損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0.01 | 0.0 | 0.01 | 0.0 | 0.36 | 38.46 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | -38.66 | 0.37 | -60.22 | 0.15 | -82.76 | 0.22 | 340.0 | 59.16 | 906.12 | 0.52 | -82.78 | -2.00 | 0 | 0.00 | 0 | 29 | 0.0 | 0.4 | -58.33 |
| 2024 (4) | 0.01 | -91.67 | 0.01 | -95.24 | 0.26 | 4.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.19 | 250.0 | 0.93 | 0 | 0.87 | 0 | 0.05 | 0 | 5.88 | 0 | 3.02 | 30100.0 | -1.10 | 0 | 0.00 | 0 | 29 | 0.0 | 0.96 | 700.0 |
| 2023 (3) | 0.12 | 0.0 | 0.21 | 90.91 | 0.25 | -7.41 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0.01 | 0 | -1.17 | 0 | 0.00 | 0 | 29 | 0.0 | 0.12 | 0 |
| 2022 (2) | 0.12 | -47.83 | 0.11 | -31.25 | 0.27 | 12.5 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.31 | 0 | -0.31 | 0 | 0 | 0 | 0.00 | 0 | -1.07 | 0 | -0.90 | 0 | 0.00 | 0 | 29 | 7.41 | -0.27 | 0 |
| 2021 (1) | 0.23 | -78.1 | 0.16 | -82.22 | 0.24 | -67.57 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.3 | 0 | -0.33 | 0 | 0.03 | -50.0 | 0.00 | 0 | -1.22 | 0 | -0.69 | 0 | 0.00 | 0 | 27 | -44.9 | -0.25 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -47.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 333.33 | -65.79 | 0.04 | 128.57 | -87.88 | 0.02 | 114.29 | -86.67 | 0.02 | 0 | -88.89 | 59.21 | 0 | 7.95 | 0.06 | 112.77 | -88.24 | -0.38 | 35.59 | 51.9 | 0.06 | -88.46 | -88.24 | 29 | 0.0 | 0.0 | 0.05 | 138.46 | -84.85 |
| 25Q4 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 183.33 | 112.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -85.0 | 400.0 | -0.14 | -200.0 | -55.56 | -0.14 | -240.0 | -16.67 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | 0 | -0.47 | -234.29 | -14.63 | -0.59 | -73.53 | -55.26 | 0.52 | -47.47 | -82.78 | 29 | 0.0 | 0.0 | -0.13 | -192.86 | -62.5 |
| 25Q3 (6) | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 66.67 | -71.83 | 0.14 | 180.0 | -78.46 | 0.1 | 150.0 | -84.38 | 0.03 | 200.0 | 0 | 24.13 | -0.82 | 4452.83 | 0.35 | 169.23 | -84.3 | -0.34 | -21.43 | -41.67 | 0.99 | 57.14 | -71.14 | 29 | 0.0 | 0.0 | 0.14 | 133.33 | -78.79 |
| 25Q2 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -68.42 | 140.0 | 0.05 | -84.85 | 350.0 | 0.04 | -73.33 | 233.33 | 0.01 | -94.44 | 0.0 | 24.33 | -55.64 | 0 | 0.13 | -74.51 | 218.18 | -0.28 | 64.56 | 0.0 | 0.63 | 23.53 | -47.5 | 29 | 0.0 | 0.0 | 0.06 | -81.82 | 700.0 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.38 | 3900.0 | 0.0 | 0.33 | 466.67 | 0.0 | 0.15 | 225.0 | 0.0 | 0.18 | 500.0 | 0.0 | 54.85 | 0 | 0.0 | 0.51 | 224.39 | 0.0 | -0.79 | -107.89 | 0.0 | 0.51 | -83.11 | 0.0 | 29 | 0.0 | 0.0 | 0.33 | 512.5 | 0.0 |
| 24Q4 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -101.41 | 0.0 | -0.09 | -113.85 | 0.0 | -0.12 | -118.75 | 0.0 | 0.03 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.41 | -118.39 | 0.0 | -0.38 | -58.33 | 0.0 | 3.02 | -11.95 | 0.0 | 29 | 0.0 | 0.0 | -0.08 | -112.12 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.71 | 1320.0 | 0.0 | 0.65 | 3350.0 | 0.0 | 0.64 | 2233.33 | 0.0 | 0 | -100.0 | 0.0 | 0.53 | 0 | 0.0 | 2.23 | 2127.27 | 0.0 | -0.24 | 14.29 | 0.0 | 3.43 | 185.83 | 0.0 | 29 | 0.0 | 0.0 | 0.66 | 6700.0 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | 1.20 | 0.0 | 0.0 | 29 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 |