0.1729.1756.415.03-0.5956.710.07-3.5483.76-8.81-16.3860.74.87138.59120.94-0.44-15.7938.890.24137.5132.04.87139.05120.944.87138.59120.9410.09-71.58-25.00
25Q2 (5)3310.00.0-0.19-280.0-480.0-0.12-33.3362.5-0.24-380.0-50.05.0620.7696.8910.44-25.53288.11-7.57-3.2781.52-12.62-231.23-313.54-0.38-22.5863.81-0.64-300.0-526.67-12.47-228.16-311.0-12.62-231.23-313.54--0.00
25Q1 (4)3310.00.0-0.0554.550.0-0.0950.00.0-0.0590.00.04.1912.940.014.0251.570.0-7.3352.530.0-3.8161.440.0-0.3145.610.0-0.1656.760.0-3.8061.460.0-3.8161.440.0--0.00
24Q4 (3)3310.00.0-0.1152.170.0-0.1818.180.0-0.50-28.210.03.7115.580.09.2568.80.0-15.4431.130.0-9.8857.520.0-0.5720.830.0-0.3750.670.0-9.8657.610.0-9.8857.520.0--0.00
24Q3 (2)3310.00.0-0.23-560.00.0-0.2231.250.0-0.39-143.750.03.2124.90.05.48198.740.0-22.4245.280.0-23.26-493.570.0-0.7231.430.0-0.75-600.00.0-23.26-493.570.0-23.26-493.570.0--0.00
24Q2 (1)3310.00.00.050.00.0-0.320.00.0-0.160.00.02.570.00.0-5.550.00.0-40.970.00.05.910.00.0-1.050.00.00.150.00.05.910.00.05.910.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2026/61.859.7514.469.21-0.314.91N/A-
2026/51.6922.861.627.36-3.444.53N/A-
2026/41.37-7.09-22.975.68-4.854.19N/A-
2026/31.4810.092.754.312.854.311.42-
2026/21.34-9.894.352.832.914.281.43-
2026/11.492.651.641.491.644.061.5-
2025/121.4528.8513.918.0452.313.771.79去年基期低,故營收較去年同期大幅上升
2025/111.13-5.8-8.9116.5956.943.941.71去年基期低,故營收較去年同期大幅上升
2025/101.19-26.25-0.6915.4665.654.31.57去年基期低,故營收較去年同期大幅上升
2025/91.628.7116.4214.2775.465.031.33去年基期低,故營收較去年同期大幅上升
2025/81.49-22.3743.5212.6587.655.021.34去年基期低,故營收較去年同期大幅上升
2025/71.9218.76145.0811.1695.685.191.29去年基期低,故營收較去年同期大幅上升
2025/61.62-2.5577.069.2487.825.061.43去年基期低,故營收較去年同期大幅上升
2025/51.66-6.8880.027.6290.274.881.48去年基期低,故營收較去年同期大幅上升
2025/41.7823.94141.145.9793.334.51.6去年基期低,故營收較去年同期大幅上升
2025/31.4411.82103.434.1978.294.191.52去年基期低,故營收較去年同期大幅上升
2025/21.28-12.23105.742.7567.484.021.58去年基期低,故營收較去年同期大幅上升
2025/11.4615.0343.981.4643.983.971.6-
2024/121.273.0343.7311.84-53.363.711.5淡季及客戶需求調整
2024/111.242.69111.5410.57-56.873.831.45淡季及客戶需求調整
2024/101.2-13.5417.899.34-60.983.631.53淡季及客戶需求調整
2024/91.3934.027.538.13-64.493.211.8淡季及客戶需求調整
2024/81.0432.56-26.986.74-68.82.732.11淡季及客戶需求調整
2024/70.78-14.19-45.425.7-71.752.622.21淡季及客戶需求調整
2024/60.91-0.92-46.014.92-73.762.572.07淡季及客戶需求調整
2024/50.9224.73-70.44.01-76.512.372.25淡季及客戶需求調整
2024/40.744.56-77.223.09-77.872.072.58淡季及客戶需求調整
2024/30.7113.08-81.242.35-78.072.35N/A淡季及客戶需求調整
2024/20.62-38.58-81.611.64-76.352.53N/A淡季及客戶需求調整
2024/11.0214.84-71.311.02-71.312.49N/A淡季及客戶需求調整
2023/120.8951.64-75.6325.39-24.852.49N/A淡季及客戶需求調整
2023/110.58-42.77-83.3424.51-18.732.9N/A淡季及客戶需求調整
2023/101.02-21.14-71.9723.92-10.233.74N/A淡季及客戶需求調整
2023/91.29-9.0-68.1122.9-0.464.15N/A淡季及客戶需求調整
2023/81.42-0.9-60.5721.6114.014.55N/A淡季及客戶需求調整
2023/71.43-15.11-52.6120.1931.546.24N/A淡季及客戶需求調整
2023/61.69-45.69-8.518.7552.228.05N/A去年基期低,且缺料問題趨緩,故營收較去年同期大幅上升
2023/53.11-3.9843.9217.0662.9410.12N/A去年基期低,且缺料問題趨緩,故營收較去年同期大幅上升
2023/43.24-13.9255.4713.9567.8910.41N/A去年基期低,且缺料問題趨緩,故營收較去年同期大幅上升
2023/33.7710.8846.8510.7172.0510.71N/A去年基期低,且缺料問題趨緩,故營收較去年同期大幅上升
2023/23.4-4.1885.466.9489.7110.58N/A去年基期低,且缺料問題趨緩,故營收較去年同期大幅上升
2023/13.55-2.4493.963.5593.9610.68N/A去年基期低,且缺料問題趨緩,故營收較去年同期大幅上升
2022/123.633.6428.4133.7935.610.78N/A-
2022/113.51-3.6865.5130.1636.5211.2N/A去年基期低,且缺料問題趨緩,故營收較去年同期大幅上升
2022/103.64-10.29168.1726.6533.4411.3N/A去年基期低,且缺料問題趨緩,故營收較去年同期大幅上升
2022/94.0612.51165.9523.0123.6210.69N/A去年基期低,且缺料問題趨緩,故營收較去年同期大幅上升
2022/83.6119.08110.2318.9510.918.48N/A去年基期低,且缺料問題趨緩,故營收較去年同期大幅上升
2022/73.0363.943.4815.35-0.167.04N/A-
2022/61.85-14.57-22.4812.32-7.116.1N/A-
2022/52.163.7218.3510.47-3.746.81N/A-
2022/42.09-18.72.488.31-8.26.48N/A-
2022/32.5640.04-20.86.22-11.36.22N/A-
2022/21.830.2-15.613.66-3.156.11N/A-
2022/11.83-25.3713.651.8313.656.39N/A-
2021/122.4515.62-36.3924.54-25.445.92N/A-
2021/112.1256.05-18.9722.09-23.995.0N/A-
2021/101.36-11.03-60.719.97-24.484.6N/A1.去年基期較高,因上半年受疫情影響致出貨未能滿足客戶需求,為補足上半年短交營業額大幅提升2.因受上游原材料短缺影響致營收減少
2021/91.53-11.05-61.4818.61-19.045.35N/A1.去年基期較高,因上半年受疫情影響致出貨未能滿足客戶需求,為補足上半年短交營業額大幅提升2.因受上游原材料短缺影響致營收減少
2021/81.72-18.72-55.2817.09-10.210.0N/A主要是受缺料影響致營收減少。
2021/72.11-11.45-41.515.371.160.0N/A-
成長能力-近5年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2025 (5)3310.0-0.260-0.58018.0452.369.37478.4-10.640-4.680-1.920-0.840-0.840
2024 (4)3310.0-0.500-0.99011.84-53.371.62-76.21-27.760-13.890-3.290-1.640-1.650
2023 (3)3310.0-0.110-0.63025.39-24.866.81-20.72-7.460-1.460-1.890-0.180-0.370
2022 (2)3314.090.29-76.42-0.27033.7935.598.59609.92-2.6602.81-82.08-0.900.95-82.440.95-75.7
2021 (1)31838.261.230-2.36024.92-24.281.210-25.34015.680-6.3205.4103.910

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。